XML 69 R5.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
American Assets Trust, L.P.
Limited Partner
American Assets Trust, L.P.
General Partner
American Assets Trust, L.P.
Accumulated Other Comprehensive Income (Loss)
American Assets Trust, L.P.
Swap
Swap
American Assets Trust, L.P.
Swap
Accumulated Other Comprehensive Income (Loss)
American Assets Trust, L.P.
Forward Contracts
Forward Contracts
American Assets Trust, L.P.
Forward Contracts
Accumulated Other Comprehensive Income (Loss)
American Assets Trust, L.P.
Common Stock
Common Stock
American Assets Trust, L.P.
Additional Paid-in Capital
Accumulated dividends in excess of net income
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
Swap
Accumulated Other Comprehensive Income (Loss)
Forward Contracts
Noncontrolling Interests - Unitholders in the Operating Partnership
Noncontrolling Interests - Unitholders in the Operating Partnership
Swap
Noncontrolling Interests - Unitholders in the Operating Partnership
Forward Contracts
Beginning balance (in shares) at Dec. 31, 2016                       45,732,109                  
Beginning balance at Dec. 31, 2016 $ 838,551                     $ 457   $ 874,597 $ (77,296) $ 11,798     $ 28,995    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income 40,132 $ 40,132 $ 10,814 [1] $ 29,318 [2]                     29,318       10,814    
Common shares issued (in shares)                       700,000                  
Common shares issued 29,873                     $ 7   29,866              
Issuance of restricted stock (in shares)                       150,098                  
Issuance of restricted stock 0                     $ 2   (2)              
Forfeiture of restricted stock (in shares)                       (48,624)                  
Forfeiture of restricted stock 0                     $ 0   0              
Conversion of operating partnership units (in shares)                       693,842 693,842                
Conversion of operating partnership units 0                     $ 7   10,752         (10,759)    
Dividends declared and paid (67,537)                           (49,302)            
Dividends declared and paid (noncontrolling interest)                                     18,235    
Stock-based compensation 4,735                         4,735              
Shares withheld for employee taxes (in shares)       (22,837) [2]               (22,837)                  
Shares withheld for employee taxes (882) (882)   $ (882) [2]               $ 0   (882)              
Other comprehensive income (loss) unrealized gain (loss) on derivatives 386         $ (10,281) $ (10,281) $ (10,281) $ 10,667 $ 10,667 $ 10,667           $ (7,310) $ 7,775   $ (2,971) $ 2,892
Reclassification of amortization of forward starting swap included in interest expense 1,114 1,114     $ 1,114                     812     302    
Ending balance (in shares) at Dec. 31, 2017                       47,204,588                  
Ending balance at Dec. 31, 2017 844,144                     $ 473   919,066 (97,280) 11,451     10,434    
Beginning balance (in shares) at Dec. 31, 2016     17,888,822 [1] 45,732,109 [2]                                  
Beginning balance at Dec. 31, 2016   838,551 $ 24,315 [1] $ 797,758 [2] 16,478                                
Increase (Decrease) in Partners' Capital [Roll Forward]                                          
Net income 40,132 40,132 $ 10,814 [1] $ 29,318 [2]                     29,318       10,814    
Contributions from American Assets Trust, Inc. (in shares) [2]       700,000                                  
Contributions from American Assets Trust, Inc.   29,873   $ 29,873 [2]                                  
Conversion of operating partnership units (in shares)     (693,842) [1] 693,842 [2]                                  
Conversion of operating partnership units     $ (10,759) [1] $ 10,759 [2]                                  
Issuance of restricted units (in shares) [2]       150,098                                  
Forfeiture of restricted units (in shares) [2]       (48,624)                                  
Distributions   (67,537) $ (18,235) [1] $ (49,302) [2]                                  
Stock-based compensation   4,735   $ 4,735 [2]                                  
Shares withheld for employee taxes (in shares)       (22,837) [2]               (22,837)                  
Units withheld for employee taxes (882) (882)   $ (882) [2]               $ 0   (882)              
Other comprehensive income (loss) unrealized gain (loss) on derivatives 386         (10,281) (10,281) (10,281) 10,667 10,667 10,667           (7,310) 7,775   (2,971) 2,892
Reclassification of amortization of forward starting swap included in interest expense 1,114 1,114     1,114                     812     302    
Ending balance (in shares) at Dec. 31, 2017     17,194,980 [1] 47,204,588 [2]                                  
Ending balance at Dec. 31, 2017   844,144 $ 6,135 [1] $ 822,259 [2] 15,750                                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income 27,202 27,202 7,205 [1] $ 19,997 [2]                     19,997       7,205    
Common shares issued (in shares)                       0                  
Common shares issued 0                     $ 0   0              
Issuance of restricted stock (in shares)                       205,110                  
Issuance of restricted stock 0                     $ 2   (2)              
Forfeiture of restricted stock (in shares)                       (78,975)                  
Forfeiture of restricted stock 0                     $ (1)   1              
Conversion of operating partnership units (in shares)                       17,372 17,372                
Conversion of operating partnership units 0                     $ 0   (916)         916    
Dividends declared and paid (70,228)                           (51,495)            
Dividends declared and paid (noncontrolling interest)                                     18,733    
Stock-based compensation 3,039                         3,039              
Shares withheld for employee taxes (in shares)       (12,686) [2]               (12,686)                  
Shares withheld for employee taxes (527) (527)   $ (527) [2]               $ 0   (527)              
Other comprehensive income (loss) unrealized gain (loss) on derivatives 120         120 120 120                 105     15  
Reclassification of amortization of forward starting swap included in interest expense 1,279 1,279     1,279                     936     343    
Ending balance (in shares) at Dec. 31, 2018                       47,335,409                  
Ending balance at Dec. 31, 2018 802,471                     $ 474   920,661 (128,778) 10,620     (506)    
Increase (Decrease) in Partners' Capital [Roll Forward]                                          
Net income 27,202 27,202 $ 7,205 [1] $ 19,997 [2]                     19,997       7,205    
Conversion of operating partnership units (in shares)     (17,372) [1] 17,372 [2]                                  
Conversion of operating partnership units     $ 916 [1] $ (916) [2]                                  
Issuance of restricted units (in shares) [2]       205,110                                  
Forfeiture of restricted units (in shares) [2]       (78,975)                                  
Distributions   (70,228) $ (18,733) [1] $ (51,495) [2]                                  
Stock-based compensation   3,039   $ 3,039 [2]                                  
Shares withheld for employee taxes (in shares)       (12,686) [2]               (12,686)                  
Units withheld for employee taxes (527) (527)   $ (527) [2]               $ 0   (527)              
Other comprehensive income (loss) unrealized gain (loss) on derivatives 120         120 120 120                 105     15  
Reclassification of amortization of forward starting swap included in interest expense 1,279 1,279     1,279                     936     343    
Ending balance (in shares) at Dec. 31, 2018     17,177,608 [1] 47,335,409 [2]                                  
Ending balance at Dec. 31, 2018   802,471 $ (4,477) [1] $ 792,357 [2] 14,591                                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income 60,188 60,188 14,089 $ 46,099                     46,099       14,089    
Common shares issued (in shares)                       11,871,552                  
Common shares issued 515,354                     $ 118   515,236              
Issuance of restricted stock (in shares)                       173,008                  
Issuance of restricted stock 0                     $ 2   (2)              
Forfeiture of restricted stock (in shares)                       (70,641)                  
Forfeiture of restricted stock 0                     $ (1)   1              
Conversion of operating partnership units (in shares)                       787,060 787,060                
Conversion of operating partnership units 0                     $ 8   12,979   148     (13,135)    
Dividends declared and paid (80,605)                           (61,699)            
Dividends declared and paid (noncontrolling interest)                                     18,906    
Stock-based compensation 4,477                         4,477              
Shares withheld for employee taxes (in shares)       (28,160)               (28,160)                  
Shares withheld for employee taxes (1,338) (1,338)   $ (1,338)               $ 0   (1,338)              
Other comprehensive income (loss) unrealized gain (loss) on derivatives (5,571)         (6,084) (6,084) (6,084) 513 513 513           (4,482) 392   (1,602) 121
Reclassification of amortization of forward starting swap included in interest expense 1,304 1,304     1,304                     998     306    
Ending balance (in shares) at Dec. 31, 2019                       60,068,228                  
Ending balance at Dec. 31, 2019 1,293,672                     $ 601   1,452,014 (144,378) 5,680     (20,245)    
Increase (Decrease) in Partners' Capital [Roll Forward]                                          
Net income 60,188 60,188 $ 14,089 $ 46,099                     $ 46,099       14,089    
Contributions from American Assets Trust, Inc. (in shares)       11,871,552                                  
Contributions from American Assets Trust, Inc.   515,354   $ 515,354                                  
Conversion of operating partnership units (in shares)     (787,060) 787,060                                  
Conversion of operating partnership units     $ (12,987) $ 12,987                                  
Issuance of restricted units (in shares)       173,008                                  
Forfeiture of restricted units (in shares)       (70,641)                                  
Distributions   (80,605) $ (18,906) $ (61,699)                                  
Stock-based compensation   4,477   $ 4,477                                  
Shares withheld for employee taxes (in shares)       (28,160)               (28,160)                  
Units withheld for employee taxes (1,338) (1,338)   $ (1,338)               $ 0   $ (1,338)              
Other comprehensive income (loss) unrealized gain (loss) on derivatives (5,571)         $ (6,084) $ (6,084) $ (6,084) $ 513 $ 513 $ 513           $ (4,482) $ 392   $ (1,602) $ 121
Reclassification of amortization of forward starting swap included in interest expense $ 1,304 1,304     1,304                     $ 998     $ 306    
Ending balance (in shares) at Dec. 31, 2019     16,390,548 [1] 60,068,228 [2]                                  
Ending balance at Dec. 31, 2019   $ 1,293,672 $ (22,281) [1] $ 1,308,237 [2] $ 7,716                                
[1] Consists of limited partnership interests held by third parties.
[2] Consists of general and limited partnership interests held by American Assets Trust, Inc.