XML 37 R24.htm IDEA: XBRL DOCUMENT v3.23.2
COMPONENTS OF RENTAL INCOME AND EXPENSE
6 Months Ended
Jun. 30, 2023
Leases [Abstract]  
COMPONENTS OF RENTAL INCOME AND EXPENSE COMPONENTS OF RENTAL INCOME AND EXPENSE
The principal components of rental income are as follows (in thousands): 
 Three Months Ended June 30,Six Months Ended June 30,
 2023202220232022
Lease rental income
Office$50,269 $48,949 $99,595 $96,999 
Retail24,707 23,286 49,385 47,327 
Multifamily14,146 13,167 28,663 26,083 
Mixed-use3,024 2,814 5,974 5,614 
Percentage rent605 756 1,160 1,238 
Hotel revenue10,491 9,414 20,509 17,469 
Other659 630 1,325 1,272 
Total rental income$103,901 $99,016 $206,611 $196,002 
Lease rental income includes $1.0 million and $0.1 million for the three months ended June 30, 2023 and 2022, respectively, and $3.2 million and $3.8 million for the six months ended June 30, 2023 and 2022, respectively, to recognize lease rental income on a straight-line basis. In addition, net amortization of above and below market leases included in lease rental income was $0.8 million and $0.8 million for the three months ended June 30, 2023 and 2022, respectively, and $1.6 million and $1.7 million for the six months ended June 30, 2023 and 2022, respectively.
The principal components of rental expenses are as follows (in thousands): 
 Three Months Ended June 30,Six Months Ended June 30,
 2023202220232022
Rental operating$12,911 $11,379 $25,351 $22,523 
Hotel operating7,343 6,474 14,260 12,122 
Repairs and maintenance5,411 5,309 10,646 10,069 
Marketing569 469 1,077 988 
Rent883 781 1,766 1,590 
Hawaii excise tax1,016 923 1,987 1,732 
Management fees578 518 1,129 974 
Total rental expenses$28,711 $25,853 $56,216 $49,998