XML 60 R47.htm IDEA: XBRL DOCUMENT v3.8.0.1
DEBT - Summary of Total Unsecured Notes Payable Outstanding (Details) - American Assets Trust, L.P. - USD ($)
$ in Thousands
3 Months Ended
Jun. 23, 2017
May 11, 2017
Jan. 18, 2017
Sep. 19, 2014
Aug. 19, 2014
Mar. 31, 2018
Dec. 31, 2017
Forward Contracts              
Debt Instrument [Line Items]              
Derivative contract term         7 years    
Gain on derivative settlement   $ 700 $ 10,400 $ 1,600      
Loss on derivative settlement $ 500            
Unsecured term loans, net              
Debt Instrument [Line Items]              
Long-term Debt, Principal Balance           $ 1,050,000 $ 1,050,000
Debt issuance costs, net           (4,822) (4,530)
Total Debt Outstanding           1,045,178 1,045,470
Debt issuance costs, accumulated amortization           $ 6,159 5,866
Term Loan A | Interest Rate Swap              
Debt Instrument [Line Items]              
Derivative fixed interest rate (in percent)           3.08%  
Term Loan A | Unsecured term loans, net              
Debt Instrument [Line Items]              
Stated Maturity Date           Jan. 09, 2019  
Long-term Debt, Principal Balance           $ 100,000 100,000
Senior Guaranteed Notes, Series A | Forward Contracts              
Debt Instrument [Line Items]              
Effective rate of debt instrument (in percent)           3.88%  
Senior Guaranteed Notes, Series A | Unsecured term loans, net              
Debt Instrument [Line Items]              
Stated Interest Rate [1]           4.04%  
Stated Maturity Date           Oct. 31, 2021  
Long-term Debt, Principal Balance           $ 150,000 $ 150,000
Term Loan B | Interest Rate Swap              
Debt Instrument [Line Items]              
Derivative fixed interest rate (in percent)           2.75% 3.15%
Term Loan B | Unsecured term loans, net              
Debt Instrument [Line Items]              
Stated Maturity Date           Mar. 01, 2023  
Long-term Debt, Principal Balance           $ 100,000 $ 100,000
Term Loan C | Interest Rate Swap              
Debt Instrument [Line Items]              
Derivative fixed interest rate (in percent)           2.74% 3.14%
Term Loan C | Unsecured term loans, net              
Debt Instrument [Line Items]              
Stated Maturity Date           Mar. 01, 2023  
Long-term Debt, Principal Balance           $ 50,000 $ 50,000
Senior Guaranteed Notes, Series F | Forward Contracts              
Debt Instrument [Line Items]              
Effective rate of debt instrument (in percent)           3.85%  
Senior Guaranteed Notes, Series F | Unsecured term loans, net              
Debt Instrument [Line Items]              
Stated Interest Rate [2]           3.78%  
Stated Maturity Date           Jul. 19, 2024  
Long-term Debt, Principal Balance           $ 100,000 100,000
Senior Guaranteed Notes, Series B | Unsecured term loans, net              
Debt Instrument [Line Items]              
Stated Interest Rate           4.45%  
Stated Maturity Date           Feb. 02, 2025  
Long-term Debt, Principal Balance           $ 100,000 100,000
Senior Guaranteed Notes, Series C | Unsecured term loans, net              
Debt Instrument [Line Items]              
Stated Interest Rate           4.50%  
Stated Maturity Date           Apr. 01, 2025  
Long-term Debt, Principal Balance           $ 100,000 100,000
Senior Guaranteed Notes, Series D | Forward Contracts              
Debt Instrument [Line Items]              
Effective rate of debt instrument (in percent)           3.87%  
Senior Guaranteed Notes, Series D | Unsecured term loans, net              
Debt Instrument [Line Items]              
Stated Interest Rate [3]           4.29%  
Stated Maturity Date           Mar. 01, 2027  
Long-term Debt, Principal Balance           $ 250,000 250,000
Senior Guaranteed Notes, Series E | Forward Contracts              
Debt Instrument [Line Items]              
Effective rate of debt instrument (in percent)           4.18%  
Senior Guaranteed Notes, Series E | Unsecured term loans, net              
Debt Instrument [Line Items]              
Stated Interest Rate [4]           4.24%  
Stated Maturity Date           May 23, 2029  
Long-term Debt, Principal Balance           $ 100,000 $ 100,000
[1] The Operating Partnership entered into a one-month forward-starting seven-year swap contract on August 19, 2014, which was settled on September 19, 2014 at a gain of approximately $1.6 million. The forward-starting seven-year swap contract was deemed to be a highly effective cash flow hedge, accordingly, the effective interest rate is approximately 3.88% per annum.
[2] The Operating Partnership entered into a treasury lock contract on May 31, 2017, which was settled on June 23, 2017 at a loss of approximately $0.5 million. The treasury lock contract was deemed to be a highly effective cash flow hedge, accordingly, the effective interest rate is approximately 3.85% per annum.
[3] The Operating Partnership entered into forward-starting interest rate swap contracts on March 29, 2016 and April 7, 2016, which were settled on January 18, 2017 at a gain of approximately $10.4 million. The forward-starting interest swap rate contracts were deemed to be a highly effective cash flow hedge, accordingly, the effective interest rate is approximately 3.87% per annum.
[4] The Operating Partnership entered into a treasury lock contract on April 25, 2017, which was settled on May 11, 2017 at a gain of approximately $0.7 million. The treasury lock contract was deemed to be a highly effective cash flow hedge, accordingly, the effective interest rate is approximately 4.18% per annum.