XML 67 R54.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEBT - Summary of Total Unsecured Notes Payable Outstanding (Details) - American Assets Trust, L.P.
$ in Thousands
6 Months Ended
May 31, 2017
May 11, 2017
USD ($)
Apr. 25, 2017
Jan. 18, 2017
USD ($)
Apr. 07, 2016
Mar. 29, 2016
Sep. 19, 2014
USD ($)
Aug. 19, 2014
Jun. 30, 2017
USD ($)
Extension_Option
Mar. 01, 2017
Dec. 31, 2016
USD ($)
Interest Rate Swap                      
Debt Instrument [Line Items]                      
Derivative contract term 7 years   10 years   10 years 10 years          
Forward Contracts                      
Debt Instrument [Line Items]                      
Derivative contract term               7 years      
Gain on derivative settlement   $ 700   $ 10,400     $ 1,600        
Unsecured term loans, net                      
Debt Instrument [Line Items]                      
Long-term Debt, Principal Balance                 $ 950,000   $ 600,000
Debt issuance costs, net                 (5,184)   (3,650)
Total Debt Outstanding                 944,816   596,350
Debt issuance costs, accumulated amortization                 $ 5,068   4,317
Term Loan A                      
Debt Instrument [Line Items]                      
Debt extension options | Extension_Option                 1    
Term Loan A | Interest Rate Swap                      
Debt Instrument [Line Items]                      
Derivative fixed interest rate (in percent)                 3.08%    
Term Loan A | Unsecured term loans, net                      
Debt Instrument [Line Items]                      
Stated Maturity Date [1]                 Jan. 09, 2019    
Long-term Debt, Principal Balance                 $ 100,000   100,000
Senior Guaranteed Notes, Series A | Forward Contracts                      
Debt Instrument [Line Items]                      
Effective rate of debt instrument (in percent)                 3.88%    
Senior Guaranteed Notes, Series A | Unsecured term loans, net                      
Debt Instrument [Line Items]                      
Stated Interest Rate [2]                 4.04%    
Stated Maturity Date                 Oct. 31, 2021    
Long-term Debt, Principal Balance                 $ 150,000   150,000
Senior Guaranteed Notes, Series B | Unsecured term loans, net                      
Debt Instrument [Line Items]                      
Stated Interest Rate                 4.45%    
Stated Maturity Date                 Feb. 02, 2025    
Long-term Debt, Principal Balance                 $ 100,000   100,000
Senior Guaranteed Notes, Series C | Unsecured term loans, net                      
Debt Instrument [Line Items]                      
Stated Interest Rate                 4.50%    
Stated Maturity Date                 Apr. 01, 2025    
Long-term Debt, Principal Balance                 $ 100,000   100,000
Term Loan B | Interest Rate Swap                      
Debt Instrument [Line Items]                      
Derivative fixed interest rate (in percent)                 3.15%    
Term Loan B | Unsecured term loans, net                      
Debt Instrument [Line Items]                      
Stated Maturity Date                 Mar. 01, 2023    
Long-term Debt, Principal Balance                 $ 100,000   100,000
Term Loan C | Interest Rate Swap                      
Debt Instrument [Line Items]                      
Derivative fixed interest rate (in percent)                 3.14%    
Term Loan C | Unsecured term loans, net                      
Debt Instrument [Line Items]                      
Stated Maturity Date                 Mar. 01, 2023    
Long-term Debt, Principal Balance                 $ 50,000   50,000
Senior Guaranteed Notes, Series D | Forward Contracts                      
Debt Instrument [Line Items]                      
Effective rate of debt instrument (in percent)                 3.87%    
Senior Guaranteed Notes, Series D | Unsecured term loans, net                      
Debt Instrument [Line Items]                      
Stated Interest Rate                 4.29% [3] 4.29%  
Stated Maturity Date                 Mar. 01, 2027    
Long-term Debt, Principal Balance                 $ 250,000   0
Senior Guaranteed Notes, Series E [Member] | Forward Contracts                      
Debt Instrument [Line Items]                      
Effective rate of debt instrument (in percent)                 4.18%    
Senior Guaranteed Notes, Series E [Member] | Unsecured term loans, net                      
Debt Instrument [Line Items]                      
Stated Interest Rate                 4.24% [4] 4.24%  
Stated Maturity Date                 May 23, 2029    
Long-term Debt, Principal Balance                 $ 100,000   $ 0
[1] The Operating Partnership has an option to extend the term loan up to one time, with such extension for a 12-month period. The foregoing extension option is exercisable by us subject to the satisfaction of certain conditions.
[2] The Operating Partnership entered into a one-month forward-starting seven-year swap contract on August 19, 2014, which was settled on September 19, 2014 at a gain of approximately $1.6 million. The forward-starting seven-year swap contract was deemed to be a highly effective cash flow hedge, accordingly, the effective interest rate is approximately 3.88% per annum.
[3] The Operating Partnership entered into forward-starting interest rate swap contracts on March 29, 2016 and April 7, 2016, which were settled on January 18, 2017 at a gain of approximately $10.4 million. The forward-starting interest swap rate contracts were deemed to be a highly effective cash flow hedge, accordingly, the effective interest rate is approximately 3.87% per annum.
[4] The Operating Partnerships entered into a treasury lock contract on April 25, 2017, which was settled on May 11, 2017 at a gain of approximately $0.7 million. The treasury lock contract was deemed to be a highly effective cash flow hedge, accordingly, the effective interest rate is approximately 4.18% per annum.