XML 23 R10.htm IDEA: XBRL DOCUMENT v3.22.2.2
Consolidated Statement of Partners' Capital (Unaudited) - LP - USD ($)
$ in Thousands
Total
Interest Expense
Early Extinguishment of Debt
American Assets Trust, L.P.
American Assets Trust, L.P.
Interest Expense
American Assets Trust, L.P.
Early Extinguishment of Debt
American Assets Trust, L.P.
Accumulated Other Comprehensive Income (Loss)
American Assets Trust, L.P.
Accumulated Other Comprehensive Income (Loss)
Interest Expense
American Assets Trust, L.P.
Accumulated Other Comprehensive Income (Loss)
Early Extinguishment of Debt
American Assets Trust, L.P.
Limited Partner
[1]
American Assets Trust, L.P.
General Partner
Beginning partners' capital account (shares) at Dec. 31, 2020                   16,181,537 60,476,292 [2]
Beginning partners' capital account at Dec. 31, 2020       $ 1,253,406     $ 2,737     $ (19,020) $ 1,269,689 [2]
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Net income $ 1,733     1,733           339 $ 1,394 [2]
Forfeiture of restricted units (shares) [2]                     (4,006)
Distributions       (21,463)           $ (4,531) $ (16,932) [2]
Stock-based compensation       1,484             $ 1,484 [2]
Other comprehensive income - change in value of interest rate swaps 747     747     747        
Reclassification of amortization of forward-starting swap realized gain   $ (275) $ (193)   $ (275) $ (193)   $ (275) $ (193)    
Ending partners' capital account (shares) at Mar. 31, 2021                   16,181,537 60,472,286 [2]
Ending partners' capital account at Mar. 31, 2021       1,235,439     3,016     $ (23,212) $ 1,255,635 [2]
Beginning partners' capital account (shares) at Dec. 31, 2020                   16,181,537 60,476,292 [2]
Beginning partners' capital account at Dec. 31, 2020       1,253,406     2,737     $ (19,020) $ 1,269,689 [2]
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Net income 26,115     26,115              
Other comprehensive income - change in value of interest rate swaps 1,657     1,657              
Reclassification of amortization of forward-starting swap realized gain   (824) (193)   (824) (193)          
Ending partners' capital account (shares) at Sep. 30, 2021                   16,181,537 60,472,065 [2]
Ending partners' capital account at Sep. 30, 2021       1,218,691     3,377     $ (27,477) $ 1,242,791 [2]
Beginning partners' capital account (shares) at Mar. 31, 2021                   16,181,537 60,472,286 [2]
Beginning partners' capital account at Mar. 31, 2021       1,235,439     3,016     $ (23,212) $ 1,255,635 [2]
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Net income 11,487     11,487           2,411 $ 9,076 [2]
Issuance of restricted stock (shares) [2]                     5,184
Forfeiture of restricted units (shares) [2]                     (2,604)
Distributions       (21,464)           $ (4,531) $ (16,933) [2]
Stock-based compensation       1,484             $ 1,484 [2]
Other comprehensive income - change in value of interest rate swaps 475     475     475        
Reclassification of amortization of forward-starting swap realized gain (275)       (275)     (275)      
Ending partners' capital account (shares) at Jun. 30, 2021                   16,181,537 60,474,866 [2]
Ending partners' capital account at Jun. 30, 2021       1,227,146     3,216     $ (25,332) $ 1,249,262 [2]
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Net income 12,895     12,895           2,709 $ 10,186 [2]
Forfeiture of restricted units (shares) [2]                     (2,801)
Distributions       (22,995)           $ (4,854) $ (18,141) [2]
Stock-based compensation       1,484             $ 1,484 [2]
Other comprehensive income - change in value of interest rate swaps 435     435     435        
Reclassification of amortization of forward-starting swap realized gain   (274) 0   (274) 0   (274)      
Ending partners' capital account (shares) at Sep. 30, 2021                   16,181,537 60,472,065 [2]
Ending partners' capital account at Sep. 30, 2021       1,218,691     3,377     $ (27,477) $ 1,242,791 [2]
Beginning partners' capital account (shares) at Dec. 31, 2021                   16,181,537 60,525,580 [2]
Beginning partners' capital account at Dec. 31, 2021       1,210,123     4,169     $ (30,138) $ 1,236,092 [2]
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Net income 13,514     13,514           2,836 $ 10,678 [2]
Forfeiture of restricted units (shares) [2]                     (3,121)
Distributions       (24,545)           $ (5,178) $ (19,367) [2]
Stock-based compensation       1,489             $ 1,489 [2]
Units withheld for employee taxes (shares) [2]                     (416)
Units withheld for employee taxes (15)     (15)             $ (15) [2]
Other comprehensive income - change in value of interest rate swaps 5,596     5,596     5,596        
Reclassification of amortization of forward-starting swap realized gain   (275)     (275)     (275)      
Ending partners' capital account (shares) at Mar. 31, 2022                   16,181,537 60,522,043 [2]
Ending partners' capital account at Mar. 31, 2022       1,205,887     9,490     $ (32,480) $ 1,228,877 [2]
Beginning partners' capital account (shares) at Dec. 31, 2021                   16,181,537 60,525,580 [2]
Beginning partners' capital account at Dec. 31, 2021       1,210,123     4,169     $ (30,138) $ 1,236,092 [2]
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Net income 43,471     43,471              
Other comprehensive income - change in value of interest rate swaps 13,117     13,117              
Reclassification of amortization of forward-starting swap realized gain   (825) 0   (825) 0          
Ending partners' capital account (shares) at Sep. 30, 2022                   16,181,537 60,528,115 [2]
Ending partners' capital account at Sep. 30, 2022       1,197,723     16,461     $ (36,542) $ 1,217,804 [2]
Beginning partners' capital account (shares) at Mar. 31, 2022                   16,181,537 60,522,043 [2]
Beginning partners' capital account at Mar. 31, 2022       1,205,887     9,490     $ (32,480) $ 1,228,877 [2]
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Net income 13,588     13,588           2,852 $ 10,736 [2]
Issuance of restricted stock (shares) [2]                     6,072
Distributions       (24,547)           $ (5,178) $ (19,369) [2]
Stock-based compensation       2,001             $ 2,001 [2]
Other comprehensive income - change in value of interest rate swaps 3,314     3,314     3,314        
Reclassification of amortization of forward-starting swap realized gain   (275)     (275)     (275)      
Ending partners' capital account (shares) at Jun. 30, 2022                   16,181,537 60,528,115 [2]
Ending partners' capital account at Jun. 30, 2022       1,199,968     12,529     $ (34,806) $ 1,222,245 [2]
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Net income 16,369     16,369           3,442 12,927 [2]
Distributions       (24,547)           $ (5,178) (19,369) [2]
Stock-based compensation       2,001             $ 2,001 [2]
Other comprehensive income - change in value of interest rate swaps $ 4,207     4,207     4,207        
Reclassification of amortization of forward-starting swap realized gain   $ (275) $ 0   $ (275) $ 0   $ (275)      
Ending partners' capital account (shares) at Sep. 30, 2022                   16,181,537 60,528,115 [2]
Ending partners' capital account at Sep. 30, 2022       $ 1,197,723     $ 16,461     $ (36,542) $ 1,217,804 [2]
[1] Consists of limited partnership interests held by third parties.
[2] Consists of general partnership interests held by American Assets Trust, Inc.