XML 33 R20.htm IDEA: XBRL DOCUMENT v3.7.0.1
COMPONENTS OF RENTAL INCOME AND EXPENSE
6 Months Ended
Jun. 30, 2017
Operating Leases, Income Statement, Lease Revenue [Abstract]  
COMPONENTS OF RENTAL INCOME AND EXPENSE
COMPONENTS OF RENTAL INCOME AND EXPENSE
The principal components of rental income are as follows (in thousands): 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Minimum rents
 
 
 
 
 
 
 
Retail
$
18,544

 
$
18,626

 
$
37,078

 
$
37,024

Office
23,213

 
22,501

 
46,335

 
44,969

Multifamily
10,249

 
6,516

 
17,484

 
12,355

Mixed-use
2,581

 
2,657

 
5,142

 
5,312

Cost reimbursement
8,128

 
7,846

 
16,016

 
15,488

Percentage rent
456

 
447

 
911

 
887

Hotel revenue
9,345

 
9,256

 
19,210

 
18,674

Other
409

 
372

 
789

 
757

Total rental income
$
72,925

 
$
68,221

 
$
142,965

 
$
135,466


Minimum rents include $(0.5) million and $0.0 million for the three months ended June 30, 2017 and 2016, respectively, and $(0.3) million and $0.1 million for the six months ended June 30, 2017 and 2016, respectively, to recognize minimum rents on a straight-line basis. In addition, net amortization of above and below market leases included in minimum rents were $0.9 million and $0.9 million for the three months ended June 30, 2017 and 2016, respectively, and $1.7 million and $1.7 million for the six months ended June 30, 2017 and 2016, respectively.
The principal components of rental expenses are as follows (in thousands): 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2017
 
2016
 
2017
 
2016
Rental operating
$
8,437

 
$
8,210

 
$
16,510

 
$
15,592

Hotel operating
5,746

 
5,810

 
12,297

 
11,586

Repairs and maintenance
2,984

 
2,871

 
5,515

 
5,437

Marketing
462

 
537

 
898

 
1,022

Rent
794

 
718

 
1,551

 
1,468

Hawaii excise tax
945

 
976

 
1,970

 
1,995

Management fees
473

 
468

 
959

 
943

Total rental expenses
$
19,841

 
$
19,590

 
$
39,700

 
$
38,043