XML 41 R20.htm IDEA: XBRL DOCUMENT v3.20.4
Component of Rental Income and Expense (Notes)
 12 Months Ended
Dec. 31, 2020
Operating Leases, Income Statement, Lease Revenue [Abstract]  
COMPONENTS OF RENTAL INCOME AND EXPENSE COMPONENTS OF RENTAL INCOME AND EXPENSE
The principal components of rental income are as follows (in thousands): 
    
 Year Ended December 31,
 202020192018
Minimum rents
Office$170,853 $136,118 $95,081 
Retail82,176 99,601 77,147 
Multifamily47,071 47,448 46,897 
Mixed-Use7,302 15,702 11,019 
Cost reimbursement— — 34,584 
Percentage rent3,516 2,476 3,149 
Hotel revenue17,209 40,297 40,049 
Other2,185 2,223 1,611 
Total rental income$330,312 $343,865 $309,537 
Minimum rents include $18.9 million, $3.2 million and $2.4 million for the years ended December 31, 2020, 2019 and 2018, respectively, to recognize minimum rents on a straight-line basis. In addition, minimum rents include $3.9 million, $3.8 million and $3.6 million for the years ended December 31, 2020, 2019 and 2018, respectively, to recognize the amortization of above and below market leases.
The principal components of rental expenses are as follows (in thousands):
 
 Year Ended December 31,
 202020192018
Rental operating$38,194 $38,331 $37,322 
Hotel operating13,691 24,522 24,030 
Repairs and maintenance17,813 17,035 13,486 
Marketing2,023 2,538 2,108 
Rent3,955 3,372 3,216 
Hawaii excise tax2,479 4,160 4,333 
Management fees1,023 2,009 1,987 
Total rental expenses$79,178 $91,967 $86,482