XML 18 R5.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statement of Equity (Unaudited) - 3 months ended Mar. 31, 2018 - USD ($)
$ in Thousands
Total
American Assets Trust, L.P.
American Assets Trust, L.P.
Accumulated Other Comprehensive Income (Loss)
American Assets Trust, L.P.
Limited Partner
[1]
American Assets Trust, L.P.
General Partner
Common Shares
Additional Paid-in Capital
Accumulated Dividends in Excess of Net Income
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests - Unitholders in the Operating Partnership
Swap
Swap
American Assets Trust, L.P.
Swap
American Assets Trust, L.P.
Accumulated Other Comprehensive Income (Loss)
Swap
Accumulated Other Comprehensive Income (Loss)
Swap
Noncontrolling Interests - Unitholders in the Operating Partnership
Beginning Balance (in shares) at Dec. 31, 2017           47,204,588                  
Beginning Balance at Dec. 31, 2017 $ 844,144         $ 473 $ 919,066 $ (97,280) $ 11,451 $ 10,434          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                              
Net (loss) income (691) $ (691)   $ (166) $ (525) [2]     (525)   (166)          
Forfeiture of restricted stock (in shares)           (1,104)                  
Forfeiture of restricted stock 0         $ 0 0                
Dividends declared and paid (17,388)             (12,745)              
Dividends declared and paid (noncontrolling interest)                   (4,643)          
Stock-based compensation 727           727                
Other comprehensive income (loss) - change in value of interest rate swaps 2,861 2,861                 $ 2,861 $ 2,861 $ 2,861 $ 2,107 $ 754
Reclassification of amortization of forward-starting swap included in interest expense (320) (320) $ (320)           (234) (86)          
Ending Balance (in shares) at Mar. 31, 2018           47,203,484                  
Ending Balance at Mar. 31, 2018 829,333         $ 473 $ 919,793 (110,550) 13,324 6,293          
Beginning partners' capital account (in shares) at Dec. 31, 2017       17,194,980 47,204,588 [2]                    
Beginning partners' capital account at Dec. 31, 2017   844,144 15,750 $ 6,135 $ 822,259 [2]                    
Increase (Decrease) in Partners' Capital [Roll Forward]                              
Net income (691) (691)   (166) $ (525) [2]     $ (525)   (166)          
Forfeiture of restricted units (in shares) [2]         (1,104)                    
Distributions   (17,388)   $ (4,643) $ (12,745) [2]                    
Stock-based compensation   727     $ 727 [2]                    
Other comprehensive income (loss) - unrealized income (loss) on swap derivative during the period 2,861 2,861                 $ 2,861 $ 2,861 $ 2,861 $ 2,107 $ 754
Reclassification of amortization of forward-starting swap included in interest expense $ (320) (320) (320)           $ (234) $ (86)          
Ending partners' capital account (in shares) at Mar. 31, 2018       17,194,980 47,203,484 [2]                    
Ending partners' capital account at Mar. 31, 2018   $ 829,333 $ 18,291 $ 1,326 $ 809,716 [2]                    
[1] Consists of limited partnership interests held by third parties.
[2] Consists of general partnership interests held by American Assets Trust, Inc.