XML 50 R37.htm IDEA: XBRL DOCUMENT v3.7.0.1
SEGMENT REPORTING (Tables)
3 Months Ended
Mar. 31, 2017
Segment Reporting [Abstract]  
Schedule of segments operating activity
The following table represents operating activity within our reportable segments (in thousands): 
 
Three Months Ended March 31,
 
2017
 
2016
Total Retail
 
 
 
Property revenue
$
24,791

 
$
24,371

Property expense
(6,691
)
 
(6,080
)
Segment profit
18,100

 
18,291

Total Office
 
 
 
Property revenue
25,990

 
25,320

Property expense
(7,801
)
 
(7,702
)
Segment profit
18,189

 
17,618

Total Multifamily
 
 
 
Property revenue
7,891

 
6,294

Property expense
(3,211
)
 
(2,820
)
Segment profit
4,680

 
3,474

Total Mixed-Use
 
 
 
Property revenue
15,120

 
14,746

Property expense
(9,692
)
 
(8,484
)
Segment profit
5,428

 
6,262

Total segments’ profit
$
46,397

 
$
45,645

Reconciliation of segment profit to net income attributable to stockholders
The following table is a reconciliation of segment profit to net income attributable to stockholders (in thousands):
 
Three Months Ended March 31,
 
2017
 
2016
Total segments’ profit
$
46,397

 
$
45,645

General and administrative
(5,082
)
 
(4,549
)
Depreciation and amortization
(17,986
)
 
(17,453
)
Interest expense
(13,331
)
 
(12,946
)
Other income, net
310

 
24

Net income
10,308

 
10,721

Net income attributable to restricted shares
(60
)
 
(43
)
Net income attributable to unitholders in the Operating Partnership
(2,861
)
 
(3,027
)
Net income attributable to American Assets Trust, Inc. stockholders
$
7,387

 
$
7,651

Net real estate and secured note payable balances by segments
The following table shows net real estate and secured note payable balances for each of the segments (in thousands):
 
March 31, 2017
 
December 31, 2016
Net Real Estate
 
 
 
Retail
$
625,896

 
$
629,261

Office
810,913

 
813,414

Multifamily
201,955

 
203,014

Mixed-Use
184,559

 
185,857

 
$
1,823,323

 
$
1,831,546

Secured Notes Payable (1)
 
 
 
Retail
$
36,249

 
$
36,424

Office
206,242

 
206,550

Multifamily
73,744

 
73,744

Mixed-Use

 
130,310

 
$
316,235

 
$
447,028

(1)
Excludes unamortized fair market value adjustments and debt issuance costs of $0.5 million and $1.8 million as of March 31, 2017 and December 31, 2016, respectively.

Capital expenditures for each segment
Capital expenditures for each segment for the three months ended March 31, 2017 and 2016 were as follows (in thousands):
 
Three Months Ended March 31,
 
2017
 
2016
Capital Expenditures (1)
 
 
 
Retail
$
1,246

 
$
5,414

Office
6,360

 
10,929

Multifamily
459

 
1,344

Mixed-Use
90

 
65

 
$
8,155

 
$
17,752

(1)
Capital expenditures represent cash paid for capital expenditures during the period and include leasing commissions paid