XML 45 R26.htm IDEA: XBRL DOCUMENT v3.8.0.1
SCHEDULE III-Consolidated Real Estate and Accumulated Depreciation (Notes)
12 Months Ended
Dec. 31, 2017
SEC Schedule III, Real Estate and Accumulated Depreciation Disclosure [Abstract]  
SCHEDULE III-Consolidated Real Estate and Accumulated Depreciation
 
Encumbrance as of December 31, 2017
 
Initial Cost
 
Cost Capitalized Subsequent to Acquisition
 
Gross Carrying Amount
at December 31, 2017
 
Accumulated
Depreciation and
Amortization
 
Year Built/
Renovated
 
Date Acquired
 
Life on which depreciation in latest income statements is computed
Description
 
Land
 
Building and
Improvements
 
 
Land
 
Building and
Improvements
 
 
 
 
Alamo Quarry Market
$

 
$
26,396

 
$
109,294

 
$
14,405

 
$
26,816

 
$
123,279

 
$
(54,036
)
 
1997/1999
 
12/9/2003
 
35 years
Carmel Country Plaza

 
4,200

 

 
12,737

 
4,200

 
12,737

 
(7,807
)
 
1991
 
1/10/1989
 
35 years
Carmel Mountain Plaza

 
22,477

 
65,217

 
29,003

 
31,035

 
85,662

 
(38,406
)
 
1994/2014
 
3/28/2003
 
35 years
Del Monte Center

 
27,412

 
87,570

 
29,902

 
27,117

 
117,767

 
(57,704
)
 
1967/1984/2006
 
4/8/2004
 
35 years
Gateway Marketplace

 
17,363

 
21,644

 
335

 
17,363

 
21,979

 
(376
)
 
1997/2016
 
7/6/2017
 
35 years
Geary Marketplace

 
8,239

 
12,353

 
165

 
8,238

 
12,519

 
(2,036
)
 
2012
 
12/19/2012
 
35 years
Hassalo on Eighth - Retail

 

 

 
28,302

 
597

 
27,705

 
(2,229
)
 
2015
 
7/1/2011
 
35 years
Lomas Santa Fe Plaza

 
8,600

 
11,282

 
13,067

 
8,620

 
24,329

 
(15,578
)
 
1972/1997
 
6/12/1995
 
35 years
The Shops at Kalakaua

 
13,993

 
10,817

 
(6
)
 
14,006

 
10,798

 
(4,058
)
 
1971/2006
 
3/31/2005
 
35 years
Solana Beach Towne Centre
35,737

 
40,980

 
38,842

 
2,684

 
40,980

 
41,526

 
(9,423
)
 
1973/2000/2004
 
1/19/2011
 
35 years
South Bay Marketplace

 
4,401

 

 
11,036

 
4,401

 
11,036

 
(6,985
)
 
1997
 
9/16/1995
 
35 years
Waikele Center

 
55,593

 
126,858

 
60,654

 
70,643

 
172,462

 
(67,176
)
 
1993/2008
 
9/16/2004
 
35 years
City Center Bellevue
111,000

 
25,135

 
190,998

 
24,590

 
25,135

 
215,588

 
(36,352
)
 
1987
 
8/21/2012
 
40 years
First & Main

 
14,697

 
109,739

 
7,340

 
14,697

 
117,079

 
(24,671
)
 
2010
 
3/11/2011
 
40 years
The Landmark at One Market

 
34,575

 
141,196

 
9,080

 
34,575

 
150,276

 
(35,214
)
 
1917/2000
 
6/30/2010
 
40 years
Lloyd District Portfolio

 
18,660

 
61,401

 
58,221

 
11,845

 
126,437

 
(22,424
)
 
1940-2015
 
7/1/2011
 
40 years
One Beach Street
21,900

 
15,332

 
18,017

 
2,628

 
15,332

 
20,645

 
(4,174
)
 
1924/1972/1987/1992
 
1/24/2012
 
40 years
Solana Beach Corporate Centre:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Solana Beach Corporate Centre I-II
10,721

 
7,111

 
17,100

 
5,243

 
7,111

 
22,343

 
(4,659
)
 
1982/2005
 
1/19/2011
 
40 years
Solana Beach Corporate Centre III-IV

 
7,298

 
27,887

 
2,697

 
7,298

 
30,584

 
(6,680
)
 
1982/2005
 
1/19/2011
 
40 years
Solana Beach Corporate Centre Land

 
487

 

 
60

 
547

 

 

 
N/A
 
1/19/2011
 
N/A
Torrey Reserve Campus:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Torrey Plaza

 
4,095

 

 
46,557

 
5,408

 
45,244

 
(14,753
)
 
1996-1997/2014
 
6/6/1989
 
40 years
Pacific North Court
20,023

 
3,263

 

 
22,929

 
4,309

 
21,883

 
(10,942
)
 
1997-1998
 
6/6/1989
 
40 years
Pacific South Court

 
3,285

 

 
34,139

 
4,226

 
33,198

 
(13,134
)
 
1996-1997
 
6/6/1989
 
40 years
Pacific VC
6,764

 
1,413

 

 
9,451

 
2,148

 
8,716

 
(4,557
)
 
1998/2000
 
6/6/1989
 
40 years
Pacific Torrey Daycare

 
715

 

 
1,742

 
911

 
1,546

 
(866
)
 
1996-1997
 
6/6/1989
 
40 years
Torrey Reserve Building 6

 

 

 
7,960

 
682

 
7,278

 
(1,184
)
 
2013
 
6/6/1989
 
40 years
Torrey Reserve Building 5

 

 

 
3,508

 
1,017

 
2,491

 
(153
)
 
2014
 
6/6/1989
 
40 years
Torrey Reserve Building 13 & 14

 

 

 
13,937

 
2,188

 
11,749

 
(605
)
 
2015
 
6/6/1989
 
40 years
Imperial Beach Gardens

 
1,281

 
4,820

 
4,571

 
1,281

 
9,391

 
(7,867
)
 
1959/2008
 
7/31/1985
 
30 years
Loma Palisades
73,744

 
14,000

 
16,570

 
25,126

 
14,051

 
41,645

 
(26,518
)
 
1958/2001-2008
 
7/20/1990
 
30 years
Mariner’s Point

 
2,744

 
4,540

 
1,449

 
2,744

 
5,989

 
(3,168
)
 
1986
 
5/9/2001
 
30 years
Santa Fe Park RV Resort

 
401

 
928

 
834

 
401

 
1,762

 
(1,446
)
 
1971/2007-2008
 
6/1/1979
 
30 years
Pacific Ridge Apartments

 
47,971

 
178,497

 
144

 
47,971

 
178,641

 
(4,823
)
 
2013
 
4/28/2017
 
30 years
Hassalo on Eighth - Multifamily

 

 

 
177,642

 
6,220

 
171,422

 
(13,654
)
 
2015
 
7/1/2011
 
30 years
Waikiki Beach Walk:
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
 
Retail

 
45,995

 
74,943

 
441

 
45,995

 
75,384

 
(16,406
)
 
2006
 
1/19/2011
 
35 years
Hotel

 
30,640

 
60,029

 
1,460

 
30,640

 
61,489

 
(16,214
)
 
2008/2014
 
1/19/2011
 
35 years
Solana Beach - Highway 101 Land

 
7,847

 
202

 
796

 
8,845

 

 
(189
)
 
N/A
 
9/20/2011
 
N/A
Torrey Point


 
2,073

 
741

 
39,152

 
6,145

 
35,821

 
(964
)
 
N/A
 
5/9/1997
 
N/A
 
Encumbrance as of December 31, 2017
 
Initial Cost
 
Cost Capitalized Subsequent to Acquisition
 
Gross Carrying Amount
at December 31, 2017
 
Accumulated
Depreciation and
Amortization
 
Year Built/
Renovated
 
Date Acquired
 
Life on which depreciation in latest income statements is computed
Description
 
Land
 
Building and
Improvements
 
 
Land
 
Building and
Improvements
 
 
 
 
 
$
279,889

 
$
518,672

 
$
1,391,485

 
$
703,981

 
$
555,738

 
$
2,058,400

 
$
(537,431
)
 
 
 
 
 
 
(1) For Federal tax purposes, the aggregate tax basis is approximately $1.9 billion as of December 31, 2017.
 
Year Ended December 31,
 
2017
 
2016
 
2015
Real estate assets
 
 
 
 
 
Balance, beginning of period
$
2,301,006

 
2,246,028

 
2,136,824

Additions:
 
 
 
 
 
Property acquisitions
270,602

 

 

Improvements
44,755

 
59,199

 
119,719

Deductions:
 
 
 
 
 
Cost of Real Estate Sold

 

 
(7,396
)
Other (1)
(2,225
)
 
(4,221
)
 
(3,119
)
Balance, end of period
$
2,614,138

 
$
2,301,006

 
$
2,246,028

Accumulated depreciation
 
 
 
 
 
Balance, beginning of period
$
469,460

 
$
411,166

 
$
361,424

Additions—depreciation
70,196

 
62,515

 
54,534

Deductions:
 
 
 
 
 
Cost of Real Estate Sold

 

 
(2,334
)
Other (1)
(2,225
)
 
(4,221
)
 
(2,458
)
Balance, end of period
$
537,431

 
$
469,460

 
$
411,166



(1)
Other deductions for the years ended December 31, 2017, 2016 and 2015 represent the write-off of fully depreciated assets.