XML 36 R23.htm IDEA: XBRL DOCUMENT v3.8.0.1
SEGMENT REPORTING
9 Months Ended
Sep. 30, 2017
Segment Reporting [Abstract]  
SEGMENT REPORTING
SEGMENT REPORTING
Segment information is prepared on the same basis that our management reviews information for operational decision-making purposes. We operate in four business segments: the acquisition, redevelopment, ownership and management of retail real estate, office real estate, multifamily real estate and mixed-use real estate. The products for our retail segment primarily include rental of retail space and other tenant services, including tenant reimbursements, parking and storage space rental. The products for our office segment primarily include rental of office space and other tenant services, including tenant reimbursements, parking and storage space rental. The products for our multifamily segment include rental of apartments and other tenant services. The products of our mixed-use segment include rental of retail space and other tenant services, including tenant reimbursements, parking and storage space rental and operation of a 369-room all-suite hotel.
We evaluate the performance of our segments based on segment profit, which is defined as property revenue less property expenses. We do not use asset information as a measure to assess performance and make decisions to allocate resources. Therefore, depreciation and amortization expense is not allocated among segments. General and administrative expenses, interest expense, depreciation and amortization expense and other income and expense are not included in segment profit as our internal reporting addresses these items on a corporate level.
Segment profit is not a measure of operating income or cash flows from operating activities as measured by GAAP, and it is not indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity. Not all companies calculate segment profit in the same manner. We consider segment profit to be an appropriate supplemental measure to net income because it assists both investors and management in understanding the core operations of our properties.
 
The following table represents operating activity within our reportable segments (in thousands): 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Total Retail
 
 
 
 
 
 
 
Property revenue
$
26,547

 
$
25,064

 
$
76,292

 
$
74,316

Property expense
(6,934
)
 
(7,159
)
 
(20,419
)
 
(20,203
)
Segment profit
19,613

 
17,905

 
55,873

 
54,113

Total Office
 
 
 
 
 
 
 
Property revenue
26,653

 
25,818

 
79,002

 
76,416

Property expense
(7,874
)
 
(8,146
)
 
(23,720
)
 
(23,395
)
Segment profit
18,779

 
17,672

 
55,282

 
53,021

Total Multifamily
 
 
 
 
 
 
 
Property revenue
12,410

 
8,053

 
31,324

 
21,407

Property expense
(5,281
)
 
(3,288
)
 
(12,574
)
 
(8,960
)
Segment profit
7,129

 
4,765

 
18,750

 
12,447

Total Mixed-Use
 
 
 
 
 
 
 
Property revenue
16,729

 
17,041

 
46,619

 
46,387

Property expense
(9,623
)
 
(9,394
)
 
(28,139
)
 
(26,522
)
Segment profit
7,106

 
7,647

 
18,480

 
19,865

Total segments’ profit
$
52,627

 
$
47,989

 
$
148,385

 
$
139,446


The following table is a reconciliation of segment profit to net income attributable to stockholders (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Total segments’ profit
$
52,627

 
$
47,989

 
$
148,385

 
$
139,446

General and administrative
(4,958
)
 
(4,513
)
 
(15,171
)
 
(13,456
)
Depreciation and amortization
(21,192
)
 
(17,992
)
 
(63,360
)
 
(53,159
)
Interest expense
(13,873
)
 
(13,049
)
 
(39,856
)
 
(39,148
)
Other (expense) income, net
(99
)
 
(577
)
 
403

 
(454
)
Net income
12,505

 
11,858

 
30,401

 
33,229

Net income attributable to restricted shares
(60
)
 
(42
)
 
(181
)
 
(128
)
Net income attributable to unitholders in the Operating Partnership
(3,351
)
 
(3,342
)
 
(8,220
)
 
(9,377
)
Net income attributable to American Assets Trust, Inc. stockholders
$
9,094

 
$
8,474

 
$
22,000

 
$
23,724


The following table shows net real estate and secured note payable balances for each of the segments (in thousands):
 
September 30, 2017
 
December 31, 2016
Net Real Estate
 
 
 
Retail
$
662,820

 
$
629,261

Office
811,193

 
813,414

Multifamily
425,771

 
203,014

Mixed-Use
182,062

 
185,857

 
$
2,081,846

 
$
1,831,546

Secured Notes Payable (1)
 
 
 
Retail
$
35,914

 
$
36,424

Office
170,589

 
206,550

Multifamily
73,744

 
73,744

Mixed-Use

 
130,310

 
$
280,247

 
$
447,028

(1)
Excludes unamortized fair market value adjustments and debt issuance costs of $0.4 million and $1.8 million as of September 30, 2017 and December 31, 2016, respectively.

Capital expenditures for each segment for the three and nine months ended September 30, 2017 and 2016 were as follows (in thousands):
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Capital Expenditures (1)
 
 
 
 
 
 
 
Retail
$
3,803

 
$
2,203

 
$
7,849

 
$
11,867

Office
10,555

 
11,637

 
25,715

 
33,276

Multifamily
1,953

 
213

 
4,521

 
2,032

Mixed-Use
211

 
100

 
414

 
216

 
$
16,522

 
$
14,153

 
$
38,499

 
$
47,391

(1)
Capital expenditures represent cash paid for capital expenditures during the period and include leasing commissions paid.