XML 24 R5.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
American Assets Trust, L.P.
Limited Partner
American Assets Trust, L.P.
General Partner
American Assets Trust, L.P.
Accumulated Other Comprehensive Income (Loss)
American Assets Trust, L.P.
Swap
Swap
American Assets Trust, L.P.
Swap
Accumulated Other Comprehensive Income (Loss)
American Assets Trust, L.P.
Forward Contracts
Forward Contracts
American Assets Trust, L.P.
Forward Contracts
Accumulated Other Comprehensive Income (Loss)
American Assets Trust, L.P.
Common Stock
Common Stock
American Assets Trust, L.P.
Additional Paid-in Capital
Accumulated dividends in excess of net income
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
Swap
Accumulated Other Comprehensive Income (Loss)
Forward Contracts
Noncontrolling Interests - Unitholders in the Operating Partnership
Noncontrolling Interests - Unitholders in the Operating Partnership
Swap
Noncontrolling Interests - Unitholders in the Operating Partnership
Forward Contracts
Beginning balance (in shares) at Dec. 31, 2015                       45,407,719                  
Beginning balance at Dec. 31, 2015 $ 828,927                     $ 454   $ 863,432 $ (64,066) $ (258)     $ 29,365    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income 45,637 $ 45,637 $ 12,863 [1] $ 32,774 [2]                     32,774       12,863    
Common shares issued (in shares)                       219,480                  
Common shares issued 9,640                     $ 2   9,638              
Issuance of restricted stock (in shares)                       148,110                  
Issuance of restricted stock 0                     $ 1   (1)              
Forfeiture of restricted stock (in shares)                       (33,707)                  
Forfeiture of restricted stock 0                     $ 0   0              
Conversion of operating partnership units (in shares)                       10,694 10,694                
Conversion of operating partnership units 0                         (79)         79    
Dividends declared and paid (64,077)                           (46,004)            
Dividends declared and paid (noncontrolling interest)                                     18,073    
Stock-based compensation 2,414                         2,414              
Shares withheld for employee taxes (in shares)       (20,187) [2]               (20,187)                  
Shares withheld for employee taxes (807) (807)   $ (807) [2]               $ 0   (807)              
Other comprehensive income (loss) unrealized gain (loss) on derivatives 17,048 17,048       $ 17,048 $ 17,048 $ 17,048                 $ 12,222     $ 4,826  
Reclassification of amortization of forward starting swap included in interest expense 231 231     $ 231                     166     65    
Ending balance (in shares) at Dec. 31, 2016                       45,732,109                  
Ending balance at Dec. 31, 2016 838,551                     $ 457   874,597 (77,296) 11,798     28,995    
Beginning balance (in shares) at Dec. 31, 2015     17,899,516 [1] 45,407,719 [2]                                  
Beginning balance at Dec. 31, 2015   828,927 $ 29,446 [1] $ 799,820 [2] (339)                                
Increase (Decrease) in Partners' Capital [Roll Forward]                                          
Net income 45,637 45,637 $ 12,863 [1] $ 32,774 [2]                     32,774       12,863    
Contributions from American Assets Trust, Inc. (in shares) [2]       219,480                                  
Contributions from American Assets Trust, Inc.   9,640   $ 9,640 [2]                                  
Conversion of operating partnership units (in shares)     (10,694) [1] 10,694 [2]                                  
Conversion of operating partnership units     $ 79 [1] $ (79) [2]                                  
Issuance of restricted units (in shares) [2]       148,110                                  
Forfeiture of restricted units (in shares) [2]       (33,707)                                  
Distributions   (64,077) $ (18,073) [1] $ (46,004) [2]                                  
Stock-based compensation   2,414   $ 2,414 [2]                                  
Shares withheld for employee taxes (in shares)       (20,187) [2]               (20,187)                  
Units withheld for employee taxes (807) (807)   $ (807) [2]               $ 0   (807)              
Other comprehensive income (loss) unrealized gain (loss) on derivatives 17,048 17,048       17,048 17,048 17,048                 12,222     4,826  
Reclassification of amortization of forward starting swap included in interest expense 231 231     231                     166     65    
Ending balance (in shares) at Dec. 31, 2016     17,888,822 [1] 45,732,109 [2]                                  
Ending balance at Dec. 31, 2016   838,551 $ 24,315 [1] $ 797,758 [2] 16,478                                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income 40,132 40,132 10,814 [1] $ 29,318 [2]                     29,318       10,814    
Common shares issued (in shares)                       700,000                  
Common shares issued 29,873                     $ 7   29,866              
Issuance of restricted stock (in shares)                       150,098                  
Issuance of restricted stock 0                     $ 2   (2)              
Forfeiture of restricted stock (in shares)                       (48,624)                  
Forfeiture of restricted stock 0                     $ 0   0              
Conversion of operating partnership units (in shares)                       693,842 693,842                
Conversion of operating partnership units 0                     $ 7   10,752         (10,759)    
Dividends declared and paid (67,537)                           (49,302)            
Dividends declared and paid (noncontrolling interest)                                     18,235    
Stock-based compensation 4,735                         4,735              
Shares withheld for employee taxes (in shares)       (22,837) [2]               (22,837)                  
Shares withheld for employee taxes (882) (882)   $ (882) [2]               $ 0   (882)              
Other comprehensive income (loss) unrealized gain (loss) on derivatives 386 386       (10,281) (10,281) (10,281) $ 10,667 $ 10,667 $ 10,667           (7,310) $ 7,775   (2,971) $ 2,892
Reclassification of amortization of forward starting swap included in interest expense 1,114 1,114     1,114                     812     302    
Ending balance (in shares) at Dec. 31, 2017                       47,204,588                  
Ending balance at Dec. 31, 2017 844,144                     $ 473   919,066 (97,280) 11,451     10,434    
Increase (Decrease) in Partners' Capital [Roll Forward]                                          
Net income 40,132 40,132 $ 10,814 [1] $ 29,318 [2]                     29,318       10,814    
Contributions from American Assets Trust, Inc. (in shares) [2]       700,000                                  
Contributions from American Assets Trust, Inc.   29,873   $ 29,873 [2]                                  
Conversion of operating partnership units (in shares)     (693,842) [1] 693,842 [2]                                  
Conversion of operating partnership units     $ (10,759) [1] $ 10,759 [2]                                  
Issuance of restricted units (in shares) [2]       150,098                                  
Forfeiture of restricted units (in shares) [2]       (48,624)                                  
Distributions   (67,537) $ (18,235) [1] $ (49,302) [2]                                  
Stock-based compensation   4,735   $ 4,735 [2]                                  
Shares withheld for employee taxes (in shares)       (22,837) [2]               (22,837)                  
Units withheld for employee taxes (882) (882)   $ (882) [2]               $ 0   (882)              
Other comprehensive income (loss) unrealized gain (loss) on derivatives 386 386       (10,281) (10,281) (10,281) $ 10,667 $ 10,667 $ 10,667           (7,310) $ 7,775   (2,971) $ 2,892
Reclassification of amortization of forward starting swap included in interest expense 1,114 1,114     1,114                     812     302    
Ending balance (in shares) at Dec. 31, 2017     17,194,980 [1] 47,204,588 [2]                                  
Ending balance at Dec. 31, 2017   844,144 $ 6,135 [1] $ 822,259 [2] 15,750                                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income 27,202 27,202 7,205 $ 19,997                     19,997       7,205    
Issuance of restricted stock (in shares)                       205,110                  
Issuance of restricted stock 0                     $ 2   (2)              
Forfeiture of restricted stock (in shares)                       (78,975)                  
Forfeiture of restricted stock 0                     $ (1)   1              
Conversion of operating partnership units (in shares)                       17,372 17,372                
Conversion of operating partnership units 0                     $ 0   (916)         916    
Dividends declared and paid (70,228)                           (51,495)            
Dividends declared and paid (noncontrolling interest)                                     18,733    
Stock-based compensation 3,039                         3,039              
Shares withheld for employee taxes (in shares)       (12,686)               (12,686)                  
Shares withheld for employee taxes (527) (527)   $ (527)               $ 0   (527)              
Other comprehensive income (loss) unrealized gain (loss) on derivatives 120 120       120 120 120                 105     15  
Reclassification of amortization of forward starting swap included in interest expense 1,279 1,279     1,279                     936     343    
Ending balance (in shares) at Dec. 31, 2018                       47,335,409                  
Ending balance at Dec. 31, 2018 802,471                     $ 474   920,661 (128,778) 10,620     (506)    
Increase (Decrease) in Partners' Capital [Roll Forward]                                          
Net income 27,202 27,202 $ 7,205 $ 19,997                     $ 19,997       7,205    
Conversion of operating partnership units (in shares)     (17,372) 17,372                                  
Conversion of operating partnership units     $ 916 $ (916)                                  
Issuance of restricted units (in shares)       205,110                                  
Forfeiture of restricted units (in shares)       (78,975)                                  
Distributions   (70,228) $ (18,733) $ (51,495)                                  
Stock-based compensation   3,039   $ 3,039                                  
Shares withheld for employee taxes (in shares)       (12,686)               (12,686)                  
Units withheld for employee taxes (527) (527)   $ (527)               $ 0   $ (527)              
Other comprehensive income (loss) unrealized gain (loss) on derivatives 120 120       $ 120 $ 120 $ 120                 $ 105     $ 15  
Reclassification of amortization of forward starting swap included in interest expense $ 1,279 1,279     1,279                     $ 936     $ 343    
Ending balance (in shares) at Dec. 31, 2018     17,177,608 [1] 47,335,409 [2]                                  
Ending balance at Dec. 31, 2018   $ 802,471 $ (4,477) [1] $ 792,357 [2] $ 14,591                                
[1] Consists of limited partnership interests held by third parties.
[2] Consists of general and limited partnership interests held by American Assets Trust, Inc.