XML 48 R35.htm IDEA: XBRL DOCUMENT v3.19.1
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
Schedule of segments operating activity The following table represents operating activity within our reportable segments (in thousands): 
 
Three Months Ended March 31,
 
2019
 
2018
Total Retail
 
 
 
Property revenue
$
29,437

 
$
26,157

Property expense
(7,154
)
 
(6,811
)
Segment profit
22,283

 
19,346

Total Office
 
 
 
Property revenue
27,806

 
26,770

Property expense
(8,489
)
 
(8,013
)
Segment profit
19,317

 
18,757

Total Multifamily
 
 
 
Property revenue
12,899

 
12,424

Property expense
(5,073
)
 
(4,997
)
Segment profit
7,826

 
7,427

Total Mixed-Use
 
 
 
Property revenue
15,177

 
15,381

Property expense
(9,126
)
 
(9,145
)
Segment profit
6,051

 
6,236

Total segments’ profit
$
55,477

 
$
51,766

Reconciliation of segment profit to net income attributable to stockholders The following table is a reconciliation of segment profit to net income attributable to stockholders (in thousands):
 
Three Months Ended March 31,
 
2019
 
2018
Total segments’ profit
$
55,477

 
$
51,766

General and administrative
(6,073
)
 
(5,567
)
Depreciation and amortization
(20,583
)
 
(33,279
)
Interest expense
(13,349
)
 
(13,820
)
Other (expense) income, net
(229
)
 
209

Net income (loss)
15,243

 
(691
)
Net (income) loss attributable to restricted shares
(93
)
 
72

Net (income) loss attributable to unitholders in the Operating Partnership
(4,055
)
 
166

Net income (loss) attributable to American Assets Trust, Inc. stockholders
$
11,095

 
$
(453
)
Net real estate and secured note payable balances by segments The following table shows net real estate and secured note payable balances for each of the segments (in thousands):
 
March 31, 2019
 
December 31, 2018
Net Real Estate
 
 
 
Retail
$
633,605

 
$
628,734

Office
828,746

 
822,574

Multifamily
409,006

 
412,042

Mixed-Use
175,516

 
176,503

 
$
2,046,873

 
$
2,039,853

Secured Notes Payable (1)
 
 
 
Retail
$
34,812

 
$
35,008

Office
128,044

 
147,757

Multifamily

 

Mixed-Use

 

 
$
162,856

 
$
182,765

(1)
Excludes debt issuance costs of $0.2 million and $0.2 million for each of the periods ending March 31, 2019 and December 31, 2018, respectively.

Capital expenditures for each segment Capital expenditures for each segment for the three months ended March 31, 2019 and 2018 were as follows (in thousands):
 
Three Months Ended March 31,
 
2019
 
2018
Capital Expenditures (1)
 
 
 
Retail
$
4,791

 
$
2,229

Office
16,483

 
7,373

Multifamily
771

 
1,609

Mixed-Use
392

 
154

 
$
22,437

 
$
11,365

(1)
Capital expenditures represent cash paid for capital expenditures during the period and include leasing commissions paid