XML 35 R22.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT REPORTING
3 Months Ended
Mar. 31, 2018
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING
Segment information is prepared on the same basis that our management reviews information for operational decision-making purposes. We operate in four business segments: the acquisition, redevelopment, ownership and management of retail real estate, office real estate, multifamily real estate and mixed-use real estate. The products for our retail segment primarily include rental of retail space and other tenant services, including tenant reimbursements, parking and storage space rental. The products for our office segment primarily include rental of office space and other tenant services, including tenant reimbursements, parking and storage space rental. The products for our multifamily segment include rental of apartments and other tenant services. The products of our mixed-use segment include rental of retail space and other tenant services, including tenant reimbursements, parking and storage space rental and operation of a 369-room all-suite hotel.
We evaluate the performance of our segments based on segment profit, which is defined as property revenue less property expenses. We do not use asset information as a measure to assess performance and make decisions to allocate resources. Therefore, depreciation and amortization expense is not allocated among segments. General and administrative expenses, interest expense, depreciation and amortization expense and other income and expense are not included in segment profit as our internal reporting addresses these items on a corporate level.
Segment profit is not a measure of operating income or cash flows from operating activities as measured by GAAP, and it is not indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity. Not all companies calculate segment profit in the same manner. We consider segment profit to be an appropriate supplemental measure to net income because it assists both investors and management in understanding the core operations of our properties.
 
The following table represents operating activity within our reportable segments (in thousands): 
 
Three Months Ended March 31,
 
2018
 
2017
Total Retail
 
 
 
Property revenue
$
26,157

 
$
24,791

Property expense
(6,811
)
 
(6,691
)
Segment profit
19,346

 
18,100

Total Office
 
 
 
Property revenue
26,770

 
25,990

Property expense
(8,013
)
 
(7,801
)
Segment profit
18,757

 
18,189

Total Multifamily
 
 
 
Property revenue
12,424

 
7,891

Property expense
(4,997
)
 
(3,211
)
Segment profit
7,427

 
4,680

Total Mixed-Use
 
 
 
Property revenue
15,381

 
15,120

Property expense
(9,145
)
 
(9,692
)
Segment profit
6,236

 
5,428

Total segments’ profit
$
51,766

 
$
46,397


The following table is a reconciliation of segment profit to net (loss) income attributable to stockholders (in thousands):
 
Three Months Ended March 31,
 
2018
 
2017
Total segments’ profit
$
51,766

 
$
46,397

General and administrative
(5,567
)
 
(5,082
)
Depreciation and amortization
(33,279
)
 
(17,986
)
Interest expense
(13,820
)
 
(13,331
)
Other income, net
209

 
310

Net (loss) income
(691
)
 
10,308

Net loss (income) attributable to restricted shares
72

 
(60
)
Net loss (income) attributable to unitholders in the Operating Partnership
166

 
(2,861
)
Net (loss) income attributable to American Assets Trust, Inc. stockholders
$
(453
)
 
$
7,387


The following table shows net real estate and secured note payable balances for each of the segments (in thousands):
 
March 31, 2018
 
December 31, 2017
Net Real Estate
 
 
 
Retail
$
644,573

 
$
658,654

Office
809,621

 
813,121

Multifamily
421,101

 
424,044

Mixed-Use
179,687

 
180,888

 
$
2,054,982

 
$
2,076,707

Secured Notes Payable (1)
 
 
 
Retail
$
35,552

 
$
35,737

Office
170,221

 
170,408

Multifamily

 
73,744

Mixed-Use

 

 
$
205,773

 
$
279,889

(1)
Excludes debt issuance costs of $0.3 million for each of the periods ending March 31, 2018 and December 31, 2017, respectively.

Capital expenditures for each segment for the three months ended March 31, 2018 and 2017 were as follows (in thousands):
 
Three Months Ended March 31,
 
2018
 
2017
Capital Expenditures (1)
 
 
 
Retail
$
2,229

 
$
1,246

Office
7,373

 
6,360

Multifamily
1,609

 
459

Mixed-Use
154

 
90

 
$
11,365

 
$
8,155

(1)
Capital expenditures represent cash paid for capital expenditures during the period and include leasing commissions paid.