XML 21 R8.htm IDEA: XBRL DOCUMENT v3.22.1
Consolidated Statement of Partners' Capital (Unaudited) - LP - USD ($)
$ in Thousands
Total
Interest Expense
Early Extinguishment of Debt
American Assets Trust, L.P.
American Assets Trust, L.P.
Interest Expense
American Assets Trust, L.P.
Early Extinguishment of Debt
American Assets Trust, L.P.
Accumulated Other Comprehensive Income (Loss)
American Assets Trust, L.P.
Accumulated Other Comprehensive Income (Loss)
Interest Expense
American Assets Trust, L.P.
Accumulated Other Comprehensive Income (Loss)
Early Extinguishment of Debt
American Assets Trust, L.P.
Limited Partner
[1]
American Assets Trust, L.P.
General Partner
Beginning partners' capital account (shares) at Dec. 31, 2020                   16,181,537 60,476,292 [2]
Beginning partners' capital account at Dec. 31, 2020       $ 1,253,406     $ 2,737     $ (19,020) $ 1,269,689 [2]
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Net income $ 1,733     1,733           339 $ 1,394 [2]
Forfeiture of restricted units (in shares) [2]                     (4,006)
Distributions       (21,463)           $ (4,531) $ (16,932) [2]
Stock-based compensation       1,484             $ 1,484 [2]
Other comprehensive gain - change in value of interest rate swaps 747     747     747        
Reclassification of amortization of forward-starting swap realized gain   $ (275) $ (193)   $ (275) $ (193)   $ (275) $ (193)    
Ending partners' capital account (shares) at Mar. 31, 2021                   16,181,537 60,472,286 [2]
Ending partners' capital account at Mar. 31, 2021       1,235,439     3,016     $ (23,212) $ 1,255,635 [2]
Beginning partners' capital account (shares) at Dec. 31, 2021                   16,181,537 60,525,580 [2]
Beginning partners' capital account at Dec. 31, 2021       1,210,123     4,169     $ (30,138) $ 1,236,092 [2]
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Net income 13,514     13,514           2,836 $ 10,678 [2]
Forfeiture of restricted units (in shares) [2]                     (3,121)
Distributions       (24,545)           $ (5,178) $ (19,367) [2]
Stock-based compensation       1,489             $ 1,489 [2]
Shares withheld for employee taxes (shares) [2]                     (416)
Shares withheld for employee taxes (15)     (15)             $ (15) [2]
Other comprehensive gain - change in value of interest rate swaps $ 5,596     5,596     5,596        
Reclassification of amortization of forward-starting swap realized gain   $ (275) $ 0   $ (275) $ 0   $ (275)      
Ending partners' capital account (shares) at Mar. 31, 2022                   16,181,537 60,522,043 [2]
Ending partners' capital account at Mar. 31, 2022       $ 1,205,887     $ 9,490     $ (32,480) $ 1,228,877 [2]
[1] Consists of limited partnership interests held by third parties.
[2] Consists of general partnership interests held by American Assets Trust, Inc.