XML 49 R35.htm IDEA: XBRL DOCUMENT v3.21.1
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2021
Segment Reporting [Abstract]  
Schedule of segments operating activity
The following table represents operating activity within our reportable segments (in thousands): 
 Three Months Ended March 31,
 20212020
Total Office
Property revenue$44,464 $44,509 
Property expense(11,364)(11,793)
Segment profit33,100 32,716 
Total Retail
Property revenue21,774 25,826 
Property expense(7,442)(7,331)
Segment profit14,332 18,495 
Total Multifamily
Property revenue12,552 12,825 
Property expense(5,491)(5,510)
Segment profit7,061 7,315 
Total Mixed-Use
Property revenue5,196 13,583 
Property expense(5,303)(8,979)
Segment profit(107)4,604 
Total segments’ profit$54,386 $63,130 
Reconciliation of segment profit to net income attributable to stockholders
The following table is a reconciliation of segment profit to net income attributable to stockholders (in thousands):
 Three Months Ended March 31,
 20212020
Total segments’ profit$54,386 $63,130 
General and administrative(6,823)(6,820)
Depreciation and amortization(27,501)(27,462)
Interest expense(14,005)(13,472)
Early extinguishment of debt(4,271)— 
Other income (expense), net(53)108 
Net income1,733 15,484 
Net income attributable to restricted shares(137)(104)
Net income attributable to unitholders in the Operating Partnership(339)(3,312)
Net income attributable to American Assets Trust, Inc. stockholders$1,257 $12,068 
Net real estate and secured note payable balances by segments
The following table shows net real estate and secured note payable balances for each of the segments (in thousands):
March 31, 2021December 31, 2020
Net Real Estate
Office$1,314,179 $1,317,107 
Retail603,522 607,918 
Multifamily387,106 389,804 
Mixed-Use176,510 177,905 
$2,481,317 $2,492,734 
Secured Notes Payable (1)
Office$111,000 $111,000 
$111,000 $111,000 
(1)Excludes debt issuance costs of $0.1 million and $0.1 million for each of the periods ended March 31, 2021 and December 31, 2020, respectively.
Capital expenditures for each segment
Capital expenditures for each segment for the three months ended March 31, 2021 and 2020 were as follows (in thousands):
Three Months Ended March 31,
20212020
Capital Expenditures (1)
Office$9,527 $18,200 
Retail1,722 3,558 
Multifamily 963 1,284 
Mixed-Use883 
$12,216 $23,925 
(1)Capital expenditures represent cash paid for capital expenditures during the period and include leasing commissions paid