XML 35 R22.htm IDEA: XBRL DOCUMENT v3.19.1
SEGMENT REPORTING
3 Months Ended
Mar. 31, 2019
Segment Reporting [Abstract]  
SEGMENT REPORTING SEGMENT REPORTING
Segment information is prepared on the same basis that our management reviews information for operational decision-making purposes. We operate in four business segments: the acquisition, redevelopment, ownership and management of retail real estate, office real estate, multifamily real estate and mixed-use real estate. The products for our retail segment primarily include rental of retail space and other tenant services, including tenant reimbursements, parking and storage space rental. The products for our office segment primarily include rental of office space and other tenant services, including tenant reimbursements, parking and storage space rental. The products for our multifamily segment include rental of apartments and other tenant services. The products of our mixed-use segment include rental of retail space and other tenant services, including tenant reimbursements, parking and storage space rental and operation of a 369-room all-suite hotel.
We evaluate the performance of our segments based on segment profit, which is defined as property revenue less property expenses. We do not use asset information as a measure to assess performance and make decisions to allocate resources. Therefore, depreciation and amortization expense is not allocated among segments. General and administrative expenses, interest expense, depreciation and amortization expense and other income and expense are not included in segment profit as our internal reporting addresses these items on a corporate level.
Segment profit is not a measure of operating income or cash flows from operating activities as measured by GAAP, and it is not indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity. Not all companies calculate segment profit in the same manner. We consider segment profit to be an appropriate supplemental measure to net income because it assists both investors and management in understanding the core operations of our properties.
 
The following table represents operating activity within our reportable segments (in thousands): 
 
Three Months Ended March 31,
 
2019
 
2018
Total Retail
 
 
 
Property revenue
$
29,437

 
$
26,157

Property expense
(7,154
)
 
(6,811
)
Segment profit
22,283

 
19,346

Total Office
 
 
 
Property revenue
27,806

 
26,770

Property expense
(8,489
)
 
(8,013
)
Segment profit
19,317

 
18,757

Total Multifamily
 
 
 
Property revenue
12,899

 
12,424

Property expense
(5,073
)
 
(4,997
)
Segment profit
7,826

 
7,427

Total Mixed-Use
 
 
 
Property revenue
15,177

 
15,381

Property expense
(9,126
)
 
(9,145
)
Segment profit
6,051

 
6,236

Total segments’ profit
$
55,477

 
$
51,766


The following table is a reconciliation of segment profit to net income attributable to stockholders (in thousands):
 
Three Months Ended March 31,
 
2019
 
2018
Total segments’ profit
$
55,477

 
$
51,766

General and administrative
(6,073
)
 
(5,567
)
Depreciation and amortization
(20,583
)
 
(33,279
)
Interest expense
(13,349
)
 
(13,820
)
Other (expense) income, net
(229
)
 
209

Net income (loss)
15,243

 
(691
)
Net (income) loss attributable to restricted shares
(93
)
 
72

Net (income) loss attributable to unitholders in the Operating Partnership
(4,055
)
 
166

Net income (loss) attributable to American Assets Trust, Inc. stockholders
$
11,095

 
$
(453
)

The following table shows net real estate and secured note payable balances for each of the segments (in thousands):
 
March 31, 2019
 
December 31, 2018
Net Real Estate
 
 
 
Retail
$
633,605

 
$
628,734

Office
828,746

 
822,574

Multifamily
409,006

 
412,042

Mixed-Use
175,516

 
176,503

 
$
2,046,873

 
$
2,039,853

Secured Notes Payable (1)
 
 
 
Retail
$
34,812

 
$
35,008

Office
128,044

 
147,757

Multifamily

 

Mixed-Use

 

 
$
162,856

 
$
182,765

(1)
Excludes debt issuance costs of $0.2 million and $0.2 million for each of the periods ending March 31, 2019 and December 31, 2018, respectively.

Capital expenditures for each segment for the three months ended March 31, 2019 and 2018 were as follows (in thousands):
 
Three Months Ended March 31,
 
2019
 
2018
Capital Expenditures (1)
 
 
 
Retail
$
4,791

 
$
2,229

Office
16,483

 
7,373

Multifamily
771

 
1,609

Mixed-Use
392

 
154

 
$
22,437

 
$
11,365

(1)
Capital expenditures represent cash paid for capital expenditures during the period and include leasing commissions paid.