XML 60 R47.htm IDEA: XBRL DOCUMENT v3.7.0.1
DEBT - Summary of Total Secured Notes Payable Outstanding (Details) - American Assets Trust, L.P. - Secured notes payable, net - USD ($)
$ in Thousands
3 Months Ended 9 Months Ended
Mar. 31, 2017
Sep. 30, 2016
Dec. 31, 2016
Debt Instrument [Line Items]      
Long-term Debt, Principal Balance $ 316,235   $ 447,028
Unamortized fair value adjustment (31)   (1,347)
Debt issuance costs, net (461)   (501)
Total Debt Outstanding 315,743   445,180
Period of amortization schedule (in years)   30 years  
Debt issuance costs, accumulated amortization 1,069   1,029
Waikiki Beach Walk - Retail      
Debt Instrument [Line Items]      
Long-term Debt, Principal Balance [1],[2] $ 0   130,310
Stated Interest Rate [1],[2] 5.39%    
Stated Maturity Date [1],[2] Jul. 01, 2017    
Solana Beach Corporate Centre Three To Four      
Debt Instrument [Line Items]      
Long-term Debt, Principal Balance [3],[4] $ 35,306   35,440
Stated Interest Rate [3],[4] 6.39%    
Stated Maturity Date [3],[4] Aug. 01, 2017    
Loma Palisades      
Debt Instrument [Line Items]      
Long-term Debt, Principal Balance [1] $ 73,744   73,744
Stated Interest Rate [1] 6.09%    
Stated Maturity Date [1] Jul. 01, 2018    
One Beach Street      
Debt Instrument [Line Items]      
Long-term Debt, Principal Balance [1] $ 21,900   21,900
Stated Interest Rate [1] 3.94%    
Stated Maturity Date [1] Apr. 01, 2019    
Torrey Reserve North Court      
Debt Instrument [Line Items]      
Long-term Debt, Principal Balance [4] $ 20,308   20,399
Stated Interest Rate [4] 7.22%    
Stated Maturity Date [4] Jun. 01, 2019    
Torrey Reserve      
Debt Instrument [Line Items]      
Long-term Debt, Principal Balance [4] $ 6,853   6,884
Stated Interest Rate [4] 6.36%    
Stated Maturity Date [4] Jun. 01, 2020    
Solana Beach Corporate Centre One To Two      
Debt Instrument [Line Items]      
Long-term Debt, Principal Balance [4] $ 10,875   10,927
Stated Interest Rate [4] 5.91%    
Stated Maturity Date [4] Jun. 01, 2020    
Solana Beach Towne Centre      
Debt Instrument [Line Items]      
Long-term Debt, Principal Balance [4] $ 36,249   36,424
Stated Interest Rate [4] 5.91%    
Stated Maturity Date [4] Jun. 01, 2020    
City Center Bellevue      
Debt Instrument [Line Items]      
Long-term Debt, Principal Balance [1] $ 111,000   $ 111,000
Stated Interest Rate [1] 3.98%    
Stated Maturity Date [1] Nov. 01, 2022    
[1] Interest only.
[2] Loan repaid in full, without premium or penalty, on March 1, 2017.
[3] Loan repaid in full, without premium or penalty, on April 3, 2017.
[4] Principal payments based on a 30-year amortization schedule.