XML 42 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
Segment Reporting (Notes)
12 Months Ended
Dec. 31, 2017
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING
Segment information is prepared on the same basis that our management reviews information for operational decision-making purposes. We review operating and financial information for each property on an individual basis and therefore, each property represents an individual operating segment. However, we have aggregated our properties into reportable segments as the properties share similar long-term economic characteristics and have other similarities including the fact that they are operated using consistent business strategies.
We operate in four business segments: the acquisition, redevelopment, ownership and management of retail real estate, office real estate, multifamily real estate and mixed-use real estate. The products for our retail segment primarily include rental of retail space and other tenant services, including tenant reimbursements, parking and storage space rental. The products for our office segment primarily include rental of office space and other tenant services, including tenant reimbursements, parking and storage space rental. The products for our multifamily segment include rental of apartments and other tenant services. The products of our mixed-use segment include rental of retail space and other tenant services, including tenant reimbursements, parking and storage space rental and operation of a 369-room all-suite hotel.
We evaluate the performance of our segments based on segment profit which is defined as property revenue less property expenses. We do not use asset information as a measure to assess performance and make decisions to allocate resources. Therefore, depreciation and amortization expense is not allocated among segments. General and administrative expenses, interest expense, depreciation and amortization expense and other income and expense are not included in segment profit as our internal reporting addresses these items on a corporate level.
Segment profit is not a measure of operating income or cash flows from operating activities as measured by GAAP, and it is not indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity. Not all companies calculate segment profit in the same manner. We consider segment profit to be an appropriate supplemental measure to net income because it assists both investors and management in understanding the core operations of our properties.
 
The following table represents operating activity within our reportable segments (in thousands):
 
Year Ended December 31,
 
2017
 
2016
 
2015
Total Retail
 
 
 
 
 
Property revenue
$
103,968

 
$
100,982

 
$
98,795

Property expense
(28,524
)
 
(27,934
)
 
(25,672
)
Segment profit
75,444

 
73,048

 
73,123

Total Office
 
 
 
 
 
Property revenue
105,694

 
103,254

 
97,651

Property expense
(33,120
)
 
(31,839
)
 
(28,843
)
Segment profit
72,574

 
71,415

 
68,808

Total Multifamily
 
 
 
 
 
Property revenue
43,533

 
29,188

 
19,455

Property expense
(17,898
)
 
(12,498
)
 
(8,334
)
Segment profit
25,635

 
16,690

 
11,121

Total Mixed-Use
 
 
 
 
 
Property revenue
61,788

 
61,664

 
59,722

Property expense
(37,135
)
 
(35,660
)
 
(35,157
)
Segment profit
24,653

 
26,004

 
24,565

Total segments’ profit
$
198,306

 
$
187,157

 
$
177,617


 The following table is a reconciliation of segment profit to net income attributable to stockholders (in thousands):
 
Year Ended December 31,
 
2017
 
2016
 
2015
Total segments' profit
$
198,306

 
$
187,157

 
$
177,617

General and administrative
(21,382
)
 
(17,897
)
 
(20,074
)
Depreciation and amortization
(83,278
)
 
(71,319
)
 
(63,392
)
Interest expense
(53,848
)
 
(51,936
)
 
(47,260
)
Gain on sale of real estate

 

 
7,121

Other income (expense), net
334

 
(368
)
 
(97
)
Net income
40,132

 
45,637

 
53,915

Net income attributable to restricted shares
(241
)
 
(189
)
 
(168
)
Net income attributable to unitholders in the Operating Partnership
(10,814
)
 
(12,863
)
 
(15,238
)
Net income attributable to American Assets Trust, Inc. stockholders
$
29,077

 
$
32,585

 
$
38,509


The following table shows net real estate and secured note payable balances for each of the segments, along with their capital expenditures for each year (in thousands):
 
December 31, 2017
 
December 31, 2016
Net real estate
 
 
 
Retail
$
658,654

 
$
629,261

Office
813,121

 
813,414

Multifamily
424,044

 
203,014

Mixed-Use
180,888

 
185,857

 
$
2,076,707

 
$
1,831,546

Secured Notes Payable (1)
 
 
 
Retail
$
35,737

 
$
36,424

Office
170,408

 
206,550

Multifamily
73,744

 
73,744

Mixed-Use

 
130,310

 
$
279,889

 
$
447,028

Capital Expenditures (2)
 
 
 
Retail
$
10,412

 
$
13,371

Office
35,023

 
46,476

Multifamily
6,318

 
2,463

Mixed-Use
670

 
895

 
$
52,423

 
$
63,205


(1)
Excludes unamortized fair market value adjustments and debt issuance costs of $0.3 million and $1.8 million as of December 31, 2017 and 2016, respectively.
(2)
Capital expenditures represent cash paid for capital expenditures during the year and includes leasing commissions paid.