XML 33 R20.htm IDEA: XBRL DOCUMENT v3.8.0.1
COMPONENTS OF RENTAL INCOME AND EXPENSE
9 Months Ended
Sep. 30, 2017
Operating Leases, Income Statement, Lease Revenue [Abstract]  
COMPONENTS OF RENTAL INCOME AND EXPENSE
COMPONENTS OF RENTAL INCOME AND EXPENSE
The principal components of rental income are as follows (in thousands): 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Minimum rents
 
 
 
 
 
 
 
Retail
$
19,520

 
$
18,524

 
$
56,598

 
$
55,548

Office
23,494

 
22,458

 
69,829

 
67,427

Multifamily
11,473

 
7,451

 
28,957

 
19,806

Mixed-use
2,671

 
2,650

 
7,813

 
7,962

Cost reimbursement
8,838

 
8,344

 
24,854

 
23,832

Percentage rent
700

 
685

 
1,611

 
1,572

Hotel revenue
11,006

 
11,371

 
30,216

 
30,045

Other
433

 
369

 
1,222

 
1,126

Total rental income
$
78,135

 
$
71,852

 
$
221,100

 
$
207,318


Minimum rents include $0.0 million and $(0.3) million for the three months ended September 30, 2017 and 2016, respectively, and $(0.3) million for each of the nine month periods ended September 30, 2017 and 2016, respectively, to recognize minimum rents on a straight-line basis. In addition, net amortization of above and below market leases included in minimum rents were $0.8 million and $0.9 million for the three months ended September 30, 2017 and 2016, respectively, and $2.5 million and $2.6 million for the nine months ended September 30, 2017 and 2016, respectively.
The principal components of rental expenses are as follows (in thousands): 
 
Three Months Ended September 30,
 
Nine Months Ended September 30,
 
2017
 
2016
 
2017
 
2016
Rental operating
$
8,625

 
$
8,404

 
$
25,135

 
$
23,996

Hotel operating
6,233

 
6,158

 
18,530

 
17,744

Repairs and maintenance
3,202

 
3,069

 
8,717

 
8,506

Marketing
506

 
432

 
1,404

 
1,454

Rent
774

 
722

 
2,325

 
2,190

Hawaii excise tax
1,231

 
1,255

 
3,201

 
3,250

Management fees
606

 
551

 
1,565

 
1,494

Total rental expenses
$
21,177

 
$
20,591

 
$
60,877

 
$
58,634