XML 50 R36.htm IDEA: XBRL DOCUMENT v3.19.2
COMPONENTS OF RENTAL INCOME AND EXPENSE (Tables)
6 Months Ended
Jun. 30, 2019
Operating Leases, Income Statement, Lease Revenue [Abstract]  
Principal components of rental income
The principal components of rental income are as follows (in thousands): 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Lease rental income
 
 
 
 
 
 
 
Retail
$
25,021

 
$
19,548

 
$
49,470

 
$
39,202

Office
28,564

 
24,140

 
54,712

 
47,446

Multifamily
11,975

 
11,721

 
23,971

 
23,207

Mixed-use
3,886

 
2,740

 
7,763

 
5,565

Cost reimbursement

 
8,491

 

 
16,833

Percentage rent
289

 
355

 
555

 
791

Hotel revenue
9,466

 
9,530

 
19,108

 
19,313

Other
455

 
367

 
908

 
736

Total rental income
$
79,656

 
$
76,892

 
$
156,487

 
$
153,093


Principal components of rental expenses
The principal components of rental expenses are as follows (in thousands): 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2019
 
2018
 
2019
 
2018
Rental operating
$
9,008

 
$
8,742

 
$
17,559

 
$
17,402

Hotel operating
6,036

 
5,995

 
12,009

 
12,027

Repairs and maintenance
3,971

 
3,389

 
7,430

 
6,390

Marketing
568

 
503

 
1,114

 
915

Rent
849

 
806

 
1,690

 
1,600

Hawaii excise tax
914

 
969

 
1,858

 
2,002

Management fees
480

 
478

 
962

 
966

Total rental expenses
$
21,826

 
$
20,882

 
$
42,622

 
$
41,302