XML 67 R20.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
Component of Rental Income and Expense (Notes)
 12 Months Ended
Dec. 31, 2019
Operating Leases, Income Statement, Lease Revenue [Abstract]  
COMPONENTS OF RENTAL INCOME AND EXPENSE COMPONENTS OF RENTAL INCOME AND EXPENSE
The principal components of rental income are as follows (in thousands): 
    
 
Year Ended December 31,
 
2019
 
2018
 
2017
Minimum rents
 
 
 
 
 
Office
$
136,118

 
$
95,081

 
$
93,128

Retail
99,601

 
77,147

 
76,201

Multifamily
47,448

 
46,897

 
40,217

Mixed-Use
15,702

 
11,019

 
10,564

Cost reimbursement
—

 
34,584

 
34,267

Percentage rent
2,476

 
3,149

 
3,214

Hotel revenue
40,297

 
40,049

 
39,545

Other
2,223

 
1,611

 
1,667

Total rental income
$
343,865

 
$
309,537

 
$
298,803


Minimum rents include $3.2 million, $2.4 million and $0.8 million for the years ended December 31, 2019, 2018 and 2017, respectively, to recognize minimum rents on a straight-line basis. In addition, minimum rents include $3.8 million, $3.6 million and $3.3 million for the years ended December 31, 2019, 2018 and 2017, respectively, to recognize the amortization of above and below market leases.
The principal components of rental expenses are as follows (in thousands):
 
 
Year Ended December 31,
 
2019
 
2018
 
2017
Rental operating
$
38,331

 
$
37,322

 
$
34,944

Hotel operating
24,522

 
24,030

 
24,254

Repairs and maintenance
17,035

 
13,486

 
13,136

Marketing
2,538

 
2,108

 
2,053

Rent
3,372

 
3,216

 
3,119

Hawaii excise tax
4,160

 
4,333

 
4,454

Management fees
2,009

 
1,987

 
2,046

Total rental expenses
$
91,967


$
86,482


$
84,006