XML 85 R65.htm IDEA: XBRL DOCUMENT v3.22.4
DEBT - Narrative (Details)
12 Months Ended
Jan. 05, 2023
USD ($)
extension
Nov. 30, 2022
USD ($)
Sep. 16, 2022
USD ($)
Jan. 05, 2022
USD ($)
extension
Jan. 26, 2021
USD ($)
Jan. 09, 2019
extension
Jan. 09, 2018
USD ($)
extension
Apr. 25, 2017
May 02, 2016
USD ($)
Mar. 23, 2016
USD ($)
Mar. 01, 2016
USD ($)
Jan. 29, 2016
USD ($)
Oct. 31, 2014
USD ($)
Jan. 09, 2014
USD ($)
extension
Dec. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Jan. 04, 2023
USD ($)
Jul. 30, 2019
USD ($)
Nov. 26, 2018
Mar. 01, 2018
Jul. 19, 2017
USD ($)
May 23, 2017
USD ($)
Mar. 01, 2017
USD ($)
Debt Instrument [Line Items]                                                
Repayments of unsecured debt                             $ 0 $ 155,375,000 $ 0              
Loss on early extinguishment of debt                             0 (4,271,000) 0              
Repayment of unsecured line of credit                             0 100,000,000 0              
Unsecured notes payable, net                             1,539,453,000 1,538,238,000                
Unsecured line of credit, net                             34,057,000 0                
Unsecured line of credit                                                
Debt Instrument [Line Items]                                                
Maximum leverage ratio of revolving credit facility       60.00%                                        
Maximum secured leverage ratio on revolving credit facility       40.00%                                        
Minimum fixed charge coverage ratio covenant threshold             1.50                                  
Minimum interest coverage ratio covenant threshold             175.00%                                  
Maximum unsecured leverage ratio (in percentage)       60.00%                                        
Maximum Recourse Indebtedness Of Total Asset Value       15.00%                                        
Percentage annual distributions cannot exceed funds from operations                           95.00%                    
Term Loan B & Term Loan C | Unsecured Debt | Subsequent Event                                                
Debt Instrument [Line Items]                                                
Face amount of debt $ 225,000,000                                 $ 150,000,000            
Number of extensions available | extension 1                                              
Extension term 12 months                                              
Third Amended and Restated Credit Facility | Unsecured line of credit                                                
Debt Instrument [Line Items]                                                
Percentage annual distributions cannot exceed funds from operations       95.00%                                        
American Assets Trust, L.P.                                                
Debt Instrument [Line Items]                                                
Repayments of unsecured debt                             0 155,375,000 0              
Loss on early extinguishment of debt                             0 (4,271,000) 0              
Repayment of unsecured line of credit                             0 100,000,000 $ 0              
Unsecured notes payable, net                             1,539,453,000 1,538,238,000                
Unsecured line of credit, net                             34,057,000 0                
American Assets Trust, L.P. | Secured notes payable                                                
Debt Instrument [Line Items]                                                
Principal Balance as of                             75,000,000 111,000,000                
American Assets Trust, L.P. | Unsecured line of credit | Revolving Credit Facility                                                
Debt Instrument [Line Items]                                                
Number of extensions available | extension                           2                    
Extension term                           6 months                    
American Assets Trust, L.P. | Unsecured line of credit | Revolving Credit Facility | Base Rate | Minimum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate       0.10%                                        
American Assets Trust, L.P. | Unsecured line of credit | Revolving Credit Facility | Base Rate | Maximum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate       0.50%                                        
American Assets Trust, L.P. | Unsecured line of credit | Revolving Credit Facility | Secured Overnight Financing Rate | Minimum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate       1.05%                                        
American Assets Trust, L.P. | Unsecured line of credit | Revolving Credit Facility | Secured Overnight Financing Rate | Maximum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate       1.50%                                        
American Assets Trust, L.P. | Unsecured Debt                                                
Debt Instrument [Line Items]                                                
Principal Balance as of                             1,550,000,000 1,550,000,000                
Unsecured notes payable, net                             $ 1,539,453,000 1,538,238,000                
American Assets Trust, L.P. | Unsecured Debt | Base Rate | Subsequent Event                                                
Debt Instrument [Line Items]                                                
Minimum base rate 0.00%                                              
American Assets Trust, L.P. | Unsecured Debt | Federal Funds Rate | Subsequent Event                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate 0.50%                                              
American Assets Trust, L.P. | Unsecured Debt | Secured Overnight Financing Rate | Subsequent Event                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate 1.00%                                              
American Assets Trust, L.P. | Unsecured Debt | Secured Overnight Financing Rate | Subsequent Event | Minimum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate 1.20%                                              
American Assets Trust, L.P. | Unsecured Debt | Secured Overnight Financing Rate | Subsequent Event | Maximum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate 1.90%                                              
American Assets Trust, L.P. | 5.08% City Center Bellevue, October 2027 | Mortgages | Nonrecourse                                                
Debt Instrument [Line Items]                                                
Face amount of debt     $ 75,000,000                                          
Debt instrument, term     5 years                                          
Stated Interest Rate     5.08%                                          
American Assets Trust, L.P. | 5.08% City Center Bellevue, October 2027 | Secured notes payable                                                
Debt Instrument [Line Items]                                                
Extinguishment of debt     $ 111,000,000                                          
Stated Interest Rate                             5.08%                  
Principal Balance as of                             $ 75,000,000 0                
American Assets Trust, L.P. | Senior unsecured notes, net                                                
Debt Instrument [Line Items]                                                
Stated Interest Rate         3.375%                   3.375%                  
Note offering percent         0.98935                                      
Weighted average yield of investment         3.502%                                      
Proceeds from debt, net of issuance costs         $ 489,700,000                                      
American Assets Trust, L.P. | Senior unsecured notes, net | Unsecured Debt                                                
Debt Instrument [Line Items]                                                
Face amount of debt         500,000,000                                      
Stated Interest Rate                             3.38%                  
Principal Balance as of                             $ 500,000,000 500,000,000                
American Assets Trust, L.P. | Senior Guaranteed Notes, Series A | Unsecured Debt                                                
Debt Instrument [Line Items]                                                
Repayments of unsecured debt         150,000,000                                      
Loss on early extinguishment of debt         3,900,000                                      
American Assets Trust, L.P. | Second Amended and Restated Credit Facility                                                
Debt Instrument [Line Items]                                                
Revolving credit facility borrowing limit, maximum borrowing capacity             $ 450,000,000                                  
Allowable additional borrowing capacity             $ 250,000,000                                  
American Assets Trust, L.P. | Second Amended and Restated Credit Facility | Unsecured line of credit                                                
Debt Instrument [Line Items]                                                
Repayment of unsecured line of credit         $ 100,000,000                                      
American Assets Trust, L.P. | Second Amended and Restated Credit Facility | Unsecured line of credit | Revolving Credit Facility                                                
Debt Instrument [Line Items]                                                
Number of extensions available | extension             2                                  
Extension term             6 months                                  
Revolving credit facility borrowing limit, maximum borrowing capacity             $ 350,000,000                                  
American Assets Trust, L.P. | Second Amended and Restated Credit Facility | Unsecured line of credit | Revolving Credit Facility | LIBOR                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate             1.00%                                  
American Assets Trust, L.P. | Second Amended and Restated Credit Facility | Unsecured line of credit | Revolving Credit Facility | LIBOR | Minimum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate             1.05%                                  
American Assets Trust, L.P. | Second Amended and Restated Credit Facility | Unsecured line of credit | Revolving Credit Facility | LIBOR | Maximum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate             1.50%                                  
American Assets Trust, L.P. | Second Amended and Restated Credit Facility | Unsecured line of credit | Revolving Credit Facility | Base Rate | Minimum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate             0.10%                                  
American Assets Trust, L.P. | Second Amended and Restated Credit Facility | Unsecured line of credit | Revolving Credit Facility | Base Rate | Maximum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate             0.50%                                  
American Assets Trust, L.P. | Second Amended and Restated Credit Facility | Unsecured line of credit | Revolving Credit Facility | Federal Funds Rate                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate             0.50%                                  
American Assets Trust, L.P. | Second Amended and Restated Credit Facility | Unsecured Debt                                                
Debt Instrument [Line Items]                                                
Revolving credit facility borrowing limit, maximum borrowing capacity             $ 100,000,000                                  
American Assets Trust, L.P. | Second Amended and Restated Credit Facility | Unsecured Debt | LIBOR | Minimum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate             1.30%                                  
American Assets Trust, L.P. | Second Amended and Restated Credit Facility | Unsecured Debt | LIBOR | Maximum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate             1.90%                                  
American Assets Trust, L.P. | Second Amended and Restated Credit Facility | Unsecured Debt | Base Rate | Minimum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate             0.30%                                  
American Assets Trust, L.P. | Second Amended and Restated Credit Facility | Unsecured Debt | Base Rate | Maximum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate             0.90%                                  
American Assets Trust, L.P. | Second Amended and Restated Credit Facility | Unsecured Debt | Federal Funds Rate                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate       0.50%                                        
American Assets Trust, L.P. | Second Amended and Restated Credit Facility | Unsecured Debt | Secured Overnight Financing Rate                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate       1.00%                                        
American Assets Trust, L.P. | Term Loan B & Term Loan C | Subsequent Event                                                
Debt Instrument [Line Items]                                                
Face amount of debt $ 75,000,000                                 150,000,000            
Number of extensions available | extension 1                                              
Extension term 12 months                                              
American Assets Trust, L.P. | Term Loan B & Term Loan C | Base Rate | Minimum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate                     0.70%                          
American Assets Trust, L.P. | Term Loan B & Term Loan C | Base Rate | Maximum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate                     1.35%                          
American Assets Trust, L.P. | Term Loan B & Term Loan C | Unsecured Debt                                                
Debt Instrument [Line Items]                                                
Face amount of debt             $ 150,000,000                                  
American Assets Trust, L.P. | Term Loan B & Term Loan C | Unsecured Debt | Subsequent Event                                                
Debt Instrument [Line Items]                                                
Face amount of debt $ 225,000,000                                 $ 150,000,000            
Number of extensions available | extension 1                                              
Extension term 12 months                                              
American Assets Trust, L.P. | Term Loan B & Term Loan C | Unsecured Debt | LIBOR | Minimum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate             1.20%       1.70%                          
American Assets Trust, L.P. | Term Loan B & Term Loan C | Unsecured Debt | LIBOR | Maximum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate             1.70%       2.35%                          
American Assets Trust, L.P. | Term Loan B & Term Loan C | Unsecured Debt | Base Rate                                                
Debt Instrument [Line Items]                                                
Minimum base rate             0.00%       0.00%                          
American Assets Trust, L.P. | Term Loan B & Term Loan C | Unsecured Debt | Base Rate | Minimum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate             0.70%                                  
American Assets Trust, L.P. | Term Loan B & Term Loan C | Unsecured Debt | Base Rate | Maximum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate             1.35%                                  
American Assets Trust, L.P. | Term Loan B & Term Loan C | Unsecured Debt | Base Rate | Subsequent Event | Minimum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate 0.20%                                              
American Assets Trust, L.P. | Term Loan B & Term Loan C | Unsecured Debt | Base Rate | Subsequent Event | Maximum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate 0.90%                                              
American Assets Trust, L.P. | Term Loan B & Term Loan C | Unsecured Debt | Federal Funds Rate                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate             0.50%       0.50%                          
American Assets Trust, L.P. | Term Loan B & Term Loan C | Unsecured Debt | Eurodollar                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate             1.00%       1.00%                          
American Assets Trust, L.P. | Term Loan B                                                
Debt Instrument [Line Items]                                                
Face amount of debt                     $ 100,000,000 $ 100,000,000                        
Debt instrument, term   2 years                 7 years 7 years                        
American Assets Trust, L.P. | Term Loan B | Subsequent Event                                                
Debt Instrument [Line Items]                                                
Debt instrument, term 2 years                                              
American Assets Trust, L.P. | Term Loan B | Unsecured Debt                                                
Debt Instrument [Line Items]                                                
Face amount of debt                     $ 100,000,000                          
Principal Balance as of                             100,000,000 100,000,000                
American Assets Trust, L.P. | Term Loan C                                                
Debt Instrument [Line Items]                                                
Face amount of debt                 $ 50,000,000 $ 50,000,000                            
Debt instrument, term                 7 years 7 years                            
American Assets Trust, L.P. | Term Loan C | Unsecured Debt                                                
Debt Instrument [Line Items]                                                
Face amount of debt                 $ 50,000,000                              
Principal Balance as of                             $ 50,000,000 50,000,000                
American Assets Trust, L.P. | Interest Rate Swap, Year One | Unsecured Debt | Subsequent Event                                                
Debt Instrument [Line Items]                                                
Fixed interest rate on derivative 5.47%                                              
American Assets Trust, L.P. | Interest Rate Swap, Year Two | Unsecured Debt | Subsequent Event                                                
Debt Instrument [Line Items]                                                
Fixed interest rate on derivative 5.57%                                              
American Assets Trust, L.P. | Note Purchase Agreement | Senior Guaranteed Notes                                                
Debt Instrument [Line Items]                                                
Face amount of debt                         $ 350,000,000                      
Partial debt repayment, minimum percentage of principal                         5.00%                      
Full debt repayment percentage of principal plus a Make-Whole Amount                         100.00%                      
American Assets Trust, L.P. | Note Purchase Agreement | Senior Guaranteed Notes, Series A                                                
Debt Instrument [Line Items]                                                
Face amount of debt                         $ 150,000,000                      
Stated Interest Rate                         4.04%                      
American Assets Trust, L.P. | Note Purchase Agreement | Senior Guaranteed Notes, Series B                                                
Debt Instrument [Line Items]                                                
Face amount of debt                         $ 100,000,000                      
Stated Interest Rate                         4.45%                      
American Assets Trust, L.P. | Note Purchase Agreement | Senior Guaranteed Notes, Series C                                                
Debt Instrument [Line Items]                                                
Face amount of debt                         $ 100,000,000                      
Stated Interest Rate                         4.50%                      
American Assets Trust, L.P. | Senior Guaranteed Notes, Series D | Unsecured Debt                                                
Debt Instrument [Line Items]                                                
Face amount of debt                                               $ 250,000,000
Stated Interest Rate                             4.29%                 4.29%
Principal Balance as of                             $ 250,000,000 250,000,000                
American Assets Trust, L.P. | Senior Guaranteed Notes, Series E | Unsecured Debt                                                
Debt Instrument [Line Items]                                                
Face amount of debt                                             $ 100,000,000  
Debt instrument, term               12 years                                
Stated Interest Rate                             4.24%               4.24%  
Principal Balance as of                             $ 100,000,000 100,000,000                
American Assets Trust, L.P. | Senior Guaranteed Notes, Series F | Unsecured Debt                                                
Debt Instrument [Line Items]                                                
Face amount of debt                                           $ 100,000,000    
Stated Interest Rate                             3.78%             3.78%    
Principal Balance as of                             $ 100,000,000 100,000,000                
American Assets Trust, L.P. | Senior Guaranteed Notes, Series G | Unsecured Debt                                                
Debt Instrument [Line Items]                                                
Stated Interest Rate                             3.91%       3.91%          
Principal Balance as of                               150,000,000     $ 150,000,000          
American Assets Trust, L.P. | Amended and Restated Credit Facility                                                
Debt Instrument [Line Items]                                                
Revolving credit facility borrowing limit, maximum borrowing capacity                           $ 350,000,000                    
Allowable additional borrowing capacity                           $ 250,000,000                    
American Assets Trust, L.P. | Amended and Restated Credit Facility | Revolving Credit Facility | Base Rate | Minimum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate                           0.35%                    
American Assets Trust, L.P. | Amended and Restated Credit Facility | Revolving Credit Facility | Base Rate | Maximum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate                           0.95%                    
American Assets Trust, L.P. | Amended and Restated Credit Facility | Unsecured line of credit | Revolving Credit Facility                                                
Debt Instrument [Line Items]                                                
Revolving credit facility borrowing limit, maximum borrowing capacity                           $ 250,000,000                    
American Assets Trust, L.P. | Amended and Restated Credit Facility | Unsecured line of credit | Revolving Credit Facility | LIBOR | Minimum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate                           1.35%                    
American Assets Trust, L.P. | Amended and Restated Credit Facility | Unsecured line of credit | Revolving Credit Facility | LIBOR | Maximum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate                           1.95%                    
American Assets Trust, L.P. | Amended and Restated Credit Facility | Unsecured Debt                                                
Debt Instrument [Line Items]                                                
Number of extensions available | extension                           3                    
Extension term                           12 months                    
Revolving credit facility borrowing limit, maximum borrowing capacity                           $ 100,000,000                    
American Assets Trust, L.P. | Amended and Restated Credit Facility | Unsecured Debt | LIBOR | Minimum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate                           1.30%                    
American Assets Trust, L.P. | Amended and Restated Credit Facility | Unsecured Debt | LIBOR | Maximum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate                           1.90%                    
American Assets Trust, L.P. | Amended and Restated Credit Facility | Unsecured Debt | Base Rate | Minimum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate                           0.30%                    
American Assets Trust, L.P. | Amended and Restated Credit Facility | Unsecured Debt | Base Rate | Maximum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate                           0.90%                    
American Assets Trust, L.P. | Amended and Restated Credit Facility | Unsecured Debt | Federal Funds Rate                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate                           0.50%                    
American Assets Trust, L.P. | Amended and Restated Credit Facility | Unsecured Debt | Eurodollar                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate                           1.00%                    
American Assets Trust, L.P. | Term Loan A                                                
Debt Instrument [Line Items]                                                
Face amount of debt   $ 225,000,000                                            
Unsecured notes payable, net                           $ 100,000,000                    
American Assets Trust, L.P. | Term Loan A | Subsequent Event                                                
Debt Instrument [Line Items]                                                
Face amount of debt $ 225,000,000                                              
American Assets Trust, L.P. | Term Loan A | Base Rate | Minimum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate           0.20%                                    
American Assets Trust, L.P. | Term Loan A | Base Rate | Maximum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate           0.70%                                    
American Assets Trust, L.P. | Term Loan A | Unsecured Debt                                                
Debt Instrument [Line Items]                                                
Number of extensions available | extension           3                                    
Extension term           1 year                                    
Principal Balance as of                             $ 100,000,000 $ 100,000,000                
American Assets Trust, L.P. | Term Loan A | Unsecured Debt | LIBOR | Minimum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate           1.20%                                    
American Assets Trust, L.P. | Term Loan A | Unsecured Debt | LIBOR | Maximum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate           1.70%                                    
American Assets Trust, L.P. | Term Loan A | Unsecured Debt | Federal Funds Rate                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate           0.50%                                    
American Assets Trust, L.P. | Term Loan A | Unsecured Debt | Eurodollar                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate           1.00%                                    
American Assets Trust, L.P. | Third Amended and Restated Credit Facility                                                
Debt Instrument [Line Items]                                                
Revolving credit facility borrowing limit, maximum borrowing capacity       $ 500,000,000                                        
American Assets Trust, L.P. | Third Amended and Restated Credit Facility | Base Rate | Minimum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate       0.20%                                        
American Assets Trust, L.P. | Third Amended and Restated Credit Facility | Base Rate | Maximum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate       0.70%                                        
American Assets Trust, L.P. | Third Amended and Restated Credit Facility | Unsecured line of credit                                                
Debt Instrument [Line Items]                                                
Unsecured line of credit, net                             36,000,000                  
Debt issuance costs, net, revolving credit facility                             $ 1,900,000                  
Weighted average interest rate                             4.38%                  
American Assets Trust, L.P. | Third Amended and Restated Credit Facility | Unsecured line of credit | Revolving Credit Facility                                                
Debt Instrument [Line Items]                                                
Revolving credit facility borrowing limit, maximum borrowing capacity       $ 400,000,000                                        
American Assets Trust, L.P. | Third Amended and Restated Credit Facility | Unsecured Debt                                                
Debt Instrument [Line Items]                                                
Number of extensions available | extension       2                                        
Extension term       6 months                                        
Revolving credit facility borrowing limit, maximum borrowing capacity       $ 100,000,000                                        
American Assets Trust, L.P. | Third Amended and Restated Credit Facility | Unsecured Debt | Base Rate                                                
Debt Instrument [Line Items]                                                
Minimum base rate       1.00%                                        
American Assets Trust, L.P. | Third Amended and Restated Credit Facility | Unsecured Debt | Secured Overnight Financing Rate | Minimum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate       1.20%                                        
American Assets Trust, L.P. | Third Amended and Restated Credit Facility | Unsecured Debt | Secured Overnight Financing Rate | Maximum                                                
Debt Instrument [Line Items]                                                
Basis spread on variable rate       1.70%                                        
Interest Rate Swap | American Assets Trust, L.P. | Term Loan B                                                
Debt Instrument [Line Items]                                                
Fixed interest rate on derivative                             3.15%           2.65%      
Interest Rate Swap | American Assets Trust, L.P. | Term Loan B | Unsecured Debt                                                
Debt Instrument [Line Items]                                                
Fixed interest rate on derivative                     3.15%                          
Interest Rate Swap | American Assets Trust, L.P. | Term Loan C                                                
Debt Instrument [Line Items]                                                
Fixed interest rate on derivative                     3.14%       3.14%           2.64%      
Interest Rate Swap | American Assets Trust, L.P. | Term Loan A                                                
Debt Instrument [Line Items]                                                
Fixed interest rate on derivative                             2.70%         4.13%