XML 38 R25.htm IDEA: XBRL DOCUMENT v3.22.1
COMPONENTS OF RENTAL INCOME AND EXPENSE
3 Months Ended
Mar. 31, 2022
Revenue Recognition and Deferred Revenue [Abstract]  
COMPONENTS OF RENTAL INCOME AND EXPENSE COMPONENTS OF RENTAL INCOME AND EXPENSE
The principal components of rental income are as follows (in thousands): 
 Three Months Ended March 31,
 20222021
Lease rental income
Office$48,050 $43,362 
Retail24,041 20,853 
Multifamily12,916 11,752 
Mixed-use2,800 795 
Percentage rent482 526 
Hotel revenue8,055 3,271 
Other642 571 
Total rental income$96,986 $81,130 
Lease rental income includes $3.7 million and $5.5 million for the three months ended March 31, 2022 and 2021, respectively, to recognize lease rental income on a straight-line basis. In addition, net amortization of above and below market leases included in lease rental income was $0.8 million and $0.8 million for the three months ended March 31, 2022 and 2021, respectively.
The principal components of rental expenses are as follows (in thousands): 
 Three Months Ended March 31,
 20222021
Rental operating$11,144 $9,496 
Hotel operating5,648 2,724 
Repairs and maintenance4,760 3,742 
Marketing519 393 
Rent809 1,152 
Hawaii excise tax809 532 
Management fees456 207 
Total rental expenses$24,145 $18,246