XML 32 R11.htm IDEA: XBRL DOCUMENT v3.24.0.1
Consolidated Statements of Partners' Capital - LP - USD ($)
$ in Thousands
Total
Forward starting swaps included in interest expense, net
Forward-starting swap realized gain included in loss on early extinguishment of debt
American Assets Trust, L.P.
American Assets Trust, L.P.
Forward starting swaps included in interest expense, net
American Assets Trust, L.P.
Forward-starting swap realized gain included in loss on early extinguishment of debt
American Assets Trust, L.P.
Accumulated Other Comprehensive Income (Loss)
American Assets Trust, L.P.
Accumulated Other Comprehensive Income (Loss)
Forward starting swaps included in interest expense, net
American Assets Trust, L.P.
Accumulated Other Comprehensive Income (Loss)
Forward-starting swap realized gain included in loss on early extinguishment of debt
American Assets Trust, L.P.
Limited Partners
[1]
American Assets Trust, L.P.
General Partner
Beginning balance (in shares) at Dec. 31, 2020                   16,181,537 60,476,292 [2]
Beginning balance at Dec. 31, 2020       $ 1,253,406     $ 2,737     $ (19,020) $ 1,269,689 [2]
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Net income $ 36,593     36,593           7,653 $ 28,940 [2]
Issuance of restricted stock (in shares) [2]                     229,819
Forfeiture of restricted units (in shares) [2]                     (155,390)
Distributions       (88,936)           $ (18,771) $ (70,165) [2]
Stock-based compensation       8,493             $ 8,493 [2]
Units withheld for employee taxes (in shares) [2]                     (25,141)
Units withheld for employee taxes (865)     (865)             $ (865) [2]
Other comprehensive income - change in value of interest rate swaps 2,723     2,723     2,723        
Reclassification of amortization of forward starting swaps   $ (1,098) $ (193)   $ (1,098) $ (193)   $ (1,098) $ (193)    
Ending balance (in shares) at Dec. 31, 2021                   16,181,537 60,525,580 [2]
Ending balance at Dec. 31, 2021       1,210,123     4,169     $ (30,138) $ 1,236,092 [2]
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Net income 55,877     55,877           11,723 $ 44,154 [2]
Issuance of restricted stock (in shares) [2]                     325,682
Forfeiture of restricted units (in shares) [2]                     (106,796)
Distributions       (98,248)           $ (20,712) $ (77,536) [2]
Stock-based compensation       8,690             $ 8,690 [2]
Units withheld for employee taxes (in shares) [2]                     (25,813)
Units withheld for employee taxes (759)     (759)             $ (759) [2]
Other comprehensive income - change in value of interest rate swaps 11,319     11,319     11,319        
Reclassification of amortization of forward starting swaps   (1,477) 0   (1,477) 0   (1,477)      
Ending balance (in shares) at Dec. 31, 2022                   16,181,537 60,718,653 [2]
Ending balance at Dec. 31, 2022       1,185,525     14,011     $ (39,127) $ 1,210,641 [2]
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Net income 64,690     64,690           13,551 $ 51,139 [2]
Issuance of restricted stock (in shares) [2]                     300,889
Forfeiture of restricted units (in shares) [2]                     (82,481)
Distributions       (101,571)           $ (21,360) $ (80,211) [2]
Stock-based compensation       8,838             $ 8,838 [2]
Units withheld for employee taxes (in shares) [2]                     (41,275)
Units withheld for employee taxes (831)     (831)             $ (831) [2]
Other comprehensive income - change in value of interest rate swaps $ (1,827)     (1,827)     (1,827)        
Reclassification of amortization of forward starting swaps   $ (1,149) $ 0   $ (1,149) $ 0   $ (1,149)      
Ending balance (in shares) at Dec. 31, 2023                   16,181,537 60,895,786 [2]
Ending balance at Dec. 31, 2023       $ 1,153,675     $ 11,035     $ (46,936) $ 1,189,576 [2]
[1] Consists of limited partnership interests held by third parties.
[2] Consists of general and limited partnership interests held by American Assets Trust, Inc.