XML 53 R40.htm IDEA: XBRL DOCUMENT v3.23.1
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2023
Segment Reporting [Abstract]  
Schedule of Segments Operating Activity
The following table represents operating activity within our reportable segments (in thousands): 
 Three Months Ended March 31,
 20232022
Total Office
Property revenue$50,970 $49,569 
Property expense(14,821)(13,330)
Segment profit36,149 36,239 
Total Retail
Property revenue25,627 24,841 
Property expense(7,704)(7,728)
Segment profit17,923 17,113 
Total Multifamily
Property revenue15,563 13,889 
Property expense(6,531)(6,079)
Segment profit9,032 7,810 
Total Mixed-Use
Property revenue15,594 13,171 
Property expense(10,082)(8,437)
Segment profit5,512 4,734 
Total segments’ profit$68,616 $65,896 
Reconciliation of Segment Profit to Net Income Attributable to Stockholders The following table is a reconciliation of segment profit to net income attributable to stockholders (in thousands):
 Three Months Ended March 31,
 20232022
Total segments’ profit$68,616 $65,896 
General and administrative(8,999)(7,142)
Depreciation and amortization(29,901)(30,412)
Interest expense, net(15,729)(14,666)
Other income (expense), net6,679 (162)
Net income20,666 13,514 
Net income attributable to restricted shares(189)(155)
Net income attributable to unitholders in the Operating Partnership(4,341)(2,836)
Net income attributable to American Assets Trust, Inc. stockholders$16,136 $10,523 
Net Real Estate and Secured Note Payable Balances by Segments
The following table shows net real estate and secured note payable balances for each of the segments (in thousands):
March 31, 2023December 31, 2022
Net Real Estate
Office$1,617,945 $1,615,479 
Retail575,148 579,219 
Multifamily368,334 370,993 
Mixed-Use168,484 168,865 
$2,729,911 $2,734,556 
Secured Notes Payable (1)
Office$75,000 $75,000 
$75,000 $75,000 
(1)Excludes debt issuance costs of $0.4 million and $0.4 million for each of the periods ended March 31, 2023 and December 31, 2022, respectively.
Capital Expenditures for Each Segment
Capital expenditures for each segment for the three months ended March 31, 2023 and 2022 were as follows (in thousands):
Three Months Ended March 31,
20232022
Capital Expenditures (1)
Office$20,725 $26,666 
Retail2,525 3,560 
Multifamily 1,313 1,571 
Mixed-Use1,132 331 
$25,695 $32,128 
(1)Capital expenditures represent cash paid for capital expenditures during the period and include leasing commissions paid.