XML 64 R50.htm IDEA: XBRL DOCUMENT v3.19.2
DEBT - Summary of Total Unsecured Notes Payable Outstanding (Details) - American Assets Trust, L.P. - USD ($)
$ in Thousands
6 Months Ended
Jun. 23, 2017
May 11, 2017
Jan. 18, 2017
Sep. 19, 2014
Aug. 19, 2014
Jun. 30, 2019
Dec. 31, 2018
Dec. 31, 2017
Forward Contracts                
Debt Instrument [Line Items]                
Derivative contract term         7 years      
Gain on derivative settlement   $ 700 $ 10,400 $ 1,600        
Loss on derivative settlement $ 500              
Unsecured term loans, net                
Debt Instrument [Line Items]                
Long-term Debt, Principal Balance           $ 1,050,000 $ 1,050,000  
Debt issuance costs, net           (4,051) (4,137)  
Total Debt Outstanding           1,045,949 1,045,863  
Debt issuance costs, accumulated amortization           $ 7,324 6,844  
Term Loan A | Interest Rate Swap                
Debt Instrument [Line Items]                
Derivative fixed interest rate (in percent)           4.13%    
Term Loan A | Unsecured term loans, net                
Debt Instrument [Line Items]                
Long-term Debt, Principal Balance           $ 100,000 100,000  
Stated Maturity Date           Jan. 09, 2021    
Senior Guaranteed Notes, Series A | Forward Contracts                
Debt Instrument [Line Items]                
Effective rate of debt instrument (in percent)           3.88%    
Senior Guaranteed Notes, Series A | Unsecured term loans, net                
Debt Instrument [Line Items]                
Long-term Debt, Principal Balance           $ 150,000 150,000  
Stated Interest Rate [1]           4.04%    
Stated Maturity Date           Oct. 31, 2021    
Term Loan B | Interest Rate Swap                
Debt Instrument [Line Items]                
Derivative fixed interest rate (in percent)           2.75%   3.15%
Term Loan B | Unsecured term loans, net                
Debt Instrument [Line Items]                
Long-term Debt, Principal Balance           $ 100,000 100,000  
Stated Maturity Date           Mar. 01, 2023    
Term Loan C | Interest Rate Swap                
Debt Instrument [Line Items]                
Derivative fixed interest rate (in percent)           2.74%   3.14%
Term Loan C | Unsecured term loans, net                
Debt Instrument [Line Items]                
Long-term Debt, Principal Balance           $ 50,000 50,000  
Stated Maturity Date           Mar. 01, 2023    
Senior Guaranteed Notes, Series F | Forward Contracts                
Debt Instrument [Line Items]                
Effective rate of debt instrument (in percent)           3.85%    
Senior Guaranteed Notes, Series F | Unsecured term loans, net                
Debt Instrument [Line Items]                
Long-term Debt, Principal Balance           $ 100,000 100,000  
Stated Interest Rate [2]           3.78%    
Stated Maturity Date           Jul. 19, 2024    
Senior Guaranteed Notes, Series B | Unsecured term loans, net                
Debt Instrument [Line Items]                
Long-term Debt, Principal Balance           $ 100,000 100,000  
Stated Interest Rate           4.45%    
Stated Maturity Date           Feb. 02, 2025    
Senior Guaranteed Notes, Series C | Unsecured term loans, net                
Debt Instrument [Line Items]                
Long-term Debt, Principal Balance           $ 100,000 100,000  
Stated Interest Rate           4.50%    
Stated Maturity Date           Apr. 01, 2025    
Senior Guaranteed Notes, Series D | Forward Contracts                
Debt Instrument [Line Items]                
Effective rate of debt instrument (in percent)           3.87%    
Senior Guaranteed Notes, Series D | Unsecured term loans, net                
Debt Instrument [Line Items]                
Long-term Debt, Principal Balance           $ 250,000 250,000  
Stated Interest Rate [3]           4.29%    
Stated Maturity Date           Mar. 01, 2027    
Senior Guaranteed Notes, Series E | Forward Contracts                
Debt Instrument [Line Items]                
Effective rate of debt instrument (in percent)           4.18%    
Senior Guaranteed Notes, Series E | Unsecured term loans, net                
Debt Instrument [Line Items]                
Long-term Debt, Principal Balance           $ 100,000 $ 100,000  
Stated Interest Rate [4]           4.24%    
Stated Maturity Date           May 23, 2029    
[1]
The Operating Partnership entered into a one-month forward-starting seven years swap contract on August 19, 2014, which was settled on September 19, 2014 at a gain of approximately $1.6 million. The forward-starting seven-year swap contract was deemed to be a highly effective cash flow hedge, accordingly, the effective interest rate is approximately 3.88% per annum.
[2]
The Operating Partnership entered into a treasury lock contract on May 31, 2017, which was settled on June 23, 2017 at a loss of approximately $0.5 million. The treasury lock contract was deemed to be a highly effective cash flow hedge, accordingly, the effective interest rate is approximately 3.85% per annum.
[3]
The Operating Partnership entered into forward-starting interest rate swap contracts on March 29, 2016 and April 7, 2016, which were settled on January 18, 2017 at a gain of approximately $10.4 million. The forward-starting interest swap rate contracts were deemed to be a highly effective cash flow hedge, accordingly, the effective interest rate is approximately 3.87% per annum.
[4]
The Operating Partnership entered into a treasury lock contract on April 25, 2017, which was settled on May 11, 2017 at a gain of approximately $0.7 million. The treasury lock contract was deemed to be a highly effective cash flow hedge, accordingly, the effective interest rate is approximately 4.18% per annum.