UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
FORM
(Mark One)
| quarterly report under section 13 0r 15(d) of the securities exchange act of 1934 |
| For the quarterly period ended |
| transition report under section 13 0r 15(d) of the securities exchange act of 1934 |
For the transition period from ________________________________ to __________________________________
| Commission file number |
(Exact name of registrant as specified in its charter)
| Incorporated
in the State of |
||
(State or other jurisdiction of incorporation or organization) |
(I.R.S. Employer Identification No.) | |
| (Address of principal executive offices) | (Zip Code) |
(Registrant’s telephone number, including area code)
Sustainable Petroleum Group Inc., 2316 Pine Ridge Rd
(Former name, former address and former fiscal year, if changed since last report)
Indicate by check mark whether the registrant (1) filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the past 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.
☒
Indicate by check mark whether the registrant has submitted electronically and posted on its corporate Web site, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T (s. 232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit and post such files).
☒
Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, or a smaller reporting company. See the definitions of “large accelerated filer”, “accelerated filer” and “smaller reporting company in Rule 12b-2 of the Exchange Act.
| Larger accelerated filer ☐ | Accelerated filer ☐ | |
| Smaller
reporting company | ||
| Emerging
growth company |
If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act. ☐
Indicate by check mark whether the registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).
☐
Yes ☒
Applicable only to corporate issuers
State the number of shares outstanding of each of the issuer’s classes of common equity, as of the latest practicable date.
| Class | Outstanding at May 15, 2023 | |
| common stock - $0.0001 par value |
SUSTAINABLE PROJECTS GROUP INC.
For the THREE MONTHS Ended MARCH 31, 2023 AND 2022
index to UNAUDITED CONSOLIDATED INTERIM financial statements
| Page F-1 |
SUSTAINABLE PROJECTS GROUP INC.
CONSOLIDATED INTERIM BALANCE SHEETS
(Unaudited)
| March 31, | December 31 | |||||||
| 2023 | 2022 | |||||||
| As at | ||||||||
| ASSETS | ||||||||
| Current Assets: | ||||||||
| Cash | $ | $ | ||||||
| Accounts receivables | ||||||||
| Other receivables – Note 4 | ||||||||
| Inventory – Note 5 | ||||||||
| Prepaid expenses | ||||||||
| Office equipment – Note 6 | ||||||||
| Filtration equipment – | ||||||||
| Intangible assets – Note 7 | ||||||||
| Goodwill – Note 7 | ||||||||
| TOTAL ASSETS | $ | $ | ||||||
| LIABILITIES AND STOCKHOLDERS’ DEFICIT | ||||||||
| LIABILITIES | ||||||||
| CURRENT LIABILITIES: | ||||||||
| Accounts payable and accrued liabilities – Note 10 | $ | $ | ||||||
| – Note 15 | ||||||||
| Payroll liabilities | ||||||||
| Notes and interest payable, related party | ||||||||
| Notes and interest payable | ||||||||
| Deferred revenues | ||||||||
| Convertible note and interest payable | ||||||||
| TOTAL CURRENT LIABILITIES | ||||||||
| NON-CURRENT LIABILITIES | ||||||||
| Note payable – Note 11 | ||||||||
| TOTAL NON-CURRENT LIABILITIES | ||||||||
| TOTAL LIABILITIES | ||||||||
| STOCKHOLDERS’ DEFICIT | ||||||||
| Common Stock – Note 11 | ||||||||
| Par Value: $ Authorized shares | ||||||||
| Common Stock Issued: (Dec 31, 2022 – ) | ||||||||
| Additional Paid in Capital | ||||||||
| Accumulated Deficit | ( | ) | ( | ) | ||||
| Other Accumulated Comprehensive Loss | ( | ) | ( | ) | ||||
| TOTAL STOCKHOLDERS’ DEFICIT | ( | ) | ( | ) | ||||
| TOTAL LIABILITIES AND STOCKHOLDERS’ DEFICIT | $ | $ | ||||||
See accompanying notes to the consolidated financial statements.
| Page F-2 |
SUSTAINABLE PROJECTS GROUP INC.
CONSOLIDATED INTERIM STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
| For the three | For the three | |||||||
| Months ended | Months ended | |||||||
| March 31, 2023 | March 31, 2022 | |||||||
| Operating Expenses | ||||||||
| Administrative and other operating expenses | ||||||||
| Depreciation | ||||||||
| Management fees | ||||||||
| Professional fees | ||||||||
| Rent | ||||||||
| Wages and salaries | ||||||||
| Travel Expenses | ||||||||
| Operating loss before other items | ( | ) | ( | ) | ||||
| Miscellaneous income | ||||||||
| Financing fees – restated (Note 8) | ( | ) | ||||||
| Interest expense | ( | ) | ||||||
| Net loss | ( | ) | ( | ) | ||||
| Comprehensive loss - translation | ( | ) | ( | ) | ||||
| Net loss and comprehensive loss attributed to shareholders | $ | ( | ) | $ | ( | ) | ||
| Loss per share of common stock | ||||||||
| -Basic and diluted | $ | ( | ) | $ | ( | ) | ||
| Weighted average no. of shares of common stock | ||||||||
| -Basic and diluted | ||||||||
See accompanying notes to the consolidated financial statements.
| Page F-3 |
SUSTAINABLE PROJECTS GROUP INC.
CONSOLIDATED INTERIM STATEMENTS OF STOCKHOLDERS’ EQUITY (DEFICIT)
For the Three Months Ended March 31 2023 and 2022
| Par Value | Accumulated | |||||||||||||||||||||||
| Common | at $0.0001 | Additional Paid-in | Accumulated | Other Comprehensive | ||||||||||||||||||||
| For March 31, 2023 | Shares | Amount | Capital | Deficit | Loss | Total | ||||||||||||||||||
| Balance, December 31, 2022 | $ | $ | $ | ( | ) | $ | ( | ) | $ | ( | ) | |||||||||||||
| Reorganization | ( | ) | ( | ) | ||||||||||||||||||||
| Shares to Kestrel | ||||||||||||||||||||||||
| Net loss and comprehensive loss | - | ( | ) | ( | ) | ( | ) | |||||||||||||||||
| Balance, March 31, 2023 | $ | $ | $ | ( | ) | $ | ( | ) | $ | ( | ) | |||||||||||||
| Par Value | Accumulated | |||||||||||||||||||||||||||
| Common | at $0.0001 | Additional Paid-in | Shares to be | Accumulated | Other Comprehensive | |||||||||||||||||||||||
| For March 31, 2022 | Shares | Amount | Capital | issued | Deficit | Loss | Total | |||||||||||||||||||||
| Balance, December 31, 2021 | $ | $ | $ | $ | ( | ) | $ | ( | ) | $ | ||||||||||||||||||
| Shares issued at $ | ( | ) | ||||||||||||||||||||||||||
| Net loss and comprehensive loss | - | ( | ) | ( | ) | ( | ) | |||||||||||||||||||||
| Balance, March 31, 2022. | $ | $ | $ | $ | ( | ) | $ | ( | ) | $ | ( | ) | ||||||||||||||||
See accompanying notes to the consolidated financial statements.
| Page F-4 |
SUSTAINABLE PROJECTS GROUP INC.
CONSOLIDATED INTERIM STATEMENTS OF CASH FLOWS
(Unaudited)
| For the three | For the three | |||||||
| Months ended | Months ended | |||||||
| March 31 2023 | March 31 2022 | |||||||
| Cash Flows from operating activities: | ||||||||
| Net loss | $ | ( | ) | $ | ( | ) | ||
| Adjustments to reconcile net loss to net cash used in operating activities: | ||||||||
| Depreciation | ||||||||
| Interest expense | ||||||||
| Financing expense | ||||||||
| Changes in current assets and liabilities | ||||||||
| Prepaid expenses | ( | ) | ||||||
| Accounts receivable | ( | ) | ( | ) | ||||
| Other receivables | ||||||||
| Accounts payable and accrued expenses | ( | ) | ||||||
| Payroll liabilities | ||||||||
| Deferred revenue | ||||||||
| Amount due to related parties | ||||||||
| Net cash provided by (used in) operating activities | ( | ) | ||||||
| Cash Flows from investing activities: | ||||||||
| Office equipment | ( | ) | ||||||
| Filtration equipment | ( | ) | ||||||
| Intangible assets | ( | ) | ||||||
| Net cash used in investing activities | ( | ) | ||||||
| Cash Flows from financing activities: | ||||||||
| Proceeds from note and interest payable, related party | ||||||||
| Cash received on reorganization | ||||||||
| Proceeds from note payable | ||||||||
| Net cash provided by financing activities | ||||||||
| Effect of foreign exchange on cash | ( | ) | ( | ) | ||||
| Net (decrease) increase in cash | ( | ) | ||||||
| Cash at beginning of period | ||||||||
| Cash at end of period | $ | $ | ||||||
| Supplemental Disclosures | ||||||||
| Cash paid for: | ||||||||
| Interest | $ | $ | ||||||
See accompanying notes to the consolidated financial statements.
| Page F-5 |
SUSTAINABLE PROJECTS GROUP INC.
NOTES TO THE INTERIM CONSOLIDATED FINANCIAL STATEMENTS
March 31, 2023
1. Organization and Nature of Operations
Sustainable Projects Group Inc. (“the Company”) was incorporated in the State of Nevada, USA on September 4, 2009 as Blue Spa Incorporated. On December 19, 2016, the Company amended its name from “Blue Spa Incorporated” to “Sustainable Petroleum Group Inc.” On September 6, 2017, the Company obtained a majority vote from its shareholders to amend the Company’s name from “Sustainable Petroleum Group Inc.” to “Sustainable Projects Group Inc.” to better reflect its business at the time. The name change was effective on October 20, 2017. Prior to the Exchange Transaction (as defined below), the Company was a multinational business development company that pursued investments and partnerships with companies across sustainable sectors. The Company also was involved in consulting services and collaborative partnerships.
On February 14, 2023, the Company entered into a Securities Exchange Agreement (the “Agreement”) with Lithium Harvest ApS (“Lithium Harvest”), and all the shareholders of Lithium Harvest (the “Shareholders”). Pursuant to the Agreement, the Company acquired all outstanding shares of capital stock of Lithium Harvest in exchange for issuing to the Shareholders shares of the Company’s common stock (the “Exchange Transaction”). In addition, the lender of a convertible note payable exercised its conversion feature and received shares of common stock in exchange for its debt and interest. The Exchange Transaction represents a change of control and was accounted for as a share reorganization with Lithium Harvest being the accounting acquirer and the Company being the accounting acquiree. As a result of the transaction, the number of shares of common stock outstanding was increased to .
The Company’s year-end is December 31.
2. Going Concern
These consolidated interim financial statements have been prepared in conformity with generally accepted accounting principles in the United States or “GAAP,” which contemplate continuation of the Company as a going concern. However, the Company has limited revenue and has sustained operating losses resulting in a deficit. In view of these matters, realization of a major portion of the assets in the accompanying consolidated balance sheets is dependent upon the continued operations of the Company, which in turn is dependent upon the Company’s ability to meet its financing requirements, and the successful completion of the Company´s planned lithium project.
The
Company has accumulated a deficit of $
The
Company had $
| Page F-6 |
3. Summary of accounting policies
Basis of presentation
While the information presented is unaudited, it includes all adjustments, which are, in our opinion of management, necessary to present fairly the financial position, results of operations and cashflows for the interim period presented in accordance with accounting principles generally accepted in the United States of America. All adjustments are of a normal recurring nature. These consolidated interim financial statements should be read in conjunction with the Company’s audited December 31, 2022 year-end financial statements. Operating results for the three months ended March 31, 2023 are not necessarily indicative of the results that can be expected for the year ended December 31, 2023.
Reorganization
Although the Company was the legal acquirer of Lithium Harvest and the accounting acquiree, it was not a business at the time of the Exchange Transaction and, according to FASB ASC 805-10-15-4, the Exchange Transaction could not be accounted for as a reverse transaction and no goodwill could be recognized. Differences between the fair value of the investment and the identifiable net assets purchased are recorded as a charge to equity.
Consolidation
The accompanying consolidated unaudited interim financial statements include the accounts of the Sustainable Projects Group Inc., Lithium Harvest ApS and YER Brands Inc. All significant intercompany transactions have been eliminated in the consolidation process.
Operating Leases – Right of Use Assets
In February 2016, the FASB issued ASU 2016-02, Leases (“Topic 842”). The new standard establishes a right-of-use model that requires a lessee to record a right-of-use asset (“ROU asset”) and a lease liability on the balance sheet for all leases with terms longer than 12 months. For leases with an initial term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the term of the lease. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition. Similarly, lessors will be required to classify leases as sales-type, finance or operating, with classification affecting the pattern of income recognition. Classification for both lessees and lessors will be based on an assessment of whether risks and rewards as well as substantive control have been transferred through a lease contract. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with early adoption permitted.
The Company adopted the new standard. The Company has elected not to recognize lease assets and lease liabilities for leases with an initial term of 12 months or less. There are no other material asset leases whether operating or finance except as indicated below.
Lithium Harvest has one office lease. The lease conveys no ownership at the end of the lease term and contains no purchase option nor any guarantee of residual value. The lease does not contain renewal periods at the end of the term. The leases are amortized straight line over the entire office lease agreement. The Company uses an annual interest rate of 10% or a rate of 0.83% per month. This operating lease is classified as a right-to-use asset under the new standard (ASU 206-02). The office lease commences April 1, 2023.
Significant Accounting Policies
There have been no material changes in the Company’s significant accounting policies to those previously disclosed in the December 31, 2022 annual report.
| Page F-7 |
Use of estimates
The preparation of the consolidated interim financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Management makes its best estimate of the ultimate outcome for these items based on historical trends and other information available when the financial statements are prepared. Changes in estimates are recognized in accordance with the accounting rules for the estimate, which is typically in the period when new information becomes available to management. Actual results could differ from those estimates.
Segment Reporting
The Company reports segment information based on the “management” approach. The management approach designates the internal reporting used by management for making decisions and assessing performance of its various businesses on a corporation-wide basis. As of March 31, 2023, the Company has three reportable segments: YER Brands, Sustainable Projects Group and Lithium Harvest. The segments are determined based on several factors including the nature of products and services, nature of production processes and delivery channels and consultancy services. Each operating segment’s performance is evaluated based on its segment income. Segment income is defined as gross sales and miscellaneous income. At March 31, 2023, segment income and total assets were reported as follows:
| For the three | For the three | |||||||
| Months ended | Months ended | |||||||
March 31, 2023 | March 31, 2022 | |||||||
| Sales and miscellaneous income | ||||||||
| Sustainable Projects Group | $ | $ | ||||||
| YER Brands | ||||||||
| Lithium Harvest | ||||||||
| Total Sales | $ | $ | ||||||
| Total Assets | ||||||||
| Sustainable Projects Group | $ | $ | ||||||
| YER Brands | ||||||||
| Lithium Harvest | ||||||||
| Total Assets | $ | $ | ||||||
Revenue Recognition
The Company adopted the ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”). The Company recognizes revenue when the Company transfers promised services to the customer. The performance obligation is the monthly services rendered. The Company has one main revenue source at the moment from Lithium Harvest, which is sub-leasing office space with and/or without furniture. Accordingly, the Company recognizes revenue when services are provided. These revenues are billed in advance, arrears and/or are prepaid. The performance obligation is the monthly services rendered. Where there is a sub-leasing contract for office space with and/or without furniture, the Company bills monthly for its services as rendered. Where there is no contract, the revenue is recognized as provided.
The Company recognize revenue in accordance with ASC 606 using the following 5 steps to identify revenues:
| · | identify the contract with a customer; |
| · | identify the performance obligations in the contract; |
| · | determine the transaction price; |
| · | allocate the transaction price to performance obligations in the contract; and |
| · | recognize revenue as the performance obligation is satisfied. |
| Page F-8 |
A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account in the new revenue standard. The contract transaction price is allocated to each distinct performance obligation and recognized as revenue when or as the performance obligation is satisfied.
Advances from Client’s deposits are contract liabilities with customers that represent our obligation to either transfer goods or services in the future, or refund the amount received. Where possible, we obtain retainers to lessen our risk of non-payment by our customers. Advances from Client’s deposits are recognized as revenue as we meet specified performance obligations as detailed in the contract.
Recently issued accounting pronouncements
The Company adopts new pronouncements relating to GAAP applicable to the Company as they are issued, which may be in advance of their effective date. Management does not believe that any pronouncements not included above will have a material effect on the Company’s consolidated financial statements.
4. Other Receivables
Other
receivables pertain to VAT receivables (value added taxes) of Lithium Harvest. The standard VAT rate in Denmark is
5. Inventory
| Mar 31 2023 | Mar 31 2022 | |||||||
| YER Brands (Materials) | $ | $ | ||||||
| Total | $ | $ | ||||||
6. Office furniture and equipment
| Mar 31, 2023 | Mar 31, 2022 | |||||||
| Cost – YER Brands | $ | $ | ||||||
| Cost – Lithium Harvest | ||||||||
| Accumulated depreciation | ( | ) | ||||||
| Total | $ | $ | ||||||
7. Asset purchase and goodwill
On
May 8, 2020, the Sustainable Projects Group entered into a Letter of Intent with Sawyer & Samantha Sparks to purchase all marketing
rights, production know-how and limited existing inventory and equipment (the “Assets”) of Soy-yer Dough. Soy-yer Dough is
a gluten free modelling clay. As part of the agreement, Sustainable Projects Group issued common shares to Sawyer & Samantha
Sparks for meeting certain milestones which were at $ per share that was valued at $
Goodwill has been recorded on the Soy-yer Dough purchase as the amount of the investment was greater than the identifiable net assets purchased. The amount is not amortized but rather is tested for impairment at least annually. The identifiable assets and goodwill were calculated as follows:
| Page F-9 |
| Purchase Price | $ | |||
| Allocated to - License | ||||
| Equipment | ||||
| Inventory | ||||
| Identifiable net assets | ||||
| Allocated to Goodwill | $ |
8. Reorganization
On
February 14, 2023, the Company entered into the Agreement with Lithium Harvest and the Shareholders. Pursuant to the Agreement, the Company
acquired all outstanding shares of capital stock of Lithium Harvest in exchange for issuing to the Shareholders shares
of the Company’s common stock. In addition, the lender of a convertible note payable exercised its conversion feature and received
shares of common stock in exchange for its debt and interest. The Exchange Transaction represents a change of control and
was accounted for as a share reorganization with Lithium Harvest being the accounting acquirer and the Company being the accounting acquiree.
As a result of the transaction, the number of shares of common stock outstanding was increased to . The purchase price of
Lithium Harvest was valued at $
The reorganization resulted in the following entries made to the consolidated financial statements :
| (a) | To Common Stock ( shares at $) | $ | ||||
| (b) | To Additional Paid in Capital (shares at $ per share less common stock ) | $ | ||||
| (c) | To Accumulated Deficit | |||||
| Shares issued for Lithium Harvest ( shares x $ per share) | $ | ( | ) | |||
| Net assets (liabilities) of the Company as at February 14, 2023 | ( | ) | ||||
| $ | ( | ) |
The following adjustments were made retroactively to the accounts of Lithium Harvest as of December 31, 2021
| Previously | As | |||||||||||
| Stated | Adjustment | Restated | ||||||||||
| Common shares | $ | $ | ( | ) | $ | |||||||
| Additional paid-in capital | ||||||||||||
| Shares to be issued | ||||||||||||
| Accumulated deficit | ( | ) | ( | ) | ( | ) | ||||||
| $ | $ | $ | ||||||||||
The following assets liabilities of the Company were acquired by Lithium Harvest as the accounting acquiree:
| Assets | ||||
| Current assets | ||||
| Cash | $ | |||
| Inventory | ||||
| Prepaid expenses | ||||
| Office equipment | ||||
| Intangible assets | ||||
| Goodwill | ||||
| Total assets | $ |
| Liabilities | ||||
| Current liabilities | ||||
| Accounts payable and accrued liabilities | $ | |||
| Amounts due to related parties | ||||
| Convertible note and interest payable | ||||
| Non-current note payable | ||||
| Total liabilities | $ |
| Page F-10 |
9. Intangible Assets
The intellectual property and trademarks acquired on the Soy-yer Dough purchase (See Note 7, Asset purchase and goodwill) were identified as intangible assets with finite useful lives and are amortized on a straight-line basis over their useful lives of five years. Amortization commences when the assets are available for use. Intellectual properties consist of production process, know-how, product recipe, marketing, and branding.
| March 31, 2023 | Mar 31, 2022 | |||||||||||||||
| Cost | Depreciation | Net | Net | |||||||||||||
| Intellectual properties | $ | $ | $ | $ | ||||||||||||
| Trademark, patents | ||||||||||||||||
| Website | ||||||||||||||||
| $ | $ | $ | $ | |||||||||||||
Amortization over the remaining three years will be as follows:
| 2023 | $ | |||
| 2024 | $ | |||
| 2025 | $ | |||
| Total | $ | |||
10. Accounts payable and accrued liabilities
Accounts payable and accrued liabilities as of March 31, 2023 and 2022 are summarized as follows:
| Mar 31, 2023 | Mar 31, 2022 | |||||||
| Accounts payable | $ | $ | ||||||
| Accrued liabilities | ||||||||
| Total | $ | $ | ||||||
For related party transactions as of March 31, 2023 and 2022 are summarized as follows
| Mar 31, 2023 | Mar 31, 2022 | |||||||
| Accounts payable | $ | $ | ||||||
| Accrued liabilities | ||||||||
| Total | $ | $ | ||||||
| Page F-11 |
11. Notes payable, Convertible notes payable and Obligation to issue shares
On
March 1, 2019, the Company entered into an unsecured loan agreement for $
On
July 12, 2019, the Company entered into an unsecured convertible loan agreement with a relative of the CEO for $
On
July 23, 2021, the Company received $
During
the quarter ended March 31, 2023, Lithium Harvest entered into a two notes payable with a company controlled by the CEO of the Company
of $
On
March 29, 2023, the Company entered into a $
12. Common stock
The following stock transactions occurred in the Company’s common stock during the three months ended March 31, 2023:
| a) | On
February 14, 2023, shares of common stock were issued pursuant to the Agreement with Lithium Harvest valued at $ | |
| b) | On
February 14, 2023, shares of common stock were issued pursuant to a convertible loan settlement valued at $ |
During the year ended December 31, 2022:
The
Company issued shares of common stock for a debt settlement for a convertible note payable of $
13. Related party transactions
Stefan
Muehlbauer resigned as a director on February 14, 2023 and is currently the Chief Financial Officer(“CFO”). During the three
months ended March 31, 2023, the Company incurred management fees to the CFO totaling an aggregate of $
| Page F-12 |
On
February 14, 2023, Tiffany Muehlbauer resigned as Chief Technology Officer. At March 31, 2023, $
At March 31, 2023, the Company owed a company controlled by the above two related parties of $ for office expenses.
On
February 14, 2023, Sune Mathiesen became the director and Chief Executive Officer (“CEO”) of the Company. During the three
months ended March 31, 2023, Lithium Harvest incurred management fees from the CEO totaling an aggregate of $
At
March 31, 2023, a company controlled by the director and CEO was owed $
On
February 14, 2023, Paw Juul became the Chief Technology Officer (“CTO”) of the Company. During the three months ended March
31, 2023, Lithium Harvest incurred management fees from the CTO totaling an aggregate of $
14. Subsequent Events
Subsequent to March 31, 2023, the Company received $ in subscriptions for private placements at $ per share from investors.
On
May 1, 2023, Lithium Harvest finalized its office lease to commence from April 1, 2023. The lease may be terminated at the end of
January 31, 2031. The office is located at Tankedraget 7, 4th – 6th Floor, 9000 Aalborg, Denmark. The
annual rent is approximately $
| Page F-13 |
Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operation
Cautionary Note Regarding Forward Looking Statements
Forward Looking Statements
Cautionary Language Regarding Forward-Looking Statements and Industry Data
This report contains “forward-looking statements” within the meaning of the Private Securities Litigation Reform Act of 1995 that involve risks and uncertainties, many of which are beyond our control. Our actual results could differ materially and adversely from those anticipated in such forward-looking statements as a result of certain factors, including those set forth in this report. Important factors that may cause actual results to differ from projections include, but are not limited to, for example:
| ● | changes in economic and business conditions; | |
| ● | our limited operating history in the lithium industry; | |
| ● | availability of raw materials; | |
| ● | increases in the cost of raw materials and energy; | |
| ● | the pace of adoption and cost of developing electric transportation and storage technologies dependent upon lithium batteries; | |
| ● | estimates of and volatility in lithium prices or demand for lithium; | |
| ● | changes in our market in general; | |
| ● | the occurrence of regulatory actions, proceedings, claims or litigation; | |
| ● | changes in laws and government regulations impacting our operations; | |
| ● | the effects of climate change, including any regulatory changes to which we might be subject; | |
| ● | hazards associated with chemicals manufacturing; | |
| ● | changes in accounting standards; | |
| ● | our ability to access capital and the financial markets; | |
| ● | volatility and uncertainties in the debt and equity markets; | |
| ● | the development of an active trading market for our common stock; | |
| ● | the occurrence of cyber-security breaches, terrorist attacks, industrial accidents or natural disasters; | |
| ● | technology or intellectual property infringement, including through cyber-security breaches, and other innovation risks; | |
| ● | recruiting, training and developing employees; | |
| ● | our failure to successfully execute our growth strategy, including any delays in our future growth; | |
| ● | decisions we may make in the future; | |
| ● | uncertainties as to the duration and impact of the COVID-19 pandemic; and | |
| ● | other specific risks that may be referred to in this report. |
| Page 2 |
All statements, other than statements of historical facts, included in this report regarding our strategy, future operations, financial position, estimated revenue or losses, projected costs, prospects and plans and objectives of management are forward-looking statements. When used in this report, the words “will,” “may,” “believe,” “anticipate,” “intend,” “estimate,” “expect,” “project,” “plan,” and similar expressions are intended to identify forward-looking statements, although not all forward-looking statements contain such identifying words. All forward-looking statements speak only as of the date of this report. We undertake no obligation to update any forward-looking statements or other information contained herein. Stockholders and potential investors should not place undue reliance on these forward-looking statements. Although we believe that our plans, intentions, and expectations reflected in or suggested by the forward-looking statements in this report are reasonable, we cannot assure stockholders and potential investors that these plans, intentions, or expectations will be achieved. We disclose important factors that could cause our actual results to differ materially from our expectations under Part I, Item 1A. “Risk Factors” and elsewhere in this Annual Report on Form 10-K. These cautionary statements qualify all forward-looking statements attributable to us or persons acting on our behalf.
Information regarding market and industry statistics contained in this Annual Report on Form 10-K is included based on information available to us that we believe is accurate. It is generally based on publications that are not produced for purposes of securities offerings or economic analysis. Forecasts and other forward-looking information obtained from these sources are subject to the same qualifications and the additional uncertainties accompanying any estimates of future market size, revenue and market acceptance of products and services. We have no obligation to update forward-looking information to reflect actual results or changes in assumptions or other factors that could affect those statements, except as required by federal securities laws. See Part I, Item 1A. “Risk Factors” for a more detailed discussion of uncertainties and risks that may have an impact on our future results.
Overview
Sustainable Projects Group Inc. (“SPGX,” “we,” “us,” our” or the “Company”) is a pure-play lithium company focused on supplying high performance lithium compounds to the fast-growing electric vehicle (“EV”) and broader battery markets. We have developed a proprietary technology to extract lithium from oilfield wastewater, which we believe will enable us to manufacture lithium compounds quickly, at an attractive cost, and with a minimal environmental footprint, which we expect to provide us with a competitive advantage over other lithium manufacturers. We believe this competitive advantage will enable us to capitalize on the acceleration of vehicle electrification and renewable energy adoption.
We plan to establish our first lithium carbonate manufacturing facility in 2023, which we anticipate will be capable of manufacturing up to 1,000 metric tons of lithium carbonate equivalent (“LCE”), and we plan to begin manufacturing battery-grade lithium compounds at such facility in the first half of 2024.
On February 14, 2023, SPGX entered into a Securities Exchange Agreement (the “Agreement”) with Lithium Harvest ApS, a Denmark private limited liability company (“Lithium Harvest”), and all of the shareholders of Lithium Harvest (the “Shareholders”). Pursuant to the terms of the Agreement, the Company acquired all of the outstanding shares of capital stock of Lithium Harvest in exchange for issuing to the Shareholders 206,667,233 shares of SPGX’s common stock (the “Exchange Transaction”). The Exchange Transaction closed on February 14, 2023.
Prior to the Exchange Transaction, SPGX was a business development company engaged in project development and holdings through value-based investments and collaborative partnerships, including a joint venture relationship with Hero Wellness Systems Inc. (“Hero Wellness”) and a purchase agreement with the inventors of the Soy-yer Dough product line. During September 2022, SPGX decided to exit the joint venture with Hero Wellness, and following the Exchange Transaction, SPGX has not made concrete plans on expansion of the Soy-yer Dough project.
| Page 3 |
Our Market
The market for battery grade lithium compounds is global, and we plan to sell our products worldwide. Based on estimates by Benchmark Minerals, lithium demand is forecasted to rise from 350,000 tons in 2020 to 2.5 million tons in 2030 and over 7 million tons in 2040, with a positive long-term price trend estimate of $15,000 per ton for battery-grade Lithium Carbonate and Lithium Hydroxide from 2025 to 2040. We believe that the continued electrification of transportation and transition to renewable energy sources will support continued significant growth in demand for lithium compounds over the next decade.
Raw Materials
Lithium
We produce our lithium products from oilfield wastewater. The annual global production of produced water is more than 250 million barrels per day. The U.S. production of produced water is more than 50 million barrels per day. Not all produced water is suitable for lithium production, but we estimate that the current U.S. production of produced water is sufficient to produce more than 500,000 metric tons of LCE annually.
We plan to enter into long-term supply agreements with oil and gas companies and service providers for the supply of produced water.
Water
All fresh water used in our production will be reused water from the production of oil and natural gas. We do not require any additional fresh water supplies.
Energy
Our production relies on a steady source of energy. We expect to use solar energy to the extent possible, but we will require an external supply of energy for our equipment.
Other raw materials
We use a range of raw materials and chemicals intermediates in our production processes. We generally expect to satisfy our requirements through spot purchases but likely will rely on medium-to-long-term agreements for the supply of certain raw materials.
Generally, we are not expecting supply chain constraints, but temporary shortages of certain raw materials may occur and cause temporary price increases. During periods of high demand, our raw materials are subject to significant price fluctuations that may have an adverse impact on our results of operations. In addition, there could be inflationary pressure on the costs of raw materials.
Competition
Our products will compete with other lithium compounds available in the market. Many of our competitors are large companies with long-term experience in the industry. The market for battery grade lithium compounds faces barriers to entry, including access to a stable and sufficient supply of lithium feedstock, the ability to produce a sufficient quality and quantity of lithium, technical know-how, and sufficient lead time to develop new lithium mining projects. We believe that our DLE technology enables us to produce high quality products quickly, at an attractive cost, and with a minimal environmental footprint, which we believe will differentiate us from our competitors. We intend to continue to invest in research and development to further improve our products, develop new products, and build market share.
| Page 4 |
Intellectual Property
Our success depends in part upon our ability to protect and use our DLE technology and the intellectual property rights related to our DLE technology. On December 15, 2022 we received an “Intention to Grant” notification from the Danish Patent and Trademark Office. We expect the Danish patent to be granted in the first quarter of 2023. Further, we have a pending application for a U.S. patent. If granted, these patents will expire in 2042.
Customers
We intend to sell our products to customers in the EV and broader battery markets, and plan to initially sell lithium locally to customers in the regions close to our manufacturing facilities.
Sales and Marketing
We intend to initially sell our products directly to customers in the U.S. and anticipate that we will subsequently sell our products to customers throughout North America, Asia and Europe.
Manufacturing
We intend to manufacture the lithium compounds we extract at our own facilities. We intend to construct our first commercial manufacturing facility in 2023.
Research and Development
We conduct research and development to optimize our DLE technology and our lithium products and to develop new product candidates and technologies.
Seasonality
Our operations are generally not impacted by seasonality. However, production is expected to be marginally lower during the summer due to the U.S. vacation season.
Government Controls and Regulations
We are subject to and will incur capital and operating costs to comply with U.S. federal, state and local environmental, health and safety laws and regulations, including those governing employee health and safety, the composition of our products, the discharge of pollutants into the air and water, and the management and disposal of hazardous substances and wastes.
In June 2016, modifications to the Toxic Substances Control Act in the United States were signed into law, requiring chemicals to be assessed against a risk-based safety standard and for the elimination of unreasonable risks identified during risk evaluation. Other initiatives in Asia and potentially in other regions will require toxicological testing and risk assessments of a wide variety of chemicals, including chemicals used or produced by us. These assessments may result in heightened concerns about the chemicals involved and additional requirements being placed on the production, handling, labeling or use of the subject chemicals. Such concerns and additional requirements could also increase the cost incurred by our customers to use our chemical products and otherwise limit the use of these products, which could lead to a decrease in demand for these products.
To the extent we manufacture or import products into the European Union (“EU”) or downstream users of our products are located in the EU, we may be subject to the European Community Regulation for the Registration, Evaluation, Authorization and Restriction of Chemicals (“REACH”). REACH imposes obligations on EU manufacturers and importers of chemicals and other products into the EU to compile and file comprehensive reports, including testing data, on each chemical substance, and perform chemical safety assessments. Currently, certain lithium products are undergoing a risk assessment review under REACH, which may eventually result in restrictions in the handling or use of lithium carbonate and other lithium products that we produce, which may increase our production costs. In addition, REACH regulations impose significant additional responsibilities and costs on chemical producers, importers, downstream users of chemical substances and preparations, and the entire supply chain. REACH, if applicable to the sale or manufacture of our products, may lead to increases in the costs of raw materials we may purchase and the products we may sell in the EU, which could increase the costs of our products and result in a decrease in their overall demand.
| Page 5 |
We use and generate hazardous substances and wastes in our operations and may become subject to claims and substantial liability for personal injury, property damage, wrongful death, loss of production, pollution and other environmental damages relating to the release of such substances into the environment. Depending on the frequency and severity of such incidents, it is possible that the Company’s revenues, operating costs, insurability and relationships with customers, employees and regulators could be impaired.
Human Capital Management
We had eight full-time employees as of March 1, 2023. None of our employees are represented by a labor organization or are a party to a collective bargaining arrangement. We have not experienced any work stoppages, and we consider our relations with our employees to be good.
Available Information
We file Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q, Current Reports on Form 8-K, proxy and information statements and other reports required by the Securities and Exchange Commission (“SEC”) under the Securities Exchange Act of 1934, as amended (the “Exchange Act”). Reports, proxy and information statements and other information regarding issuers that file electronically with the SEC are available to the public free of charge on the SEC’s website at www.sec.gov.
In addition, we voluntarily send an annual report to our stockholders. This report includes audited financial statements and other information about our company’s performance, operations, and strategies. Stockholders can elect to receive this report in electronic form by visiting our Investor Relations website at www.spgroupe.com or by contacting our Investor Relations department at info@spgroupe.com. Information contained on our website is not a part of this Annual Report on Form 10-K and the inclusion of our website address is an inactive textual reference only.
| Page 6 |
SUSTAINABLE PROJECTS GROUP INC.
CONSOLIDATED INTERIM STATEMENTS OF OPERATIONS AND COMPREHENSIVE LOSS
(Unaudited)
| For the three | For the three | |||||||
| Months ended | Months ended | |||||||
| March 31, 2023 | March 31, 2022 | |||||||
| Operating Expenses | ||||||||
| Administrative and other operating expenses | 11,506 | 175 | ||||||
| Depreciation | 7,384 | - | ||||||
| Management fees | 201,591 | - | ||||||
| Professional fees | 83,308 | - | ||||||
| Rent | 49,607 | - | ||||||
| Wages and salaries | 53,476 | - | ||||||
| Travel Expenses | 7,018 | - | ||||||
| 413,890 | 175 | |||||||
| Operating loss before other items | (413,890 | ) | (175 | ) | ||||
| Miscellaneous income | 21,574 | - | ||||||
| Financing fees – restated (Note 8) | (3,447,803 | ) | - | |||||
| Interest expense | (279 | ) | - | |||||
| Net loss | (3,840,398 | ) | (175 | ) | ||||
| Comprehensive loss - translation | (6,714 | ) | (133 | ) | ||||
| Net loss and comprehensive loss attributed to shareholders | $ | (3,847,112 | ) | $ | (308 | ) | ||
| Loss per share of common stock | ||||||||
| -Basic and diluted | $ | (0.026 | ) | $ | (0.000 | ) | ||
| Weighted average no. of shares of common stock | ||||||||
| -Basic and diluted | 147,958,345 | 8,199,655 | ||||||
In addition, management anticipates incurring the following expenses during the next 12 month period:
| ● | Management anticipates spending approximately $100,000 in ongoing general and administrative expenses per month for the next 12 months, for a total anticipated expenditure of $3,000,000 over the next 12 months. The general and administrative expenses for the year will consist primarily of employee and rental expenses, professional fees for the audit and legal work relating to SPGX’s regulatory filings throughout the year, as well as transfer agent fees, development costs and general office expenses. | |
| ● | Management anticipates spending approximately $150,000 in complying with SPGX’s obligations as a reporting company under the Securities Exchange Act of 1934. These expenses will consist primarily of professional fees relating to the preparation of the Company’s financial statements and completing and filing its annual report, quarterly report, and current report filings with the SEC. |
| Page 7 |
As of March 31, 2022, the Company had cash of $60,701 and total liabilities of $1,139,008. During the 12 month period following the date of this report, management anticipates that the Company will not generate sufficient revenues to continue the development of current projects and projects in the pipeline. Accordingly, the Company will be required to obtain additional financing in order to continue its plan of operations. Management believes that debt financing will not be available for the Company to fund its plan of operations as it does not have tangible assets to secure any debt financing. Management anticipates that additional funding will be in the form of equity financing from the sale of the Company’s common stock. However, the Company does not have any financing arranged and cannot provide investors with any assurance that it will be able to raise sufficient funding from the sale of its common stock to fund its plan of operations. In the absence of such financing, the Company will not be able to develop its products and its business plan will fail. Even if the Company is successful in obtaining equity financing and developing its various business ventures, additional development of its website and marketing program will be required. If the Company does not continue to obtain additional financing, it will be forced to abandon its business and plan of operations.
Liquidity and Capital Resources
Three Month Period Ended March 31, 2023
At March 31, 2023, the Company had a cash balance of $60,701 and a working capital deficit of $973,152, compared to a cash balance of $Nil for the period ended December 31, 2022.
The notes to the Company’s financial statements as of December 31, 2022, discloses its uncertain ability to continue as a going concern. The Company has accumulated a deficit of $758,462 since inception and has yet to achieve profitable operations and further losses are anticipated in the development of our business. The Company’s ability to continue as a going concern is in substantial doubt and is dependent upon obtaining additional financing and/or achieving a sustainable profitable level of operations. The financial statements do not include any adjustments that might result from the outcome of this uncertainty.
The Company had $60,701 cash on hand as at March 31, 2022. Cashflow from operations was $77,181 for the three months period ended March 31, 2023. The Company will need to raise additional cash in order to fund ongoing operations over the next 12 months period. The Company may seek additional equity as necessary, and it expects to raise funds through private or public equity investments, in order to support existing operations and expand the range of its business. There is no assurance that such additional funds will be available for the Company on acceptable terms, if at all.
Net Cash Flows Provided By (Used in) Operating Activities.
Net cash flows from operating activities during the three months period ended March 31, 2023 was net cash generated from operations of $77,181, which was primarily due to the financing expenses.
Net Cash Flows from Investing Activities.
The Company’s net cash flow used in investing activities during the three months period ended March 31, 2023 was $47,065, as compared to a net cash flow used by investing activities of $Nil for the same time period for the prior year fiscal period.
Net Cash Flows from Financing Activities.
The Company’s net cash flow from financing activities during the three months period ended March 31, 2023 was $37,299, as compared to $Nil. in the same period for the prior year fiscal period.
Operations Results for the Nine Month Period Ended September 30, 2022
Net Loss. During the three months period ended March 31, 2023, the Company had a net loss of $3,847,112. The loss consisted generally of professional fees, employee expenses and other operating expenses such as administrative fees, management fees, financing fees and depreciation, compared to the same period for the prior fiscal period, when the Company had a net loss of $308. These costs during the three months period ended March 31, 2023 was primarily attributable to financing expenses related to the merger with Lithium Harvest of $3,447,803.
| Page 8 |
Revenue. During the three months period ended March 31,2023, the Company had revenues of $Nil compared to $Nil from the same period in the prior year. The low level of levels of revenues is largely attributed to the Company still developing its first lithium production plant, which is anticipated to be operational in 2024.
Operating Expenses. The Company’s operating expenses during the three months period ended March 31, 2023 were $413,946 as compared to the same time period for the prior fiscal period of $175. The increase in operating expenses can be attributed to the management and professional fees, as well as rental expenses for our offices in Denmark.
Going Concern
We have limited operations and have sustained operating losses resulting in a deficit. In view of these matters, realization values may be substantially different from carrying values as shown. We have accumulated a deficit of $758,462 since inception and have yet to achieve profitable operations and further losses are anticipated in the development of our business. Our ability to continue as a going concern is in substantial doubt and is dependent upon obtaining additional financing and/or achieving a sustainable profitable level of operations. Our consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty. We had $60,701 in cash and cash equivalents as of March 31, 2023. Cash from operations was $77,181 for the quarter ended March 31, 2023. We will need to raise additional cash in order to fund ongoing operations over the next 12 months. We expect to finance our operations through public or private equity, debt or other available financing transactions. However, there is no assurance that such additional funds will be available for us on acceptable terms, if at all.
Future Financings
Management anticipates raising financing through debt financing or the sale of The Company’s common stock in order to continue to fund its business operations. Issuances of additional common stock will result in dilution to the Company’s existing stockholders. There is no assurance that the Company will achieve any additional sales of its common stock or arrange for debt or other financing to fund its planned activities.
Inflation
Management anticipates increased inflation in all areas of operations. High rates of inflation could impact the company’s development costs for its first production plant expected to be operational in 2024.
Off-balance Sheet Arrangements
The Company has no significant off-balance sheet arrangements that have or are reasonably likely to have a current or future effect on its financial condition, changes in financial condition, revenues or expenses, results of operations, liquidity, capital expenditures or capital resources that is material to stockholders.
Tabular Disclosure of Contractual Obligations
The Company is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required under this item.
Critical Accounting Policies
Significant Accounting Estimates
The preparation of the consolidated financial statements in conformity with US GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the consolidated financial statements and the reported amounts of expenses during the reporting period. Management makes its best estimate of the ultimate outcome for these items based on historical trends and other information available when the financial statements are prepared. Changes in estimates are recognized in accordance with the accounting rules for the estimate, which is typically in the period when new information becomes available to management. Actual results could differ from those estimates.
| Page 9 |
A critical accounting estimate is defined as a financial statement item where significant judgment is required in the selection of accounting policies and the determination of estimates. The accounting estimates that require more significant judgment are included below:
| 1. | Revenue recognition: We use judgment in determining the timing of revenue recognition and the amount of revenue to be recognized. This judgment is based on the timing of delivery, customer acceptance and other factors. Our revenue recognition policies are subject to periodic review and changes, and any changes could have a material impact on our financial statements. | |
| 2. | Allowance for doubtful accounts: We estimate the allowance for doubtful accounts based on historical data, current economic conditions and other factors. The actual amount of uncollectible accounts may differ from our estimates, and any significant changes could impact our financial statements. | |
| 3. | Inventory valuation: We estimate the value of inventory based on historical cost, estimated future demand and other factors. We regularly review our inventory and may write down the value if it is deemed to be obsolete or overvalued. Any significant changes to our inventory valuation could impact our financial statements. | |
| 4. | Depreciation and amortization: We estimate the useful lives of our property, plant and equipment and intangible assets, and the residual values used in our depreciation and amortization calculations. Our estimates are subject to change based on economic conditions, technological advancements and other factors, and any changes could have a material impact on our financial statements. | |
| 5. | Impairment of long-lived assets: We periodically review our long-lived assets for impairment and estimate the fair value of those assets. Our estimates are based on a variety of factors, including market conditions and future plans for the assets. If the estimated fair value of the assets is lower than the carrying value, we recognize an impairment charge. Any changes to our estimates could result in impairment charges and have a material impact on our financial statements. | |
| 6. | Exchange rates and translational risks: We are exposed to exchange rate fluctuations and translational risks, particularly with respect to the Danish Krone. We estimate the impact of these fluctuations on our financial statements and make adjustments as necessary. The fluctuations in exchange rates could have a significant impact on the value of our assets and liabilities denominated in foreign currencies, and on our results of operations when translating these amounts into our functional currency. Any material changes in exchange rates could have a significant impact on our financial statements. |
| Page 10 |
Item 3. Quantitative and Qualitative Disclosures About Market Risk.
The Company is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required under this item.
Item 4. Controls and Procedures.
Evaluation of Disclosure Controls and Procedures
Management maintains “disclosure controls and procedures,” as such term is defined in Rule 13a-15(e) under the Securities Exchange Act of 1934 (the “Exchange Act”), that are designed to ensure that information required to be disclosed in the Company’s Exchange Act reports is recorded, processed, summarized and reported within the time periods specified in the Securities and Exchange Commission rules and forms, and that such information is accumulated and communicated to management, including the Company’s Chief Executive Officer and Chief Financial Officer, as appropriate, to allow timely decisions regarding required disclosure.
In connection with the preparation of this quarterly report on Form 10-Q, an evaluation was carried out by management, with the participation of the Chief Executive Officer and the Chief Financial Officer, of the effectiveness of the Company’s disclosure controls and procedures (as defined in Rules 13a-15(e) and 15d-15(e) under the Exchange Act as of March 31, 2023.
Based on that evaluation, management concluded, as of the end of the period covered by this report, that the Company’s disclosure controls and procedures were not effective in recording, processing, summarizing, and reporting information required to be disclosed, within the time periods specified in the Securities and Exchange Commission’s rules and forms. In particular, the Company failed to complete and file its assessment of its internal controls over financial reporting in a timely manner for the period ended March 31, 2023. As a result, the Company’s disclosure controls and procedures have not been effective since then and, as a result, were not effective for the period covered by this report.
Changes in Internal Controls over Financial Reporting
As of the end of the period covered by this report, there were no changes in the Company’s internal controls over financial reporting during the quarter ended March 31, 2023, that materially affected, or are reasonably likely to materially affect, the Company’s internal control over financial reporting subsequent to the date of management’s last evaluation. However, as a result of management’s completion of the assessment of the Company’s internal controls over financial reporting, certain changes have been made, as discussed above, that will materially affect internal control over financial reporting.
Limitations on the Effectiveness of Controls and Procedures
Management, including our Chief Executive Officer and Chief Financial Officer, does not expect that the Company’s controls and procedures will prevent all potential error and fraud. A control system, no matter how well conceived and operated, can provide only reasonable, not absolute, assurance that the objectives of the control system are met.
| Page 11 |
Part II – Other Information
Item 1. Legal Proceedings.
The Company is not a party to any pending legal proceedings and, to the best of management’s knowledge, none of the Company’s property or assets are the subject of any pending legal proceedings.
Item 1A. Risk Factors.
The Company is a smaller reporting company as defined by Rule 12b-2 of the Exchange Act and is not required to provide the information required under this item.
Item 2. Unregistered Sales of Equity Securities and Use of Proceeds.
During three month period ended March 31, 2023, the Company did not issue shares.
Item 3. Defaults Upon Senior Securities.
During the quarter of the fiscal year covered by this report, no material default has occurred with respect to any indebtedness of the Company. Also, during this quarter, no material arrearage in the payment of dividends has occurred.
Item 4. Mining Safety Disclosures.
There are no current mining activities at the date of this report.
Item 5. Other Information.
During the quarter of the fiscal year covered by this report, the Company reported all information that was required to be disclosed in a report on Form 8-K.
The Company has adopted a code of ethics that applies to all its executive officers and employees, including its CEO and CFO. See Exhibit 14 – Code of Ethics for more information. The Company undertakes to provide any person with a copy of its financial code of ethics free of charge. Please contact the Company at 2316 Pine Ridge Road, Suite 383, Naples, Florida, 34109 to request a copy of the Company’s code of ethics. Management believes the Company’s code of ethics is reasonably designed to deter wrongdoing and promote honest and ethical conduct; provide full, fair, accurate, timely and understandable disclosure in public reports; comply with applicable laws; ensure prompt internal reporting of code violations; and provide accountability for adherence to the code. Management is currently updating is Code of Ethics and will file an updated Code of Ethics when completed.
| Page 12 |
Item 6. Exhibits
(a) Index to and Description of Exhibits
All Exhibits required to be filed with the Form 10-Q are included in this quarterly report or incorporated by reference to the Company’s previous filings with the SEC, which can be found in their entirety at the SEC website at www.sec.gov under SEC File Number 000-54875.
| Page 13 |
* In accordance with Rule 402 of Regulation S-T, the XBRL (“Extensible Business Reporting Language”) related information is furnished and not deemed filed or part of a registration statement or prospectus for purposes of Sections 11 or 12 of the Securities Act of 1933, is deemed not filed for purposes of Section 18 of the Securities Exchange Act of 1934, and otherwise is not subject to liability under these sections.
| Page 14 |
Signatures
Pursuant to the requirements of Section 13 or 15(d) of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized person.
| Sustainable projects Group Inc. | ||
| By: | /s/ Sune Mathiesen | |
| Name: | Sune Mathiesen | |
| Title: | President & CEO | |
| Dated: | May 19, 2023 | |
Pursuant to the requirements of the Securities Exchange Act of 1934, this report has been signed below by the following persons on behalf of the registrant and in the capacities and on the dates indicated have signed this report below.
| Signature | Title | Date | ||
| /s/ Sune Mathiesen | Chairman, President and Chief Executive Officer (principal executive officer) |
May 19, 2023 | ||
| Sune Mathiesen | ||||
| /s/ Stefan Muehlbauer | Chief Financial Officers (principal financial and principal accounting officer) |
May 19, 2023 | ||
| Stefan Muehlbauer |
| Page 15 |
Exhibit 31.1
CERTIFICATION PURSUANT TO RULE 13a-14(a)/15d-14(a) OF THE SECURITIES
EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Sune Mathiesen, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Sustainable Projects Group Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: May 19, 2023
| /s/ Sune Mathiesen | |
| Sune Mathiesen | |
| Chief Executive Officer |
Exhibit 31.2
CERTIFICATION PURSUANT TO RULE 13a-14(a)/15d-14(a) OF THE SECURITIES
EXCHANGE ACT OF 1934, AS ADOPTED PURSUANT TO
SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002
I, Stefan Muehlbauer, certify that:
1. I have reviewed this quarterly report on Form 10-Q of Sustainable Projects Group Inc.;
2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;
3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;
4. The registrant’s other certifying officer(s) and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:
(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;
(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;
(c) Evaluated the effectiveness of the registrant’s disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and
(d) Disclosed in this report any change in the registrant’s internal control over financial reporting that occurred during the registrant’s most recent fiscal quarter (the registrant’s fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant’s internal control over financial reporting; and
5. The registrant’s other certifying officer(s) and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant’s auditors and the audit committee of the registrant’s board of directors (or persons performing the equivalent functions):
(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant’s ability to record, process, summarize and report financial information; and
(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant’s internal control over financial reporting.
Date: May 19, 2023
| /s/ Stefan Muehlbauer | |
| Stefan Muehlbauer | |
| Chief Financial Officer |
Exhibit 32.1
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the Annual Report of Sustainable Projects Group Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Sune Mathiesen, President and Chief Executive Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
| (1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and | |
| (2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
| /s/ Sune Mathiesen | |
| Sune Mathiesen | |
| Chief Executive Officer | |
| Date: May 19, 2023 |
Exhibit 32.2
CERTIFICATION PURSUANT TO
18 U.S.C. SECTION 1350,
AS ADOPTED PURSUANT TO
SECTION 906 OF THE SARBANES-OXLEY ACT OF 2002
In connection with the quarterly Report of Sustainable Projects Group Inc. (the “Company”) on Form 10-Q for the period ended March 31, 2023 as filed with the Securities and Exchange Commission on the date hereof (the “Report”), I, Stefan Muehlbauer, Chief Financial Officer of the Company, certify, pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, that:
| (1) | The Report fully complies with the requirements of section 13(a) or 15(d) of the Securities Exchange Act of 1934; and | |
| (2) | The information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company. |
| /s/ Stefan Muehlbauer | |
| Stefan Muehlbauer | |
| Chief Financial Officer | |
| Date: May 19, 2023 |
Consolidated Interim Balance Sheets (Unaudited) (Parenthetical) - $ / shares |
Mar. 31, 2023 |
Dec. 31, 2022 |
|---|---|---|
| Statement of Financial Position [Abstract] | ||
| Common stock, par value | $ 0.0001 | $ 0.0001 |
| Common stock, shares authorized | 500,000,000 | 500,000,000 |
| Common stock, shares issued | 287,190,813 | 8,725,877 |
Consolidated Interim Statements of Operations and Comprehensive Loss (Unaudited) - USD ($) |
3 Months Ended | |
|---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
|
| Operating Expenses | ||
| Administrative and other operating expenses | $ 11,506 | $ 175 |
| Depreciation | 7,384 | |
| Management fees | 201,591 | |
| Professional fees | 83,308 | |
| Rent | 49,607 | |
| Wages and salaries | 53,476 | |
| Travel Expenses | 7,018 | |
| Total Operating Expenses | 413,890 | 175 |
| Operating loss before other items | (413,890) | (175) |
| Miscellaneous income | 21,574 | |
| Financing fees – restated (Note 8) | (3,447,803) | |
| Interest expense | (279) | |
| Net loss | (3,840,398) | (175) |
| Comprehensive loss - translation | (6,714) | (133) |
| Net loss and comprehensive loss attributed to shareholders | $ (3,847,112) | $ (308) |
| Loss per share of common stock | ||
| -Basic and diluted | $ (0.026) | $ (0.000) |
| Weighted average no. of shares of common stock | ||
| -Basic and diluted | 147,958,345 | 8,199,655 |
Consolidated Interim Statements of Stockholders' Equity (Deficit) - USD ($) |
Common Stock [Member] |
Additional Paid-in Capital [Member] |
Retained Earnings [Member] |
AOCI Attributable to Parent [Member] |
Total |
Shares To Be Issued [Member] |
|---|---|---|---|---|---|---|
| Beginning balance, value at Dec. 31, 2021 | $ 808 | $ 3,091,097 | $ (3,106,538) | $ (268) | $ 6,197 | $ 21,098 |
| Beginning balance, shares at Dec. 31, 2021 | 8,085,877 | |||||
| Net loss and comprehensive loss | (175) | (133) | (308) | |||
| Shares issued at $0.033 | $ 64 | 21,034 | (21,098) | |||
| Shares issued at $0.033, shares | 640,000 | |||||
| Ending balance, value at Mar. 31, 2022 | $ 872 | 3,112,131 | (3,106,713) | (401) | (5,889) | |
| Ending balance, shares at Mar. 31, 2022 | 8,725,877 | |||||
| Beginning balance, value at Dec. 31, 2021 | $ 808 | 3,091,097 | (3,106,538) | (268) | 6,197 | $ 21,098 |
| Beginning balance, shares at Dec. 31, 2021 | 8,085,877 | |||||
| Ending balance, value at Dec. 31, 2022 | $ 872 | 3,112,131 | (3,329,482) | (2,983) | (219,462) | |
| Ending balance, shares at Dec. 31, 2022 | 8,725,877 | |||||
| Reorganization | $ 20,667 | 10,312,695 | (10,615,135) | (281,773) | ||
| Reorganization, shares | 206,667,233 | |||||
| Shares to Kestrel | $ 7,180 | 3,582,705 | 3,589,885 | |||
| Shares to Kestrel, shares | 71,797,703 | |||||
| Net loss and comprehensive loss | (3,840,398) | (6,714) | (3,845,242) | |||
| Ending balance, value at Mar. 31, 2023 | $ 28,719 | $ 17,007,531 | $ (17,785,015) | $ (9,697) | $ (758,462) | |
| Ending balance, shares at Mar. 31, 2023 | 287,190,813 |
Consolidated Interim Statements of Stockholders' Equity (Deficit) (Parenthetical) |
Mar. 31, 2022
$ / shares
|
|---|---|
| Common Stock [Member] | |
| Shares issued price per share | $ 0.033 |
Organization and Nature of Operations |
3 Months Ended |
|---|---|
Mar. 31, 2023 | |
| Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
| Organization and Nature of Operations | 1. Organization and Nature of Operations
Sustainable Projects Group Inc. (“the Company”) was incorporated in the State of Nevada, USA on September 4, 2009 as Blue Spa Incorporated. On December 19, 2016, the Company amended its name from “Blue Spa Incorporated” to “Sustainable Petroleum Group Inc.” On September 6, 2017, the Company obtained a majority vote from its shareholders to amend the Company’s name from “Sustainable Petroleum Group Inc.” to “Sustainable Projects Group Inc.” to better reflect its business at the time. The name change was effective on October 20, 2017. Prior to the Exchange Transaction (as defined below), the Company was a multinational business development company that pursued investments and partnerships with companies across sustainable sectors. The Company also was involved in consulting services and collaborative partnerships.
On February 14, 2023, the Company entered into a Securities Exchange Agreement (the “Agreement”) with Lithium Harvest ApS (“Lithium Harvest”), and all the shareholders of Lithium Harvest (the “Shareholders”). Pursuant to the Agreement, the Company acquired all outstanding shares of capital stock of Lithium Harvest in exchange for issuing to the Shareholders shares of the Company’s common stock (the “Exchange Transaction”). In addition, the lender of a convertible note payable exercised its conversion feature and received shares of common stock in exchange for its debt and interest. The Exchange Transaction represents a change of control and was accounted for as a share reorganization with Lithium Harvest being the accounting acquirer and the Company being the accounting acquiree. As a result of the transaction, the number of shares of common stock outstanding was increased to .
The Company’s year-end is December 31.
|
Going Concern |
3 Months Ended |
|---|---|
Mar. 31, 2023 | |
| Organization, Consolidation and Presentation of Financial Statements [Abstract] | |
| Going Concern | 2. Going Concern
These consolidated interim financial statements have been prepared in conformity with generally accepted accounting principles in the United States or “GAAP,” which contemplate continuation of the Company as a going concern. However, the Company has limited revenue and has sustained operating losses resulting in a deficit. In view of these matters, realization of a major portion of the assets in the accompanying consolidated balance sheets is dependent upon the continued operations of the Company, which in turn is dependent upon the Company’s ability to meet its financing requirements, and the successful completion of the Company´s planned lithium project.
The Company has accumulated a deficit of $17,785,015 since inception and has yet to achieve profitable operations and further losses are anticipated in the development of its business. The Company’s ability to continue as a going concern is in substantial doubt and is dependent upon obtaining additional financing and/or achieving a sustainable profitable level of operations. The consolidated financial statements do not include any adjustments that might result from the outcome of this uncertainty.
The Company had $60,701 cash as of March 31, 2023. The Company will need to raise additional cash in order to fund ongoing operations over the next 12 months. The Company may seek additional equity as necessary, and it expects to raise funds through private or public equity investment in order to support the existing operations and expand the range of its business. There is no assurance that such additional funds will be available for the Company on acceptable terms, if at all.
|
Summary of accounting policies |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of accounting policies | 3. Summary of accounting policies
Basis of presentation
While the information presented is unaudited, it includes all adjustments, which are, in our opinion of management, necessary to present fairly the financial position, results of operations and cashflows for the interim period presented in accordance with accounting principles generally accepted in the United States of America. All adjustments are of a normal recurring nature. These consolidated interim financial statements should be read in conjunction with the Company’s audited December 31, 2022 year-end financial statements. Operating results for the three months ended March 31, 2023 are not necessarily indicative of the results that can be expected for the year ended December 31, 2023.
Reorganization
Although the Company was the legal acquirer of Lithium Harvest and the accounting acquiree, it was not a business at the time of the Exchange Transaction and, according to FASB ASC 805-10-15-4, the Exchange Transaction could not be accounted for as a reverse transaction and no goodwill could be recognized. Differences between the fair value of the investment and the identifiable net assets purchased are recorded as a charge to equity.
Consolidation
The accompanying consolidated unaudited interim financial statements include the accounts of the Sustainable Projects Group Inc., Lithium Harvest ApS and YER Brands Inc. All significant intercompany transactions have been eliminated in the consolidation process.
Operating Leases – Right of Use Assets
In February 2016, the FASB issued ASU 2016-02, Leases (“Topic 842”). The new standard establishes a right-of-use model that requires a lessee to record a right-of-use asset (“ROU asset”) and a lease liability on the balance sheet for all leases with terms longer than 12 months. For leases with an initial term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the term of the lease. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition. Similarly, lessors will be required to classify leases as sales-type, finance or operating, with classification affecting the pattern of income recognition. Classification for both lessees and lessors will be based on an assessment of whether risks and rewards as well as substantive control have been transferred through a lease contract. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with early adoption permitted.
The Company adopted the new standard. The Company has elected not to recognize lease assets and lease liabilities for leases with an initial term of 12 months or less. There are no other material asset leases whether operating or finance except as indicated below.
Lithium Harvest has one office lease. The lease conveys no ownership at the end of the lease term and contains no purchase option nor any guarantee of residual value. The lease does not contain renewal periods at the end of the term. The leases are amortized straight line over the entire office lease agreement. The Company uses an annual interest rate of 10% or a rate of 0.83% per month. This operating lease is classified as a right-to-use asset under the new standard (ASU 206-02). The office lease commences April 1, 2023.
Significant Accounting Policies
There have been no material changes in the Company’s significant accounting policies to those previously disclosed in the December 31, 2022 annual report.
Use of estimates
The preparation of the consolidated interim financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Management makes its best estimate of the ultimate outcome for these items based on historical trends and other information available when the financial statements are prepared. Changes in estimates are recognized in accordance with the accounting rules for the estimate, which is typically in the period when new information becomes available to management. Actual results could differ from those estimates.
Segment Reporting
The Company reports segment information based on the “management” approach. The management approach designates the internal reporting used by management for making decisions and assessing performance of its various businesses on a corporation-wide basis. As of March 31, 2023, the Company has three reportable segments: YER Brands, Sustainable Projects Group and Lithium Harvest. The segments are determined based on several factors including the nature of products and services, nature of production processes and delivery channels and consultancy services. Each operating segment’s performance is evaluated based on its segment income. Segment income is defined as gross sales and miscellaneous income. At March 31, 2023, segment income and total assets were reported as follows:
Revenue Recognition
The Company adopted the ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”). The Company recognizes revenue when the Company transfers promised services to the customer. The performance obligation is the monthly services rendered. The Company has one main revenue source at the moment from Lithium Harvest, which is sub-leasing office space with and/or without furniture. Accordingly, the Company recognizes revenue when services are provided. These revenues are billed in advance, arrears and/or are prepaid. The performance obligation is the monthly services rendered. Where there is a sub-leasing contract for office space with and/or without furniture, the Company bills monthly for its services as rendered. Where there is no contract, the revenue is recognized as provided.
The Company recognize revenue in accordance with ASC 606 using the following 5 steps to identify revenues:
A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account in the new revenue standard. The contract transaction price is allocated to each distinct performance obligation and recognized as revenue when or as the performance obligation is satisfied.
Advances from Client’s deposits are contract liabilities with customers that represent our obligation to either transfer goods or services in the future, or refund the amount received. Where possible, we obtain retainers to lessen our risk of non-payment by our customers. Advances from Client’s deposits are recognized as revenue as we meet specified performance obligations as detailed in the contract.
Recently issued accounting pronouncements
The Company adopts new pronouncements relating to GAAP applicable to the Company as they are issued, which may be in advance of their effective date. Management does not believe that any pronouncements not included above will have a material effect on the Company’s consolidated financial statements.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Other Receivables |
3 Months Ended |
|---|---|
Mar. 31, 2023 | |
| Other Receivables | |
| Other Receivables | 4. Other Receivables
Other receivables pertain to VAT receivables (value added taxes) of Lithium Harvest. The standard VAT rate in Denmark is 25%.
|
Inventory |
3 Months Ended | ||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||
| Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||
| Inventory | 5. Inventory
|
||||||||||||||||||||||||||||||||||||
Office furniture and equipment |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Office furniture and equipment | 6. Office furniture and equipment
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Asset purchase and goodwill |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||
| Business Combination and Asset Acquisition [Abstract] | |||||||||||||||||||||||||||||||||||||||||
| Asset purchase and goodwill | 7. Asset purchase and goodwill
On May 8, 2020, the Sustainable Projects Group entered into a Letter of Intent with Sawyer & Samantha Sparks to purchase all marketing rights, production know-how and limited existing inventory and equipment (the “Assets”) of Soy-yer Dough. Soy-yer Dough is a gluten free modelling clay. As part of the agreement, Sustainable Projects Group issued common shares to Sawyer & Samantha Sparks for meeting certain milestones which were at $ per share that was valued at $300,002.
Goodwill has been recorded on the Soy-yer Dough purchase as the amount of the investment was greater than the identifiable net assets purchased. The amount is not amortized but rather is tested for impairment at least annually. The identifiable assets and goodwill were calculated as follows:
|
Reorganization |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Reorganization | 8. Reorganization
On February 14, 2023, the Company entered into the Agreement with Lithium Harvest and the Shareholders. Pursuant to the Agreement, the Company acquired all outstanding shares of capital stock of Lithium Harvest in exchange for issuing to the Shareholders shares of the Company’s common stock. In addition, the lender of a convertible note payable exercised its conversion feature and received shares of common stock in exchange for its debt and interest. The Exchange Transaction represents a change of control and was accounted for as a share reorganization with Lithium Harvest being the accounting acquirer and the Company being the accounting acquiree. As a result of the transaction, the number of shares of common stock outstanding was increased to . The purchase price of Lithium Harvest was valued at $10,333,362 using the fair market value of the Company’s common stock price on the date of the Exchange Transaction, February 14, 2023.
The reorganization resulted in the following entries made to the consolidated financial statements :
The following adjustments were made retroactively to the accounts of Lithium Harvest as of December 31, 2021
The following assets liabilities of the Company were acquired by Lithium Harvest as the accounting acquiree:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill and Intangible Assets Disclosure [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Intangible Assets | 9. Intangible Assets
The intellectual property and trademarks acquired on the Soy-yer Dough purchase (See Note 7, Asset purchase and goodwill) were identified as intangible assets with finite useful lives and are amortized on a straight-line basis over their useful lives of five years. Amortization commences when the assets are available for use. Intellectual properties consist of production process, know-how, product recipe, marketing, and branding.
Amortization over the remaining three years will be as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts payable and accrued liabilities |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Payables and Accruals [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounts payable and accrued liabilities | 10. Accounts payable and accrued liabilities
Accounts payable and accrued liabilities as of March 31, 2023 and 2022 are summarized as follows:
For related party transactions as of March 31, 2023 and 2022 are summarized as follows
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Notes payable, Convertible notes payable and Obligation to issue shares |
3 Months Ended |
|---|---|
Mar. 31, 2023 | |
| Debt Disclosure [Abstract] | |
| Notes payable, Convertible notes payable and Obligation to issue shares | 11. Notes payable, Convertible notes payable and Obligation to issue shares
On March 1, 2019, the Company entered into an unsecured loan agreement for $50,000 with an interest rate of 3.5% per annum. The loan is due on or before April 15, 2022. On March 28, 2022, the loan agreement was extended to April 15, 2024. At March 31, 2023, there was $7,144 in accrued interest.
On July 12, 2019, the Company entered into an unsecured convertible loan agreement with a relative of the CEO for $20,000 with an interest rate of 3.0% per annum. The loan is due on or before July 12, 2022. The lender has the option to convert the whole loan and the accrued interest into shares of the Company at the price of $ per share. On May 10, 2021, the Company agreed to a debt settlement arrangement whereby it would issue common shares for principal amount of $20,000 plus accrued interest and fees valued at $1,098. The transaction value was calculated to be $ per share. The shares were issued during the three-month period ended March 31, 2022.
On July 23, 2021, the Company received $100,000 pursuant to a unsecured convertible promissory note payable, bearing an interest at 10% per annum. The loan may be renewed at the option of the lender and is secured via a security agreement supported by the Company’s present and future assets. The outstanding principal and unpaid accrued interest will automatically convert into shares of the Company on or before the maturity date upon the closing of a “Qualified Transaction” to an amount equal to 25% of the fully diluted capitalization of the Company on a post-money basis. If the event that the Qualified Transaction is not consummated on or prior to the maturity date, the lender has the right to convert the principal and unpaid accrued interest of the note into shares of the Company to an amount equal to 25% of the fully diluted capitalization of the Company. A Qualified Transaction is defined as the reverse merger of the Company with a target company. On June 22, 2022, the Company received an additional loan advance of $25,000. At February 14, 2023, the lender exercised the convertible feature of the debt and the loan and interest was converted to shares of common stock valued at $3,589,885.
During the quarter ended March 31, 2023, Lithium Harvest entered into a two notes payable with a company controlled by the CEO of the Company of $17,173 (DKK 118,000) and with the CEO of $2,183 (DKK 15,000) respectively, with a 3% interest rate per annum that is due on or before May 1, 2023. Subsequent to March 31, 2023, these loans have been repaid. (See Note 13)
On March 29, 2023, the Company entered into a $10,000 note payable with a 15% interest rate per annum. The loan is due on or before December 31, 2023.
|
Common stock |
3 Months Ended | ||||||
|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||
| Equity [Abstract] | |||||||
| Common stock | 12. Common stock
The following stock transactions occurred in the Company’s common stock during the three months ended March 31, 2023:
During the year ended December 31, 2022:
The Company issued shares of common stock for a debt settlement for a convertible note payable of $20,000 and accrued interest of $1,098.
|
Related party transactions |
3 Months Ended |
|---|---|
Mar. 31, 2023 | |
| Related Party Transactions [Abstract] | |
| Related party transactions | 13. Related party transactions
Stefan Muehlbauer resigned as a director on February 14, 2023 and is currently the Chief Financial Officer(“CFO”). During the three months ended March 31, 2023, the Company incurred management fees to the CFO totaling an aggregate of $15,625. At March 31, 2023, $ was owing to the CFO for management fees, current and past due, and $1,180 for out of pocket expenses. The Company entered into an Employment Agreement the CFO on February 14, 2023. His annual salary is $125,000, payable on a monthly basis with other benefits. The employment agreement is for a period of one year and at such time, the CFO will be eligible to receive a one-time, lump sum bonus of $25,000, subject to other conditions and terms. (Agreement was previously filed on a Form 8K dated February 14, 2023)
On February 14, 2023, Tiffany Muehlbauer resigned as Chief Technology Officer. At March 31, 2023, $12,766 was owing to the prior officer for past due salaries and $25,500 for management fees.
At March 31, 2023, the Company owed a company controlled by the above two related parties of $ for office expenses.
On February 14, 2023, Sune Mathiesen became the director and Chief Executive Officer (“CEO”) of the Company. During the three months ended March 31, 2023, Lithium Harvest incurred management fees from the CEO totaling an aggregate of $40,023 (DKK 275,000). At March 31, 2023, $40,023 (DKK 275,000) was owing to the CEO for salaries, $1,915 (DKK 13,157) for out of pocket expenses. An aggregate of $2,195 (DKK 15,088) was owed to the CEO for a notes payable and accrued interest. The loan has a 3% interest rate that is due on or before May 1, 2023. Subsequent to March 31, 2023, the loan has been repaid. (See Note 11) Lithium Harvest entered into an Employment Agreement with Mr. Mathiesen on February 14, 2023. His annual salary is approximately $300,000 (DKK 2,200,000), payable on a monthly basis with other benefits. The employment agreement is non-terminable until December 31, 2025. Subject to other conditions and terms, the CEO may be eligible to receive annual bonus up to 150% of the current annual salary. (Agreement was previously filed on a Form 8K dated February 14, 2023)
At March 31, 2023, a company controlled by the director and CEO was owed $284,243 (DKK 1,953,067) for management fees and out of pocket expenses, current and past due. An aggregate of $17,217 (DKK 118,300) was also owed to a company controlled by the director and CEO for a notes payable and accrued interest. The loan has a 3% interest rate that is due on or before May 1, 2023. Subsequent to March 31, 2023, the loan has been repaid. (See Note 11)
On February 14, 2023, Paw Juul became the Chief Technology Officer (“CTO”) of the Company. During the three months ended March 31, 2023, Lithium Harvest incurred management fees from the CTO totaling an aggregate of $40,023 (DKK 275,000). Lithium Harvest entered into an Employment Agreement with Mr. Juul on February 14, 2023. His annual salary is approximately $300,000 (DKK 2,200,000), payable on a monthly basis with other benefits. The employment agreement is non-terminable until December 31, 2025. Subject to other conditions and terms, the CTO may be eligible to receive annual bonus up to 150% of the current annual salary. (Agreement was previously filed on a Form 8K dated February 14, 2023)
|
Subsequent Events |
3 Months Ended |
|---|---|
Mar. 31, 2023 | |
| Subsequent Events [Abstract] | |
| Subsequent Events | 14. Subsequent Events
Subsequent to March 31, 2023, the Company received $ in subscriptions for private placements at $ per share from investors.
On May 1, 2023, Lithium Harvest finalized its office lease to commence from April 1, 2023. The lease may be terminated at the end of January 31, 2031. The office is located at Tankedraget 7, 4th – 6th Floor, 9000 Aalborg, Denmark. The annual rent is approximately $336,016 (DKK 2,308,800), payable quarterly in advance. The six-month security deposit as well as the quarterly rent advance was paid on April 28, 2023 of approximately $252,012 (Deposit DKK 1,154,400 and Rent DKK 577,200) plus other operating costs and taxes. |
Summary of accounting policies (Policies) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Basis of presentation | Basis of presentation
While the information presented is unaudited, it includes all adjustments, which are, in our opinion of management, necessary to present fairly the financial position, results of operations and cashflows for the interim period presented in accordance with accounting principles generally accepted in the United States of America. All adjustments are of a normal recurring nature. These consolidated interim financial statements should be read in conjunction with the Company’s audited December 31, 2022 year-end financial statements. Operating results for the three months ended March 31, 2023 are not necessarily indicative of the results that can be expected for the year ended December 31, 2023.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Reorganization | Reorganization
Although the Company was the legal acquirer of Lithium Harvest and the accounting acquiree, it was not a business at the time of the Exchange Transaction and, according to FASB ASC 805-10-15-4, the Exchange Transaction could not be accounted for as a reverse transaction and no goodwill could be recognized. Differences between the fair value of the investment and the identifiable net assets purchased are recorded as a charge to equity.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Consolidation | Consolidation
The accompanying consolidated unaudited interim financial statements include the accounts of the Sustainable Projects Group Inc., Lithium Harvest ApS and YER Brands Inc. All significant intercompany transactions have been eliminated in the consolidation process.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Operating Leases – Right of Use Assets | Operating Leases – Right of Use Assets
In February 2016, the FASB issued ASU 2016-02, Leases (“Topic 842”). The new standard establishes a right-of-use model that requires a lessee to record a right-of-use asset (“ROU asset”) and a lease liability on the balance sheet for all leases with terms longer than 12 months. For leases with an initial term of 12 months or less, a lessee is permitted to make an accounting policy election by class of underlying asset not to recognize lease assets and lease liabilities. If a lessee makes this election, it should recognize lease expense for such leases generally on a straight-line basis over the term of the lease. Leases will be classified as either finance or operating, with classification affecting the pattern of expense recognition. Similarly, lessors will be required to classify leases as sales-type, finance or operating, with classification affecting the pattern of income recognition. Classification for both lessees and lessors will be based on an assessment of whether risks and rewards as well as substantive control have been transferred through a lease contract. The new standard is effective for fiscal years beginning after December 15, 2018, including interim periods within those fiscal years, with early adoption permitted.
The Company adopted the new standard. The Company has elected not to recognize lease assets and lease liabilities for leases with an initial term of 12 months or less. There are no other material asset leases whether operating or finance except as indicated below.
Lithium Harvest has one office lease. The lease conveys no ownership at the end of the lease term and contains no purchase option nor any guarantee of residual value. The lease does not contain renewal periods at the end of the term. The leases are amortized straight line over the entire office lease agreement. The Company uses an annual interest rate of 10% or a rate of 0.83% per month. This operating lease is classified as a right-to-use asset under the new standard (ASU 206-02). The office lease commences April 1, 2023.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Significant Accounting Policies | Significant Accounting Policies
There have been no material changes in the Company’s significant accounting policies to those previously disclosed in the December 31, 2022 annual report.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Use of estimates | Use of estimates
The preparation of the consolidated interim financial statements in conformity with generally accepted accounting principles requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenue and expenses during the reporting period. Management makes its best estimate of the ultimate outcome for these items based on historical trends and other information available when the financial statements are prepared. Changes in estimates are recognized in accordance with the accounting rules for the estimate, which is typically in the period when new information becomes available to management. Actual results could differ from those estimates.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Segment Reporting | Segment Reporting
The Company reports segment information based on the “management” approach. The management approach designates the internal reporting used by management for making decisions and assessing performance of its various businesses on a corporation-wide basis. As of March 31, 2023, the Company has three reportable segments: YER Brands, Sustainable Projects Group and Lithium Harvest. The segments are determined based on several factors including the nature of products and services, nature of production processes and delivery channels and consultancy services. Each operating segment’s performance is evaluated based on its segment income. Segment income is defined as gross sales and miscellaneous income. At March 31, 2023, segment income and total assets were reported as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Revenue Recognition | Revenue Recognition
The Company adopted the ASC Topic 606, Revenue from Contracts with Customers (“ASC 606”). The Company recognizes revenue when the Company transfers promised services to the customer. The performance obligation is the monthly services rendered. The Company has one main revenue source at the moment from Lithium Harvest, which is sub-leasing office space with and/or without furniture. Accordingly, the Company recognizes revenue when services are provided. These revenues are billed in advance, arrears and/or are prepaid. The performance obligation is the monthly services rendered. Where there is a sub-leasing contract for office space with and/or without furniture, the Company bills monthly for its services as rendered. Where there is no contract, the revenue is recognized as provided.
The Company recognize revenue in accordance with ASC 606 using the following 5 steps to identify revenues:
A performance obligation is a promise in a contract to transfer a distinct good or service to the customer and is the unit of account in the new revenue standard. The contract transaction price is allocated to each distinct performance obligation and recognized as revenue when or as the performance obligation is satisfied.
Advances from Client’s deposits are contract liabilities with customers that represent our obligation to either transfer goods or services in the future, or refund the amount received. Where possible, we obtain retainers to lessen our risk of non-payment by our customers. Advances from Client’s deposits are recognized as revenue as we meet specified performance obligations as detailed in the contract.
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Recently issued accounting pronouncements | Recently issued accounting pronouncements
The Company adopts new pronouncements relating to GAAP applicable to the Company as they are issued, which may be in advance of their effective date. Management does not believe that any pronouncements not included above will have a material effect on the Company’s consolidated financial statements. |
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Summary of accounting policies (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Accounting Policies [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Segment Reporting |
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Inventory (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||
| Inventory Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||
| Schedule of Inventory |
|
||||||||||||||||||||||||||||||||||||
Office furniture and equipment (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Property, Plant and Equipment [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Office Furniture and Equipment |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||
Asset purchase and goodwill (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||
| Business Combination and Asset Acquisition [Abstract] | |||||||||||||||||||||||||||||||||||||||||
| Schedule of Identifiable Assets and goodwill | Goodwill has been recorded on the Soy-yer Dough purchase as the amount of the investment was greater than the identifiable net assets purchased. The amount is not amortized but rather is tested for impairment at least annually. The identifiable assets and goodwill were calculated as follows:
|
Reorganization (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Consolidated Financial Statements | The reorganization resulted in the following entries made to the consolidated financial statements :
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Adjustment Made Retroactively Accounts of Lithium Harvest | The following adjustments were made retroactively to the accounts of Lithium Harvest as of December 31, 2021
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Assets Liabilities of Lithium Harvest as Accounting Acquiree | The following assets liabilities of the Company were acquired by Lithium Harvest as the accounting acquiree:
|
|||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Intangible Assets (Tables) |
3 Months Ended | ||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Goodwill and Intangible Assets Disclosure [Abstract] | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Summary of Intangible Assets |
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Intangible Asset Amortization | Amortization over the remaining three years will be as follows:
|
||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Accounts payable and accrued liabilities (Tables) |
3 Months Ended | |||||||||||||||||||||||||||||||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Mar. 31, 2023 | ||||||||||||||||||||||||||||||||||||||||||||||
| Payables and Accruals [Abstract] | ||||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Accounts Payable and Accrued Liabilities | Accounts payable and accrued liabilities as of March 31, 2023 and 2022 are summarized as follows:
|
|||||||||||||||||||||||||||||||||||||||||||||
| Schedule of Related Party Transaction | For related party transactions as of March 31, 2023 and 2022 are summarized as follows
|
|||||||||||||||||||||||||||||||||||||||||||||
Organization and Nature of Operations (Details Narrative) - Common Stock [Member] - shares |
3 Months Ended | |
|---|---|---|
Feb. 14, 2023 |
Mar. 31, 2023 |
|
| Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | ||
| Shares received, conversion | 71,797,703 | |
| Securities Agreement [Member] | ||
| Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | ||
| Shares received, conversion | 206,667,233 | |
| Increase in outstanding, shares | 287,190,813 | |
| Securities Agreement [Member] | Convertible Notes Payable [Member] | ||
| Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | ||
| Shares received, conversion | 71,797,703 |
Going Concern (Details Narrative) - USD ($) |
Mar. 31, 2023 |
Dec. 31, 2022 |
|---|---|---|
| Organization, Consolidation and Presentation of Financial Statements [Abstract] | ||
| Accumulated deficit | $ 17,785,015 | $ 3,329,482 |
| Cash on hand | $ 60,701 |
Schedule of Segment Reporting (Details) - USD ($) |
3 Months Ended | ||
|---|---|---|---|
Mar. 31, 2023 |
Mar. 31, 2022 |
Dec. 31, 2022 |
|
| Total Sales | $ 21,574 | ||
| Total Assets | 437,690 | 6,633 | $ 42,270 |
| Sustainable Projects Group [Member] | |||
| Total Sales | |||
| Total Assets | 4,406 | ||
| YER Brands [Member] | |||
| Total Sales | |||
| Total Assets | 218,868 | ||
| Lithium Harvest [Member] | |||
| Total Sales | 21,574 | ||
| Total Assets | $ 214,416 | $ 6,633 | |
Other Receivables (Details Narrative) |
3 Months Ended |
|---|---|
Mar. 31, 2023 | |
| Other Receivables | |
| Value added tax rate | 25.00% |
Schedule of Inventory (Details) - USD ($) |
Mar. 31, 2023 |
Dec. 31, 2022 |
Mar. 31, 2022 |
|---|---|---|---|
| Total | $ 3,939 | ||
| YER Brands [Member] | |||
| Total | $ 3,939 |
Schedule of Office Furniture and Equipment (Details) - USD ($) |
Mar. 31, 2023 |
Dec. 31, 2022 |
Mar. 31, 2022 |
|---|---|---|---|
| Property, Plant and Equipment [Line Items] | |||
| Total | $ 11,874 | ||
| YER Brands [Member] | |||
| Property, Plant and Equipment [Line Items] | |||
| Property plant and equipment gross | 9,789 | ||
| Lithium Harvest [Member] | |||
| Property, Plant and Equipment [Line Items] | |||
| Property plant and equipment gross | 15,974 | ||
| Office Furniture And Equipment [Member] | |||
| Property, Plant and Equipment [Line Items] | |||
| Accumulated depreciation | (13,889) | ||
| Total | $ 11,874 |
Schedule of Identifiable Assets and goodwill (Details) |
3 Months Ended |
|---|---|
|
Mar. 31, 2023
USD ($)
| |
| Business Combination and Asset Acquisition [Abstract] | |
| Purchase Price | $ 300,002 |
| Allocated to - License | 135,000 |
| Equipment | 5,000 |
| Inventory | 3,250 |
| Identifiable net assets | 143,250 |
| Allocated to Goodwill | $ 156,752 |
Asset purchase and goodwill (Details Narrative) - USD ($) |
3 Months Ended | |
|---|---|---|
May 08, 2020 |
Mar. 31, 2023 |
|
| Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items] | ||
| Shares issued, value | $ 3,589,885 | |
| Sawyer And Samantha Sparks [Member] | ||
| Deferred Compensation Arrangement with Individual, Excluding Share-Based Payments and Postretirement Benefits [Line Items] | ||
| Shares issued | 105,264 | |
| Stock per share | $ 2.85 | |
| Shares issued, value | $ 300,002 |
Schedule of Adjustment Made Retroactively Accounts of Lithium Harvest (Details) - USD ($) |
Mar. 31, 2023 |
Dec. 31, 2022 |
Dec. 31, 2021 |
|---|---|---|---|
| Common shares | $ 28,719 | $ 872 | |
| Accumulated deficit | $ (17,785,015) | $ (3,329,482) | |
| Previously Reported [Member] | |||
| Common shares | $ 7,940 | ||
| Additional paid-in capital | |||
| Shares to be issued | |||
| Accumulated deficit | (1,475) | ||
| Total accounts of Lithium Harvest | 6,465 | ||
| Revision of Prior Period, Adjustment [Member] | |||
| Common shares | (7,132) | ||
| Additional paid-in capital | 3,091,097 | ||
| Shares to be issued | 21,098 | ||
| Accumulated deficit | (3,105,063) | ||
| Total accounts of Lithium Harvest | |||
| Restated [Member] | |||
| Common shares | 808 | ||
| Additional paid-in capital | 3,091,097 | ||
| Shares to be issued | 21,098 | ||
| Accumulated deficit | (3,106,538) | ||
| Total accounts of Lithium Harvest | $ 6,465 |
Schedule of Assets Liabilities of Lithium Harvest as Accounting Acquiree (Details) - USD ($) |
Mar. 31, 2023 |
Feb. 14, 2023 |
|---|---|---|
| Current assets | ||
| Cash | $ 7,942 | |
| Inventory | $ 3,250 | 3,939 |
| Prepaid expenses | 4,374 | |
| Current assets total | 16,255 | |
| Office equipment | 625 | |
| Intangible assets | 64,718 | |
| Goodwill | 156,752 | |
| Total assets | $ 143,250 | 238,350 |
| Current liabilities | ||
| Accounts payable and accrued liabilities | 162,174 | |
| Amounts due to related parties | 158,934 | |
| Convertible note and interest payable | 132,082 | |
| Current liabilities total | 453,190 | |
| Non-current note payable | 56,933 | |
| Total liabilities | $ 520,123 |
Reorganization (Details Narrative) - Common Stock [Member] - USD ($) |
3 Months Ended | |
|---|---|---|
Feb. 14, 2023 |
Mar. 31, 2023 |
|
| Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | ||
| Shares received, conversion | 71,797,703 | |
| Securities Agreement [Member] | ||
| Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | ||
| Shares received, conversion | 206,667,233 | |
| Increase in outstanding, shares | 287,190,813 | |
| Purchase value | $ 10,333,362 | |
| Securities Agreement [Member] | Convertible Notes Payable [Member] | ||
| Collaborative Arrangement and Arrangement Other than Collaborative [Line Items] | ||
| Shares received, conversion | 71,797,703 |
Summary of Intangible Assets (Details) - USD ($) |
Mar. 31, 2023 |
Mar. 31, 2022 |
|---|---|---|
| Finite-Lived Intangible Assets [Line Items] | ||
| Cost | $ 155,946 | |
| Depreciation | 77,625 | |
| Net | 78,321 | |
| Intellectual Property [Member] | ||
| Finite-Lived Intangible Assets [Line Items] | ||
| Cost | 135,000 | |
| Depreciation | 77,625 | |
| Net | 57,375 | |
| Trademarks [Member] | ||
| Finite-Lived Intangible Assets [Line Items] | ||
| Cost | 13,335 | |
| Depreciation | ||
| Net | 13,335 | |
| Website [Member] | ||
| Finite-Lived Intangible Assets [Line Items] | ||
| Cost | 7,611 | |
| Depreciation | ||
| Net | $ 7,611 |
Schedule of Intangible Asset Amortization (Details) - USD ($) |
Mar. 31, 2023 |
Mar. 31, 2022 |
|---|---|---|
| Finite-Lived Intangible Assets [Line Items] | ||
| Total | $ 78,321 | |
| Intellectual Property [Member] | ||
| Finite-Lived Intangible Assets [Line Items] | ||
| 2023 | 20,250 | |
| 2024 | 27,000 | |
| 2025 | 10,125 | |
| Total | $ 57,375 |
Schedule of Accounts Payable and Accrued Liabilities (Details) - USD ($) |
Mar. 31, 2023 |
Dec. 31, 2022 |
Mar. 31, 2022 |
|---|---|---|---|
| Payables and Accruals [Abstract] | |||
| Accounts payable | $ 473,114 | ||
| Accrued liabilities | 7,228 | 744 | |
| Total | $ 480,342 | $ 117,871 | $ 744 |
Schedule of Related Party Transaction (Details) - USD ($) |
Mar. 31, 2023 |
Dec. 31, 2022 |
Mar. 31, 2022 |
|---|---|---|---|
| Related Party Transaction [Line Items] | |||
| Accounts payable | $ 473,114 | ||
| Accrued liabilities | 7,228 | 744 | |
| Total | 536,763 | $ 143,861 | |
| Related Party [Member] | |||
| Related Party Transaction [Line Items] | |||
| Accounts payable | 455,538 | ||
| Accrued liabilities | 81,225 | ||
| Total | $ 536,763 |
Notes payable, Convertible notes payable and Obligation to issue shares (Details Narrative) |
3 Months Ended | |||||||||
|---|---|---|---|---|---|---|---|---|---|---|
|
Mar. 29, 2023
USD ($)
|
Feb. 14, 2023
USD ($)
shares
|
Jul. 23, 2021
USD ($)
|
May 10, 2021
USD ($)
$ / shares
shares
|
Jul. 12, 2019
USD ($)
$ / shares
|
Mar. 01, 2019
USD ($)
|
Mar. 31, 2023
USD ($)
shares
|
Mar. 31, 2023
DKK (kr)
shares
|
Mar. 31, 2022
USD ($)
$ / shares
|
Jun. 22, 2022
USD ($)
|
|
| Debt Instrument [Line Items] | ||||||||||
| Promissory note | 15.00% | |||||||||
| Management fee | $ 201,591 | |||||||||
| Promissory note | $ 10,000 | |||||||||
| Common Stock [Member] | ||||||||||
| Debt Instrument [Line Items] | ||||||||||
| Shares issued price per share | $ / shares | $ 0.033 | |||||||||
| Shares to Kestrel, shares | shares | 71,797,703 | 71,797,703 | ||||||||
| Convertible feature shares | shares | 71,797,703 | |||||||||
| Convertible feature value | $ 3,589,885 | |||||||||
| Convertible Promissory Note Payable [Member] | ||||||||||
| Debt Instrument [Line Items] | ||||||||||
| Promissory note | 10.00% | |||||||||
| Additional loan advance | $ 100,000 | $ 25,000 | ||||||||
| Debt instrument term | 2 years | |||||||||
| Debt conversion description | The outstanding principal and unpaid accrued interest will automatically convert into shares of the Company on or before the maturity date upon the closing of a “Qualified Transaction” to an amount equal to 25% of the fully diluted capitalization of the Company on a post-money basis. If the event that the Qualified Transaction is not consummated on or prior to the maturity date, the lender has the right to convert the principal and unpaid accrued interest of the note into shares of the Company to an amount equal to 25% of the fully diluted capitalization of the Company. | |||||||||
| Chief Executive Officer [Member] | ||||||||||
| Debt Instrument [Line Items] | ||||||||||
| Management fee | $ 2,183 | kr 15,000 | ||||||||
| Director And Office [Member] | ||||||||||
| Debt Instrument [Line Items] | ||||||||||
| Promissory note | 3.00% | |||||||||
| Management fee | $ 17,173 | kr 118,000 | ||||||||
| Loan Agreement [Member] | ||||||||||
| Debt Instrument [Line Items] | ||||||||||
| Debt instrument, face amount | $ 50,000 | |||||||||
| Promissory note | 3.50% | |||||||||
| Debt instrument maturity date | Apr. 15, 2022 | |||||||||
| Accrued interest and fees | $ 7,144 | |||||||||
| Convertible Loan Agreement [Member] | ||||||||||
| Debt Instrument [Line Items] | ||||||||||
| Shares issued price per share | $ / shares | $ 1.45 | |||||||||
| Convertible Loan Agreement [Member] | Chief Executive Officer [Member] | ||||||||||
| Debt Instrument [Line Items] | ||||||||||
| Debt instrument, face amount | $ 20,000 | |||||||||
| Promissory note | 3.00% | |||||||||
| Debt instrument maturity date | Jul. 12, 2022 | |||||||||
| Debt Settlement Arrangement [Member] | ||||||||||
| Debt Instrument [Line Items] | ||||||||||
| Debt instrument, face amount | $ 20,000 | |||||||||
| Accrued interest and fees | $ 1,098 | |||||||||
| Shares to Kestrel, shares | shares | 640,000 | |||||||||
| Share per price | $ / shares | $ 0.033 | |||||||||
Subsequent Events (Details Narrative) |
May 01, 2023
USD ($)
|
May 01, 2023
DKK (kr)
|
May 15, 2023
USD ($)
$ / shares
|
May 01, 2023
DKK (kr)
|
Mar. 31, 2023
$ / shares
|
Dec. 31, 2022
$ / shares
|
|---|---|---|---|---|---|---|
| Subsequent Event [Line Items] | ||||||
| Share subscriptions per share | $ 0.0001 | $ 0.0001 | ||||
| Subsequent Event [Member] | Lithium Harvest [Member] | ||||||
| Subsequent Event [Line Items] | ||||||
| Annual rent | $ 336,016 | kr 2,308,800 | ||||
| Rent advance | $ 252,012 | kr 577,200 | ||||
| Rent deposit advance | kr | kr 1,154,400 | |||||
| Subsequent Event [Member] | Private Placement [Member] | ||||||
| Subsequent Event [Line Items] | ||||||
| Share subscriptions | $ | $ 460,250 | |||||
| Share subscriptions per share | $ 0.35 |
S"'@;K4&_'D+08$OL*N$+5$G-5.^F&,5EN '&.9=&A*@,%00M2
MZ"HR84O.641G,G80!<_MV-6UYO*>X34BV2Z31KB-B?U<>A.OET=#HS'<6S$/
M_=MC?\_JWTV:THU:"V6Q8[)%B\(XVQHK!Z/'09"X?2\-[3SOF)>P\Q):O?PF
M5ICMN6@.(QR&,8G