XML 61 R42.htm IDEA: XBRL DOCUMENT v3.10.0.1
Segment Reporting (Tables)
12 Months Ended
Dec. 31, 2018
Segment Reporting [Abstract]  
Schedule of segments operating activity
The following table represents operating activity within our reportable segments (in thousands):
 
Year Ended December 31,
 
2018
 
2017
 
2016
Total Retail
 
 
 
 
 
Property revenue
$
105,552

 
$
103,968

 
$
100,982

Property expense
(30,078
)
 
(28,524
)
 
(27,934
)
Segment profit
75,474

 
75,444

 
73,048

Total Office
 
 
 
 
 
Property revenue
112,362

 
105,694

 
103,254

Property expense
(33,860
)
 
(33,120
)
 
(31,839
)
Segment profit
78,502

 
72,574

 
71,415

Total Multifamily
 
 
 
 
 
Property revenue
50,627

 
43,533

 
29,188

Property expense
(20,441
)
 
(17,898
)
 
(12,498
)
Segment profit
30,186

 
25,635

 
16,690

Total Mixed-Use
 
 
 
 
 
Property revenue
62,326

 
61,788

 
61,664

Property expense
(37,076
)
 
(37,135
)
 
(35,660
)
Segment profit
25,250

 
24,653

 
26,004

Total segments’ profit
$
209,412

 
$
198,306

 
$
187,157

Reconciliation of segment profit to net income attributable to stockholders
 The following table is a reconciliation of segment profit to net income attributable to stockholders (in thousands):
 
Year Ended December 31,
 
2018
 
2017
 
2016
Total segments' profit
$
209,412

 
$
198,306

 
$
187,157

General and administrative
(22,784
)
 
(21,382
)
 
(17,897
)
Depreciation and amortization
(107,093
)
 
(83,278
)
 
(71,319
)
Interest expense
(52,248
)
 
(53,848
)
 
(51,936
)
Other income (expense), net
(85
)
 
334

 
(368
)
Net income
27,202

 
40,132

 
45,637

Net income attributable to restricted shares
(311
)
 
(241
)
 
(189
)
Net income attributable to unitholders in the Operating Partnership
(7,205
)
 
(10,814
)
 
(12,863
)
Net income attributable to American Assets Trust, Inc. stockholders
$
19,686

 
$
29,077

 
$
32,585

Net Real Estate and Secured note payable balances by Segments
The following table shows net real estate and secured note payable balances for each of the segments, along with their capital expenditures for each year (in thousands):
 
December 31, 2018
 
December 31, 2017
Net real estate
 
 
 
Retail
$
628,734

 
$
658,654

Office
822,574

 
813,121

Multifamily
412,042

 
424,044

Mixed-Use
176,503

 
180,888

 
$
2,039,853

 
$
2,076,707

Secured Notes Payable (1)
 
 
 
Retail
$
35,008

 
$
35,737

Office
147,757

 
170,408

Multifamily

 
73,744

Mixed-Use

 

 
$
182,765

 
$
279,889

Capital Expenditures (2)
 
 
 
Retail
$
14,219

 
$
10,412

Office
45,192

 
35,023

Multifamily
3,659

 
6,318

Mixed-Use
1,277

 
670

 
$
64,347

 
$
52,423


(1)
Excludes unamortized debt issuance costs of $0.2 million and $0.3 million as of December 31, 2018 and 2017, respectively.
(2)
Capital expenditures represent cash paid for capital expenditures during the year and includes leasing commissions paid.