XML 32 R19.htm IDEA: XBRL DOCUMENT v3.8.0.1
COMPONENTS OF RENTAL INCOME AND EXPENSE
3 Months Ended
Mar. 31, 2018
Operating Leases, Income Statement, Lease Revenue [Abstract]  
COMPONENTS OF RENTAL INCOME AND EXPENSE
COMPONENTS OF RENTAL INCOME AND EXPENSE
The principal components of rental income are as follows (in thousands): 
 
Three Months Ended March 31,
 
2018
 
2017
Minimum rents
 
 
 
Retail
$
19,654

 
$
18,534

Office
23,306

 
23,122

Multifamily
11,486

 
7,235

Mixed-use
2,825

 
2,561

Cost reimbursement
8,342

 
7,888

Percentage rent
436

 
455

Hotel revenue
9,783

 
9,865

Other
369

 
380

Total rental income
$
76,201

 
$
70,040


Minimum rents include $(0.8) million and $0.2 million for the three months ended March 31, 2018 and 2017, respectively, to recognize minimum rents on a straight-line basis. In addition, net amortization of above and below market leases included in minimum rents were $0.7 million and $0.9 million for the three months ended March 31, 2018 and 2017, respectively.
The principal components of rental expenses are as follows (in thousands): 
 
Three Months Ended March 31,
 
2018
 
2017
Rental operating
$
8,660

 
$
8,073

Hotel operating
6,032

 
6,551

Repairs and maintenance
3,001

 
2,531

Marketing
412

 
436

Rent
794

 
757

Hawaii excise tax
1,033

 
1,025

Management fees
488

 
486

Total rental expenses
$
20,420

 
$
19,859