XML 35 R22.htm IDEA: XBRL DOCUMENT v3.10.0.1
SEGMENT REPORTING
6 Months Ended
Jun. 30, 2018
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING
Segment information is prepared on the same basis that our management reviews information for operational decision-making purposes. We operate in four business segments: the acquisition, redevelopment, ownership and management of retail real estate, office real estate, multifamily real estate and mixed-use real estate. The products for our retail segment primarily include rental of retail space and other tenant services, including tenant reimbursements, parking and storage space rental. The products for our office segment primarily include rental of office space and other tenant services, including tenant reimbursements, parking and storage space rental. The products for our multifamily segment include rental of apartments and other tenant services. The products of our mixed-use segment include rental of retail space and other tenant services, including tenant reimbursements, parking and storage space rental and operation of a 369-room all-suite hotel.
We evaluate the performance of our segments based on segment profit, which is defined as property revenue less property expenses. We do not use asset information as a measure to assess performance and make decisions to allocate resources. Therefore, depreciation and amortization expense is not allocated among segments. General and administrative expenses, interest expense, depreciation and amortization expense and other income and expense are not included in segment profit as our internal reporting addresses these items on a corporate level.
Segment profit is not a measure of operating income or cash flows from operating activities as measured by GAAP, and it is not indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity. Not all companies calculate segment profit in the same manner. We consider segment profit to be an appropriate supplemental measure to net income because it assists both investors and management in understanding the core operations of our properties.
 
The following table represents operating activity within our reportable segments (in thousands): 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Total Retail
 
 
 
 
 
 
 
Property revenue
$
26,415

 
$
24,954

 
$
52,572

 
$
49,745

Property expense
(7,138
)
 
(6,794
)
 
(13,949
)
 
(13,485
)
Segment profit
19,277

 
18,160

 
38,623

 
36,260

Total Office
 
 
 
 
 
 
 
Property revenue
31,052

 
26,359

 
57,822

 
52,349

Property expense
(8,342
)
 
(8,045
)
 
(16,355
)
 
(15,846
)
Segment profit
22,710

 
18,314

 
41,467

 
36,503

Total Multifamily
 
 
 
 
 
 
 
Property revenue
12,622

 
11,023

 
25,046

 
18,914

Property expense
(5,020
)
 
(4,082
)
 
(10,017
)
 
(7,293
)
Segment profit
7,602

 
6,941

 
15,029

 
11,621

Total Mixed-Use
 
 
 
 
 
 
 
Property revenue
14,934

 
14,770

 
30,315

 
29,890

Property expense
(9,010
)
 
(8,824
)
 
(18,155
)
 
(18,516
)
Segment profit
5,924

 
5,946

 
12,160

 
11,374

Total segments’ profit
$
55,513

 
$
49,361

 
$
107,279

 
$
95,758


The following table is a reconciliation of segment profit to net income attributable to stockholders (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Total segments’ profit
$
55,513

 
$
49,361

 
$
107,279

 
$
95,758

General and administrative
(5,396
)
 
(5,131
)
 
(10,963
)
 
(10,213
)
Depreciation and amortization
(32,868
)
 
(24,182
)
 
(66,147
)
 
(42,168
)
Interest expense
(12,688
)
 
(12,652
)
 
(26,508
)
 
(25,983
)
Other income, net
(148
)
 
192

 
61

 
502

Net income
4,413

 
7,588

 
3,722

 
17,896

Net income attributable to restricted shares
(216
)
 
(61
)
 
(144
)
 
(121
)
Net income attributable to unitholders in the Operating Partnership
(1,125
)
 
(2,008
)
 
(959
)
 
(4,869
)
Net income attributable to American Assets Trust, Inc. stockholders
$
3,072

 
$
5,519

 
$
2,619

 
$
12,906


The following table shows net real estate and secured note payable balances for each of the segments (in thousands):
 
June 30, 2018
 
December 31, 2017
Net Real Estate
 
 
 
Retail
$
630,860

 
$
658,654

Office
806,336

 
813,121

Multifamily
418,173

 
424,044

Mixed-Use
178,625

 
180,888

 
$
2,033,994

 
$
2,076,707

Secured Notes Payable (1)
 
 
 
Retail
$
35,375

 
$
35,737

Office
170,038

 
170,408

Multifamily

 
73,744

Mixed-Use

 

 
$
205,413

 
$
279,889

(1)
Excludes debt issuance costs of $0.3 million for each of the periods ending June 30, 2018 and December 31, 2017, respectively.

Capital expenditures for each segment for the three and six months ended June 30, 2018 and 2017 were as follows (in thousands):
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Capital Expenditures (1)
 
 
 
 
 
 
 
Retail
$
3,228

 
$
2,800

 
$
5,457

 
$
4,046

Office
7,513

 
8,800

 
14,886

 
15,160

Multifamily
875

 
2,109

 
2,484

 
2,568

Mixed-Use
429

 
113

 
583

 
203

 
$
12,045

 
$
13,822

 
$
23,410

 
$
21,977

(1)
Capital expenditures represent cash paid for capital expenditures during the period and include leasing commissions paid.