XML 32 R19.htm IDEA: XBRL DOCUMENT v3.10.0.1
COMPONENTS OF RENTAL INCOME AND EXPENSE
6 Months Ended
Jun. 30, 2018
Operating Leases, Income Statement, Lease Revenue [Abstract]  
COMPONENTS OF RENTAL INCOME AND EXPENSE
COMPONENTS OF RENTAL INCOME AND EXPENSE
The principal components of rental income are as follows (in thousands): 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Minimum rents
 
 
 
 
 
 
 
Retail
$
19,548

 
$
18,544

 
$
39,202

 
$
37,078

Office
24,140

 
23,213

 
47,446

 
46,335

Multifamily
11,721

 
10,249

 
23,207

 
17,484

Mixed-use
2,740

 
2,581

 
5,565

 
5,142

Cost reimbursement
8,491

 
8,128

 
16,833

 
16,016

Percentage rent
355

 
456

 
791

 
911

Hotel revenue
9,530

 
9,345

 
19,313

 
19,210

Other
367

 
409

 
736

 
789

Total rental income
$
76,892

 
$
72,925

 
$
153,093

 
$
142,965


Minimum rents include $(2.8) million and $(0.5) million for the three months ended June 30, 2018 and 2017, respectively, and $(3.5) million and $(0.3) million for the six months ended June 30, 2018 and 2017, respectively, to recognize minimum rents on a straight-line basis. In addition, net amortization of above and below market leases included in minimum rents were $0.7 million and $0.9 million for the three months ended June 30, 2018 and 2017, respectively, and $1.4 million and $1.7 million for the six months ended June 30, 2018 and 2017, respectively.
The principal components of rental expenses are as follows (in thousands): 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2018
 
2017
 
2018
 
2017
Rental operating
$
8,742

 
$
8,437

 
$
17,402

 
$
16,510

Hotel operating
5,995

 
5,746

 
12,027

 
12,297

Repairs and maintenance
3,389

 
2,984

 
6,390

 
5,515

Marketing
503

 
462

 
915

 
898

Rent
806

 
794

 
1,600

 
1,551

Hawaii excise tax
969

 
945

 
2,002

 
1,970

Management fees
478

 
473

 
966

 
959

Total rental expenses
$
20,882

 
$
19,841

 
$
41,302

 
$
39,700