XML 27 R25.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
SCHEDULE III-Consolidated Real Estate and Accumulated Depreciation (Notes)
12 Months Ended
Dec. 31, 2019
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
SCHEDULE III-Consolidated Real Estate and Accumulated Depreciation
 
Encumbrance as of December 31, 2019
 
Initial Cost
 
Cost Capitalized Subsequent to Acquisition
 
Gross Carrying Amount
at December 31, 2019
 
Accumulated
Depreciation and
Amortization
 
Year Built/
Renovated
 
Date Acquired
 
Life on which depreciation in latest income statements is computed
Description
 
Land
 
Building and
Improvements
 
 
Land
 
Building and
Improvements
 
 
 
 
Alamo Quarry Market
$

 
$
26,396

 
$
109,294

 
$
18,142

 
$
26,816

 
$
127,016

 
$
(61,257
)
 
1997/1999
 
12/9/2003
 
35 years
Carmel Country Plaza

 
4,200

 

 
12,899

 
4,200

 
12,899

 
(8,675
)
 
1991
 
1/10/1989
 
35 years
Carmel Mountain Plaza

 
22,477

 
65,217

 
38,563

 
31,034

 
95,223

 
(44,156
)
 
1994/2014
 
3/28/2003
 
35 years
Del Monte Center

 
27,412

 
87,570

 
34,379

 
27,117

 
122,244

 
(66,204
)
 
1967/1984/2006
 
4/8/2004
 
35 years
Gateway Marketplace

 
17,363

 
21,644

 
1,097

 
17,363

 
22,741

 
(2,040
)
 
1997/2016
 
7/6/2017
 
35 years
Geary Marketplace

 
8,239

 
12,353

 
171

 
8,239

 
12,524

 
(2,800
)
 
2012
 
12/19/2012
 
35 years
Hassalo on Eighth - Retail

 

 

 
28,364

 
597

 
27,767

 
(5,106
)
 
2015
 
7/1/2011
 
35 years
Lomas Santa Fe Plaza

 
8,600

 
11,282

 
13,805

 
8,620

 
25,067

 
(17,166
)
 
1972/1997
 
6/12/1995
 
35 years
The Shops at Kalakaua

 
13,993

 
10,817

 
(6
)
 
14,006

 
10,798

 
(4,674
)
 
1971/2006
 
3/31/2005
 
35 years
Solana Beach Towne Centre
34,235

 
40,980

 
38,842

 
4,222

 
40,980

 
43,064

 
(12,291
)
 
1973/2000/2004
 
1/19/2011
 
35 years
South Bay Marketplace

 
4,401

 

 
12,760

 
4,401

 
12,760

 
(7,695
)
 
1997
 
9/16/1995
 
35 years
Waikele Center

 
55,593

 
126,858

 
41,174

 
70,643

 
152,982

 
(62,126
)
 
1993/2008
 
9/16/2004
 
35 years
City Center Bellevue
111,000

 
25,135

 
190,998

 
46,320

 
25,135

 
237,318

 
(52,543
)
 
1987
 
8/21/2012
 
40 years
First & Main

 
14,697

 
109,739

 
7,708

 
14,697

 
117,447

 
(32,259
)
 
2010
 
3/11/2011
 
40 years
The Landmark at One Market

 
34,575

 
141,196

 
13,351

 
34,575

 
154,547

 
(36,102
)
 
1917/2000
 
6/30/2010
 
40 years
Lloyd District Portfolio

 
18,660

 
61,401

 
90,191

 
11,845

 
158,407

 
(34,828
)
 
1940-2015
 
7/1/2011
 
40 years
One Beach Street

 
15,332

 
18,017

 
3,353

 
15,332

 
21,370

 
(5,716
)
 
1924/1972/1987/1992
 
1/24/2012
 
40 years
Solana Beach Corporate Centre:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Solana Beach Corporate Centre I-II
10,270

 
7,111

 
17,100

 
6,876

 
7,111

 
23,976

 
(6,515
)
 
1982/2005
 
1/19/2011
 
40 years
Solana Beach Corporate Centre III-IV

 
7,298

 
27,887

 
4,448

 
7,298

 
32,335

 
(8,429
)
 
1982/2005
 
1/19/2011
 
40 years
Solana Beach Corporate Centre Land

 
487

 

 
60

 
547

 

 

 
N/A
 
1/19/2011
 
N/A
Torrey Reserve Campus:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Torrey Plaza

 
4,095

 

 
52,130

 
5,408

 
50,817

 
(18,440
)
 
1996-1997/2014
 
6/6/1989
 
40 years
Pacific North Court

 
3,263

 

 
26,182

 
4,309

 
25,136

 
(12,015
)
 
1997-1998
 
6/6/1989
 
40 years
Pacific South Court

 
3,285

 

 
39,489

 
4,226

 
38,548

 
(14,733
)
 
1996-1997
 
6/6/1989
 
40 years
Pacific VC
6,498

 
1,413

 

 
10,154

 
2,148

 
9,419

 
(5,234
)
 
1998/2000
 
6/6/1989
 
40 years
Pacific Torrey Daycare

 
715

 

 
1,914

 
911

 
1,718

 
(939
)
 
1996-1997
 
6/6/1989
 
40 years
Torrey Reserve Building 6

 

 

 
8,006

 
682

 
7,324

 
(1,787
)
 
2013
 
6/6/1989
 
40 years
Torrey Reserve Building 5

 

 

 
4,010

 
1,017

 
2,993

 
(358
)
 
2014
 
6/6/1989
 
40 years
Torrey Reserve Building 13 & 14

 

 

 
15,916

 
2,188

 
13,728

 
(1,981
)
 
2015
 
6/6/1989
 
40 years
Torrey Point

 
2,073

 
741

 
45,229

 
5,050

 
42,993

 
(1,655
)
 
2018
 
5/9/1997
 
40 years
La Jolla Commons
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
La Jolla Commons I-II

 
62,312

 
393,662

 
882

 
62,312

 
394,544

 
(8,060
)
 
2008-2014
 
6/20/2019
 
40 years
La Jolla Commons Land

 
20,446

 

 
1,592

 
20,446

 
1,592

 

 
N/A
 
6/20/2019
 
N/A
Imperial Beach Gardens

 
1,281

 
4,820

 
5,049

 
1,281

 
9,869

 
(8,209
)
 
1959/2008
 
7/31/1985
 
30 years
Loma Palisades

 
14,000

 
16,570

 
28,085

 
14,052

 
44,603

 
(29,226
)
 
1958/2001-2008
 
7/20/1990
 
30 years
Mariner’s Point

 
2,744

 
4,540

 
1,695

 
2,744

 
6,235

 
(3,683
)
 
1986
 
5/9/2001
 
30 years
Santa Fe Park RV Resort

 
401

 
928

 
1,061

 
401

 
1,989

 
(1,515
)
 
1971/2007-2008
 
6/1/1979
 
30 years
Pacific Ridge Apartments

 
47,971

 
178,497

 
1,643

 
47,971

 
180,140

 
(17,930
)
 
2013
 
4/28/2017
 
30 years
Hassalo on Eighth - Multifamily

 

 

 
178,075

 
6,219

 
171,856

 
(25,645
)
 
2015
 
7/1/2011
 
30 years
 
Encumbrance as of December 31, 2019
 
Initial Cost
 
Cost Capitalized Subsequent to Acquisition
 
Gross Carrying Amount
at December 31, 2019
 
Accumulated
Depreciation and
Amortization
 
Year Built/
Renovated
 
Date Acquired
 
Life on which depreciation in latest income statements is computed
Description
 
Land
 
Building and
Improvements
 
 
Land
 
Building and
Improvements
 
 
 
 
Waikiki Beach Walk:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retail

 
45,995

 
74,943

 
851

 
45,995

 
75,794

 
(21,039
)
 
2006
 
1/19/2011
 
35 years
Hotel

 
30,640

 
60,029

 
10,329

 
30,640

 
70,358

 
(22,191
)
 
2008/2014
 
1/19/2011
 
35 years
 
$
162,003

 
$
593,583

 
$
1,784,945

 
$
810,169

 
$
628,556

 
$
2,560,141

 
$
(665,222
)
 
 
 
 
 
 
(1) For Federal tax purposes, the aggregate tax basis is approximately $2.4 billion as of December 31, 2019.
 
Year Ended December 31,
 
2019
 
2018
 
2017
Real estate assets
 
 
 
 
 
Balance, beginning of period
$
2,630,191

 
2,614,138

 
2,301,006

Additions:
 
 
 
 
 
Property acquisitions
476,421

 

 
270,602

Improvements
101,285

 
62,790

 
44,755

Deductions:
 
 
 
 
 
Cost of Real Estate Sold
(8,845
)
 

 

Other (1)
(10,355
)
 
(46,737
)
 
(2,225
)
Balance, end of period
$
3,188,697

 
$
2,630,191

 
$
2,614,138

Accumulated depreciation
 
 
 
 
 
Balance, beginning of period
$
590,338

 
$
537,431

 
$
469,460

Additions—depreciation
85,428

 
99,644

 
70,196

Deductions:
 
 
 
 
 
Cost of Real Estate Sold
(189
)
 

 

Other (1)
(10,355
)
 
(46,737
)
 
(2,225
)
Balance, end of period
$
665,222

 
$
590,338

 
$
537,431



(1)
Other deductions for the years ended December 31, 2019, 2018 and 2017 represent the write-off of fully depreciated assets.