XML 55 R42.htm IDEA: XBRL DOCUMENT v3.22.2
SEGMENT REPORTING (Tables)
6 Months Ended
Jun. 30, 2022
Segment Reporting [Abstract]  
Schedule of Segments Operating Activity The following table represents operating activity within our reportable segments (in thousands): 
 Three Months Ended June 30,Six Months Ended June 30,
 2022202120222021
Total Office
Property revenue$50,593 $44,570 $100,162 $89,034 
Property expense(14,063)(11,648)(27,393)(23,012)
Segment profit36,530 32,922 72,769 66,022 
Total Retail
Property revenue24,338 22,981 49,179 44,755 
Property expense(7,430)(6,735)(15,158)(14,177)
Segment profit16,908 16,246 34,021 30,578 
Total Multifamily
Property revenue14,214 12,739 28,103 25,291 
Property expense(6,221)(5,493)(12,300)(10,984)
Segment profit7,993 7,246 15,803 14,307 
Total Mixed-Use
Property revenue15,010 11,519 28,181 16,715 
Property expense(9,426)(6,940)(17,863)(12,243)
Segment profit5,584 4,579 10,318 4,472 
Total segments’ profit$67,015 $60,993 $132,911 $115,379 
Reconciliation of Segment Profit to Net Income Attributable to Stockholders The following table is a reconciliation of segment profit to net income attributable to stockholders (in thousands):
 Three Months Ended June 30,Six Months Ended June 30,
 2022202120222021
Total segments’ profit$67,015 $60,993 $132,911 $115,379 
General and administrative(7,612)(6,924)(14,754)(13,747)
Depreciation and amortization(31,087)(27,646)(61,499)(55,147)
Interest expense(14,547)(14,862)(29,213)(28,867)
Loss on early extinguishment of debt— — — (4,271)
Other income (expense), net(181)(74)(343)(127)
Net income13,588 11,487 27,102 13,220 
Net income attributable to restricted shares(154)(135)(309)(272)
Net income attributable to unitholders in the Operating Partnership(2,852)(2,411)(5,688)(2,750)
Net income attributable to American Assets Trust, Inc. stockholders$10,582 $8,941 $21,105 $10,198 
Net Real Estate and Secured Note Payable Balances by Segments
The following table shows net real estate and secured note payable balances for each of the segments (in thousands):
June 30, 2022December 31, 2021
Net Real Estate
Office$1,603,702 $1,536,212 
Retail587,082 591,107 
Multifamily376,012 381,315 
Mixed-Use170,630 173,347 
$2,737,426 $2,681,981 
Secured Notes Payable (1)
Office$111,000 $111,000 
$111,000 $111,000 
(1)Excludes debt issuance costs of $0.01 million and $0.04 million for each of the periods ended June 30, 2022 and December 31, 2021, respectively.
Capital Expenditures for Each Segment Capital expenditures for each segment for the three and six months ended June 30, 2022 and 2021 were as follows (in thousands):
Three Months Ended June 30,Six Months Ended June 30,
2022202120222021
Capital Expenditures (1)
Office$30,051 $21,343 $56,717 $30,870 
Retail3,697 1,778 7,257 3,500 
Multifamily 1,315 1,033 2,886 1,996 
Mixed-Use121 684 452 688 
$35,184 $24,838 $67,312 $37,054 
(1)Capital expenditures represent cash paid for capital expenditures during the period and include leasing commissions paid