UNITED STATES
SECURITIES AND EXCHANGE COMMISSION
Washington, D.C. 20549
_____________________
FORM 6-K
REPORT OF FOREIGN PRIVATE ISSUER
PURSUANT TO RULE 13a-16 OR 15d-16
UNDER THE SECURITIES EXCHANGE ACT OF 1934
For the month of March 2015
Commission File Number: 001-34988
SKY-MOBI LIMITED
10/F, Building B, United Mansion
No. 2, Zijinghua Road, Hangzhou
Zhejiang 310013
People’s Republic of China
(86-571) 8777-0978
(Address of principal executive offices)
Indicate by check mark whether the registrant files or will file annual reports under cover of Form 20-F or Form 40-F:
Form 20-F x Form 40-F ¨
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(1): __
Indicate by check mark if the registrant is submitting the Form 6-K in paper as permitted by Regulation S-T Rule 101(b)(7): __
Indicate by check mark whether the registrant by furnishing the information contained in this Form is also thereby furnishing the information to the Commission pursuant to Rule 12g3-2(b) under the Securities Exchange Act of 1934. Yes ¨ No x
(If "Yes" is marked, indicate below the file number assigned to the registrant in connection with Rule 12g3-2(b): 82-N/A)
EXHIBIT INDEX
| Number |
Description of Document
|
| 99.1 | Press Release |
SIGNATURES
Pursuant to the requirements of the Securities Exchange Act of 1934, the registrant has duly caused this report to be signed on its behalf by the undersigned, thereunto duly authorized.
| SKY-MOBI LIMITED | ||
| By: | /s/ Michael Tao Song | |
| Name: | Michael Tao Song | |
| Title: | Chairman and chief executive officer | |
Dated: March 9, 2015
Exhibit 99.1
Sky-mobi Limited Announces Unaudited Financial Results
for the Fourth Quarter and Nine-Month Period Ended
December 31, 2014
4Q14 Total Revenue Up 77.7% YoY to RMB204.7 Million
4Q14 Revenue from Smartphone Business Up 179.7% YoY to RMB181.6 Million
Conference Call to be Held at 8:00 AM U.S. Eastern Time on March 9, 2015
HANGZHOU, China, March 9, 2015 – Sky-mobi Limited (“Sky-mobi” or the “Company”) (NASDAQ: “MOBI”), a leading mobile application platform in China, today announced its unaudited financial results for the fourth quarter and nine-month period ended December 31, 2014.
Fourth Quarter 2014 Highlights
| l | Total revenue increased by 77.7% to RMB204.7 million (US$33.0 million) from RMB115.2 million in the prior year period. |
| l | Revenue from smartphone business increased by 179.7% to RMB181.6 million (US$29.3 million), or 88.7% of total revenue, from RMB64.9 million, or 56.4% of total revenue in the prior year period. |
Highlights for the Nine-Month Period Ended December 31, 20141
| l | Total revenue increased by 64.2% to RMB586.0 million (US$94.5 million) from RMB357.0 million in the nine-month period ended December 31, 2013. |
| l | Revenue from smartphone business increased by 302.0% to RMB492.7 million (US$79.4 million), or 84.1% of total revenue, from RMB122.6 million, or 34.3% of total revenue in the nine-month period ended December 31, 2013. |
Mr. Michael Tao Song, chairman and chief executive officer of Sky-mobi, stated, “Our fourth quarter financial and operational results mark an impressive finish to our fiscal year and demonstrate the strong growth momentum of our business. The progress we made was driven largely by the increasing popularity of our single-player games. Recognizing this trend, we are heightening our focus on single-player games and aim to introduce an expanded selection of these games, from both overseas and domestic game developers, to further enhance our content offering. We are confident that by continuing to introduce and localize innovative mobile games, we will be able to broaden our community, deepen the connection with our grassroots users and expand our market share in 2015 and beyond.”
____________________
1In May 2014, the Company changed its fiscal year-end from March 31 to December 31, effective from the calendar year ended December 31, 2014. For comparison purposes, the Company has included its financial results for the nine-month periods ended December 31, 2014 and December 31, 2013 in this unaudited financial results press release.
Mr. Song continued, “Looking at our financial results, the fourth quarter witnessed continued strong growth in our smartphone business and strong year-over-year growth in total revenue. Specifically, our quarterly revenue from smartphone business reached a historical high of RMB181.6 million, representing approximately 88.7% of total revenue. The biggest contributor to the revenue growth during the period was single-player games, which delivered RMB141.8 million to our top-line and carried an ARPU2 of approximately RMB10.0, accounting for 78.1% of our total smartphone revenue. Having finished 2014 by successfully transitioning our business focus to smartphones, we will continue to focus on growing our user base and improving economies of scale. We are confident in our ability to improve our margins and deliver increased long-term value to our shareholders.”
Fourth Quarter 2014 Financial Results
Total Revenue
Total revenue was RMB204.7 million (US$33.0 million), compared to RMB211.1 million in the third quarter 2014; total revenue increased 77.7% from RMB115.2 million in the prior year period. The year-over-year increase was primarily attributable to the strong growth of the Company’s smartphone business during 2014. The slight sequential quarter-over-quarter decrease was primarily due to the decline in the Company’s feature phone revenue, which was partially offset by the continued growth in smartphone revenue.
Revenue from smartphone business increased 1.7% to RMB181.6 million (US$29.3 million) from RMB178.6 million in the third quarter 2014, or 88.7% of total revenue in the fourth quarter 2014, compared to 84.6% in the third quarter 2014; revenue from smartphone business increased 179.7% from RMB64.9 million in the prior year period. The increase was mainly attributable to the Company’s increasing efforts in publishing single-player games both over the Maopao smartphone platform and through third-party distribution channels.
Smartphone revenue can be further broken down into three categories: “revenue from single-player games”, “revenue from multiplayer games” and “advertising revenue.” Revenue from single-player games increased 1.1% to RMB141.8 million (US$22.8 million) from RMB140.2 million in the third quarter 2014, and increased 295.8% from RMB35.8 million in the prior year period. ARPU for single-player games was RMB10.0. Revenue from multiplayer games were RMB21.4 million (US$3.5 million), compared to RMB24.9 million in the third quarter 2014 and RMB16.6 million in the prior year period. ARPU for multiplayer games was RMB175.8. Advertising revenue increased 35.6% to RMB18.4 million (US$3.0 million) from RMB13.6 million in the third quarter 2014, and increased 47.4% from RMB12.5 million in the prior year period.
__________________________
2 ”ARPU” stands for average revenue per paying user.
Cost of Revenue and Gross Profit
Total cost of revenue decreased 6.6% to RMB162.9 million (US$26.3 million), compared to RMB174.4 million in the third quarter 2014; total cost of revenue was RMB88.0 million in the prior year period.
The discussion and analysis below focuses on non-IFRS cost of revenue, which the Company believes more accurately reflects its operating performance than the IFRS cost of revenue.
Total non-IFRS cost of revenue decreased 6.5% to RMB162.9 million (US$26.3 million) from RMB174.3 million in the third quarter 2014; total non-IFRS cost of revenue was RMB87.7 million in the prior year period.
Non-IFRS cost associated with payments to industry participants decreased 6.9% to RMB155.3 million (US$25.0 million) from RMB166.8 million in the third quarter 2014; non-IFRS cost associated with payments to industry participants was RMB80.9 million in the prior year period. The sequential decrease was primarily attributable to the decreased distribution channel costs resulting from improved efficiency in distribution solutions. The year-over-year increase was primarily due to increased channel costs, which grew largely in line with revenue.
Non-IFRS direct cost was RMB7.6 million (US$1.2 million), compared to RMB7.5 million in the third quarter 2014 and RMB6.9 million in the prior year period. Non-IFRS direct cost included salaries and benefits, depreciation, office expenses and utilities directly related to the operation of Maopao application stores for smartphones and feature phones. The year-over-year increase in non-IFRS direct cost was due to the Company’s headcount expansion to support its daily operations.
Non-IFRS gross profit increased 13.2% to RMB41.7 million (US$6.7 million) from RMB36.9 million in the third quarter 2014, and increased 52.0% from RMB27.5 million in the prior year period. Non-IFRS gross margin was 20.4%, compared to 17.5% in the third quarter 2014 and 23.8% in the prior year period. The quarter-over-quarter increase in non-IFRS gross margin was mainly attributable to the increase in advertising revenue, which has a higher gross margin. The year-over-year decrease in non-IFRS gross margin was primarily due to the Company’s extension of more favorable revenue sharing arrangements to its smartphone business partners, including handset manufacturers and content providers, as a result of the expansion of the Company’s smartphone user base and further improvements to its smartphone content and application offerings.
Operating Expenses and Profit from Operations
Total operating expenses, primarily consisting of employee salaries and benefits, training expenses, travel, entertainment and office related expenses, decreased 8.6% to RMB32.2 million (US$5.2 million) from RMB35.2 million in the third quarter 2014; total operating expenses were RMB28.3 million in the prior year period.
Total non-IFRS operating expenses decreased 1.8% to RMB32.8 million (US$5.3 million) from RMB33.4 million in the third quarter 2014; total non-IFRS operating expenses were RMB25.4 million in the prior year period. The year-over-year increase in total non-IFRS operating expenses was mainly due to the Company’s headcount expansion as well as the increased marketing and promotion expenses to promote the Company’s Maopao platform and products.
Profit from operations increased 505.6% to RMB9.6 million (US$1.5 million) from RMB1.6 million in the third quarter 2014, and increased 906.3% from a loss from operations of RMB1.2 million in the prior year period.
Non-IFRS profit from operations increased 156.2% to RMB9.0 million (US$1.4 million) from RMB3.5 million in the third quarter 2014, and increased 345.4% from RMB2.0 million in the prior year period.
Net Profit
Net profit increased 42.5% to RMB20.8 million (US$3.3 million) from RMB14.6 million in the third quarter 2014, and increased 332.3% from RMB4.8 million in the prior year period. Basic and diluted EPS were RMB0.09 (US$0.02) and RMB0.09 (US$0.02), respectively, which represents the equivalent of RMB0.75 (US$0.12) and RMB0.75 (US$0.12) per ADS, respectively.
Non-IFRS net profit increased 22.2% to RMB20.2 million (US$3.3 million) from RMB16.5 million in the third quarter 2014, and increased 152.0% from RMB8.0 million in the prior year period. Non-IFRS basic and diluted earnings per common share were RMB0.09 (US$0.01) and RMB0.09 (US$0.01), respectively, which represents the equivalent of RMB0.73 (US$0.12) and RMB0.73 (US$0.12) per ADS, respectively.
The weighted average number of ADSs used to calculate basic and diluted earnings per ADS for the fourth quarter 2014 was 27,749,946 and 27,854,242, respectively.
Common Shares
Sky-mobi had approximately 222.3 million common shares outstanding as of December 31, 2014, or the equivalent of approximately 27.8 million ADSs outstanding.
Other Operating Data
| For the three months ended | ||||||||
| In ‘000 | September 30, 2014 | December 31, 2014 | ||||||
Maopao Platform3 | ||||||||
| Average DNU4 | 500 | 528 | ||||||
| Average MAU5 | 33,000 | 33,686 | ||||||
| Game Distribution | ||||||||
| Paying ratio6 | 15.1 | % | 14.1 | % | ||||
| Single-player games | ||||||||
| Average MPU7 | 4,929 | 4,725 | ||||||
| Average ARPU (RMB) | 9.5 | 10.0 | ||||||
| Multiplayer games | ||||||||
| Average MPU | 49 | 41 | ||||||
| Average ARPU (RMB) | 168.5 | 175.8 | ||||||
Business Outlook
For the first quarter ending March 31, 2015, Sky-mobi expects its total revenue to be in the range of RMB210 million to RMB215 million.
The above represents Sky-mobi’s current projections, which are subject to change.
______________________________
3 “Maopao Platform” refers to Sky-mobi’s Maopao-branded smartphone products and services, including but not limited to Maopao App Store, Maopao Game Center, Maopao Community, Maopao Browser, Maopao Assistant and Maopao Desktop.
4 “DNU” stands for daily new users, adjusted to eliminate double-counting of the same user. When calculating the number of users, Sky-mobi considers an individual that uses Maopao products or services on one handset and with one SIM card as one user. By this calculation method, an individual who uses Maopao products on one handset with two different SIM cards, or on two different handsets with one SIM card would be counted as two individual users.
5 “MAU” stands for monthly active users. It refers to the number of users that visit Maopao Platform in a particular month, adjusted to eliminate double-counting of the same user. Average MAUs for a particular period is the average of the MAU during that period.
6 “Paying ratio” equals to average MPU divided by average MAU for a particular period.
7 “MPU” stands for monthly paying user. It represents the number of users that have purchased in-app virtual items or other contents in a particular month, adjusted to eliminate double-counting of the same user. Average MPU for a particular period is the average of the MPU during that period.
Conference Call and Webcast
The Company will hold a conference call on Monday, March 9, 2015 at 8:00 am Eastern Time, or 8:00 pm Beijing Time to discuss the financial results. Participants may access the call by dialing the following numbers:
| United States: | +1-845-675-0438 |
| International Toll Free: | +1-855-500-8701 |
| China Domestic: | 400-1200654 |
| Hong Kong: | +852 3018-6776 |
| Conference ID: | # 95129916 |
| The replay will be accessible through March 17, 2015 by dialing the following numbers: | |
| United States Toll Free: | +1- 855-452-5696 |
| International: | +61 2 90034211 |
| Conference ID: | # 95129916 |
A live and archived webcast of the conference call will be available on the Company’s investor relations website at http://ir.sky-mobi.com
About Non-IFRS Financial Measures
To supplement its consolidated financial statements prepared in accordance with International Financial Reporting Standards, or IFRS, Sky-mobi uses several non-IFRS financial measures defined below. The Company believes management and investors benefit from non-IFRS financial measures in assessing the Company’s performance and prospects. Specifically, the Company believes that non-IFRS financial measures provide meaningful supplemental information regarding its performance by excluding certain items that may not be indicative of the Company’s operating performance.
The presentation of this additional information is not meant to be considered superior to, in isolation from or as a substitute for results prepared in accordance with IFRS. A limitation of using non-IFRS cost of revenue, gross profit, operating expenses, profit from operations, net profit and net profit per share is that these non-IFRS measures exclude share-based compensation expenses that have been and will continue to be for the foreseeable future a significant recurring expense. Management provides specific information regarding the IFRS amounts excluded from each non-IFRS measure. For more information on these non-IFRS financial measures, please see the tables containing reconciliations of non-IFRS financial measures to comparable IFRS measures in this release.
Definitions of Non-IFRS Measures
Non-IFRS cost of revenue is defined as cost of revenue excluding share-based compensation expenses.
Non-IFRS gross profit is defined as revenue less non-IFRS cost of revenue.
Non-IFRS operating expenses are defined as operating expenses excluding share-based compensation expenses.
Non-IFRS profit (loss) from operations is defined as Non-IFRS gross profit less non-IFRS operating expenses.
Non-IFRS net profit is defined as non-IFRS profit from operations plus/minus other gains or losses, impairment loss on investments in associates, impairment of available-for-sale investments, share of results of associates and gain on disposal of an associate, less income tax.
Non-IFRS basic and diluted earnings per common share/ADS are defined as non-IFRS net profit attributable to owners of the Company divided by weighted average outstanding shares/ADSs during the period.
Exchange Rate
This announcement contains translations of certain Renminbi (RMB) amounts into U.S. dollars (US$) at a specified rate solely for the convenience of the reader. Unless otherwise noted, all translations from RMB to U.S. dollars are made at a rate of RMB6.2046 to US$1.00, the exchange rate at December 31, 2014 as set forth in the H.10 statistical release of the Federal Reserve Board.
Safe Harbor Statement
This announcement contains forward-looking statements within the meaning of the safe harbor provisions of the Private Securities Litigation Reform Act of 1995. In some cases, you can identify forward-looking statements by such terms as “may,” “will,” ''believes,'' ''expects,'' ''anticipates,'' ''intends,'' ''estimates,'' “plans,” “continues” or other similar expressions, the negative of these terms, or other comparable terminology. Such statements, including statements relating to the Company’s business outlook, are subject to risks and uncertainties that could cause actual results to differ materially from those projected. These forward-looking statements are based on current expectations, assumptions, estimates and projections about the Company and its industry. The Company undertakes no obligation to update forward-looking statements to reflect subsequent occurring events or circumstances, or changes in its expectations, except as may be required by law.
About Sky-mobi Limited
Sky-mobi Limited is a leading mobile application platform in China. The Company works with handset companies to pre-install its Maopao App Store and other Maopao applications on handsets and with content providers to provide users with applications and content titles. Users of Maopao App Store can browse, download and enjoy a range of applications and content, such as single-player games, mobile music and books on various mobile handsets with different hardware and operating system configurations. The Company’s mobile social network community in China, the Maopao Community, offers mobile social games as well as applications and content with social networking functions to its registered users. The Company is based in Hangzhou, China. For more information, please visit: www.sky-mobi.com.
Investor Relations Contact:
ICR, Inc.
Chenjiazi Zhong
Phone: + (1) (646) -915-1615 (US)
Email: investor.relations@sky-mobi.com
Source: Sky-mobi
FINANCIAL TABLES FOLLOW
Sky-mobi Limited
Unaudited Consolidated Statements of Profit or Loss and Other Comprehensive Income (IFRS)
| For the three months ended | For the nine months ended | |||||||||||||||||||||||||||
| December 31, | September 30, | December 31, | December 31, | December 31, | December 31, | December 31, | ||||||||||||||||||||||
| 2013 | 2014 | 2014 | 2014 | 2013 | 2014 | 2014 | ||||||||||||||||||||||
| In thousands | (RMB) | (RMB) | (RMB) | (US$) | (RMB) | (RMB) | (US$) | |||||||||||||||||||||
| (Except for share and per share data) | ||||||||||||||||||||||||||||
| Revenue | 115,187 | 211,138 | 204,675 | 32,988 | 356,987 | 586,033 | 94,452 | |||||||||||||||||||||
| Cost of revenue | (88,042 | ) | (174,362 | ) | (162,936 | ) | (26,261 | ) | (268,429 | ) | (464,438 | ) | (74,854 | ) | ||||||||||||||
| Gross profit | 27,145 | 36,776 | 41,739 | 6,727 | 88,558 | 121,595 | 19,598 | |||||||||||||||||||||
| Research and development expenses | (9,441 | ) | (8,866 | ) | (8,042 | ) | (1,296 | ) | (29,525 | ) | (25,943 | ) | (4,181 | ) | ||||||||||||||
| Sales and marketing expenses | (8,475 | ) | (10,698 | ) | (10,329 | ) | (1,665 | ) | (26,357 | ) | (31,219 | ) | (5,032 | ) | ||||||||||||||
| General and administrative expenses | (14,378 | ) | (15,494 | ) | (14,408 | ) | (2,322 | ) | (43,909 | ) | (46,966 | ) | (7,570 | ) | ||||||||||||||
| Other income and expense | 3,963 | (139 | ) | 603 | 97 | 3,973 | 1,481 | 239 | ||||||||||||||||||||
| Total operating expenses | (28,331 | ) | (35,197 | ) | (32,176 | ) | (5,186 | ) | (95,818 | ) | (102,647 | ) | (16,544 | ) | ||||||||||||||
| (Loss) profit from operations | (1,186 | ) | 1,579 | 9,563 | 1,541 | (7,260 | ) | 18,948 | 3,054 | |||||||||||||||||||
| Other gains and losses | 4,559 | 7,965 | 4,797 | 773 | 11,572 | 18,081 | 2,914 | |||||||||||||||||||||
| Impairment loss on investments in associates | - | (1,908 | ) | - | - | (727 | ) | (2,673 | ) | (431 | ) | |||||||||||||||||
| Impairment of available-for-sale investments | - | - | - | - | (800 | ) | - | - | ||||||||||||||||||||
| Share of results of associates | 1,838 | 1,679 | 6,779 | 1,093 | 3,390 | 8,170 | 1,317 | |||||||||||||||||||||
| Gain on disposal of an associate | - | 1,000 | - | - | - | 57,351 | 9,243 | |||||||||||||||||||||
| Profit before tax | 5,211 | 10,315 | 21,139 | 3,407 | 6,175 | 99,877 | 16,097 | |||||||||||||||||||||
| Income tax (benefit) expenses | (404 | ) | 4,271 | (360 | ) | (59 | ) | (6,147 | ) | (1,156 | ) | (186 | ) | |||||||||||||||
| Profit for the period | 4,807 | 14,586 | 20,779 | 3,348 | 28 | 98,721 | 15,911 | |||||||||||||||||||||
| Total comprehensive profit for the period | 4,807 | 14,586 | 20,779 | 3,348 | 28 | 98,721 | 15,911 | |||||||||||||||||||||
| Profit
and total comprehensive income attributable to: - Owners of the Company | 4,879 | 14,218 | 21,123 | 3,403 | 486 | 99,008 | 15,957 | |||||||||||||||||||||
| - Non-controlling interests | (72 | ) | 368 | (344 | ) | (55 | ) | (458 | ) | (287 | ) | (46 | ) | |||||||||||||||
| 4,807 | 14,586 | 20,779 | 3,348 | 28 | 98,721 | 15,911 | ||||||||||||||||||||||
| Earnings per common share | ||||||||||||||||||||||||||||
| Basic | 0.02 | 0.06 | 0.09 | 0.02 | 0.00 | 0.42 | 0.07 | |||||||||||||||||||||
| Diluted | 0.02 | 0.06 | 0.09 | 0.02 | 0.00 | 0.42 | 0.07 | |||||||||||||||||||||
| Weight average number of ADS | ||||||||||||||||||||||||||||
| Basic | 29,597,975 | 29,360,879 | 27,749,946 | 29,888,515 | 28,951,179 | |||||||||||||||||||||||
| Diluted | 29,749,796 | 29,505,205 | 27,854,242 | 29,932,056 | 29,084,667 | |||||||||||||||||||||||
| Weight average number of shares | ||||||||||||||||||||||||||||
| Basic | 236,783,802 | 234,887,032 | 221,999,567 | 239,108,117 | 231,609,428 | |||||||||||||||||||||||
| Diluted | 237,998,367 | 236,041,638 | 222,833,933 | 239,456,446 | 232,677,337 | |||||||||||||||||||||||
Unaudited Reconciliations of non-IFRS
financial measures
to comparable IFRS financial measures
| For the three months ended | For the nine months ended | |||||||||||||||||||||||||||
| December 31, | September 30, | December 31, | December 31, | December 31, | December 31, | December 31, | ||||||||||||||||||||||
| 2013 | 2014 | 2014 | 2014 | 2013 | 2014 | 2014 | ||||||||||||||||||||||
| In thousands | (RMB) | (RMB) | (RMB) | (US$) | (RMB) | (RMB) | (US$) | |||||||||||||||||||||
| (Except for share and per share data) | ||||||||||||||||||||||||||||
| IFRS cost of revenue | (88,042 | ) | (174,362 | ) | (162,936 | ) | (26,261 | ) | (268,429 | ) | (464,438 | ) | (74,854 | ) | ||||||||||||||
| Less: share-based compensation expenses | 306 | 89 | (1 | ) | (0 | ) | 593 | 186 | 30 | |||||||||||||||||||
| Non-IFRS cost of revenue | (87,736 | ) | (174,273 | ) | (162,937 | ) | (26,261 | ) | (267,836 | ) | (464,252 | ) | (74,824 | ) | ||||||||||||||
| IFRS gross profit | 27,145 | 36,776 | 41,739 | 6,727 | 88,558 | 121,595 | 19,598 | |||||||||||||||||||||
| Add: share-based compensation expenses | 306 | 89 | (1 | ) | (0 | ) | 593 | 186 | 30 | |||||||||||||||||||
| Non-IFRS gross profit | 27,451 | 36,865 | 41,738 | 6,727 | 89,151 | 121,781 | 19,628 | |||||||||||||||||||||
| Total IFRS operating expenses | (28,331 | ) | (35,197 | ) | (32,176 | ) | (5,186 | ) | (95,818 | ) | (102,647 | ) | (16,544 | ) | ||||||||||||||
| Less: share-based compensation expenses | 2,890 | 1,826 | (609 | ) | (98 | ) | 12,634 | 3,852 | 621 | |||||||||||||||||||
| Total non-IFRS operating expenses | (25,441 | ) | (33,371 | ) | (32,785 | ) | (5,284 | ) | (83,184 | ) | (98,795 | ) | (15,923 | ) | ||||||||||||||
| IFRS (loss) profit from operations | (1,186 | ) | 1,579 | 9,563 | 1,541 | (7,260 | ) | 18,948 | 3,054 | |||||||||||||||||||
| Add: share-based compensation expenses | 3,196 | 1,915 | (610 | ) | (98 | ) | 13,227 | 4,038 | 651 | |||||||||||||||||||
| Non-IFRS profit from operations | 2,010 | 3,494 | 8,953 | 1,443 | 5,967 | 22,986 | 3,705 | |||||||||||||||||||||
| IFRS net profit for the period | 4,807 | 14,586 | 20,779 | 3,348 | 28 | 98,721 | 15,911 | |||||||||||||||||||||
| Add: share-based compensation expenses | 3,196 | 1,915 | (610 | ) | (98 | ) | 13,227 | 4,038 | 651 | |||||||||||||||||||
| Non-IFRS net profit for the period | 8,003 | 16,501 | 20,169 | 3,250 | 13,255 | 102,759 | 16,562 | |||||||||||||||||||||
| Non-IFRS earnings per common share | ||||||||||||||||||||||||||||
| Basic | 0.03 | 0.07 | 0.09 | 0.01 | 0.06 | 0.44 | 0.07 | |||||||||||||||||||||
| Diluted | 0.03 | 0.07 | 0.09 | 0.01 | 0.06 | 0.44 | 0.07 | |||||||||||||||||||||
| Weight average number of shares | ||||||||||||||||||||||||||||
| Basic | 236,783,802 | 234,887,032 | 221,999,567 | 239,108,117 | 231,609,428 | |||||||||||||||||||||||
| Diluted | 237,998,367 | 236,041,638 | 222,833,933 | 239,456,446 | 232,677,337 | |||||||||||||||||||||||
Sky-mobi Limited
Unaudited Consolidated Statements of Financial Position (IFRS)
| As of | As of | |||||||||||
| September 30, | December 31, | December 31, | ||||||||||
| 2014 | 2014 | |||||||||||
| In thousands | (RMB) | (RMB) | (US$) | |||||||||
| ASSETS | ||||||||||||
| Current assets | ||||||||||||
| Cash and cash equivalents | 249,036 | 204,967 | 33,035 | |||||||||
| Term deposits | 332,828 | 282,383 | 45,512 | |||||||||
| Investment at fair value through profit or loss | 16,094 | 21,373 | 3,445 | |||||||||
| Trade and other receivables | 184,771 | 234,962 | 37,868 | |||||||||
| Amounts due from related parties | 3,535 | 5,524 | 890 | |||||||||
| Total current assets | 786,264 | 749,209 | 120,750 | |||||||||
| Non-current assets | ||||||||||||
| Property and equipment | 8,502 | 8,886 | 1,432 | |||||||||
| Investments in associates | 47,570 | 55,748 | 8,985 | |||||||||
| Investments in funds | 34,053 | 58,916 | 9,496 | |||||||||
| Available-for-sale investments | 50 | 50 | 8 | |||||||||
| Other non-current assets | 2,983 | 2,512 | 405 | |||||||||
| Deferred tax assets | 1,968 | 2,746 | 443 | |||||||||
| Total non-current assets | 95,126 | 128,858 | 20,769 | |||||||||
| Total assets | 881,390 | 878,067 | 141,519 | |||||||||
| EQUITY AND LIABILITIES | ||||||||||||
| Current liabilities | ||||||||||||
| Trade and other payables | 210,346 | 232,747 | 37,514 | |||||||||
| Income tax liabilities | 5,891 | 7,029 | 1,133 | |||||||||
| Amounts due to related parties | 73,481 | 26,968 | 4,346 | |||||||||
| Deferred revenue | 4,434 | 3,767 | 607 | |||||||||
| Total current liabilities | 294,152 | 270,511 | 43,600 | |||||||||
| Total liabilities | 294,152 | 270,511 | 43,600 | |||||||||
| Equity | ||||||||||||
| Share capital | 81 | 81 | 13 | |||||||||
| Share premium | 597,221 | 600,147 | 96,726 | |||||||||
| Reserves | 156,289 | 152,902 | 24,643 | |||||||||
| Deficit | (170,776 | ) | (149,653 | ) | (24,120 | ) | ||||||
| Equity attributable to owners of the Company | 582,815 | 603,477 | 97,262 | |||||||||
| Non-controlling interests | 4,423 | 4,079 | 657 | |||||||||
| Total equity | 587,238 | 607,556 | 97,919 | |||||||||
| Total equity and liabilities | 881,390 | 878,067 | 141,519 | |||||||||