XML 23 R5.htm IDEA: XBRL DOCUMENT v3.6.0.2
Consolidated Statements of Equity - USD ($)
$ in Thousands
Total
American Assets Trust, L.P.
Limited Partner
American Assets Trust, L.P.
[1]
General Partner
American Assets Trust, L.P.
Accumulated Other Comprehensive Income (Loss)
American Assets Trust, L.P.
Swap
Swap
American Assets Trust, L.P.
Swap
Accumulated Other Comprehensive Income (Loss)
American Assets Trust, L.P.
Forward Contracts
Forward Contracts
American Assets Trust, L.P.
Forward Contracts
Accumulated Other Comprehensive Income (Loss)
American Assets Trust, L.P.
Common Stock
Common Stock
American Assets Trust, L.P.
Additional Paid-in Capital
Accumulated dividends in excess of net income
Accumulated Other Comprehensive Income (Loss)
Accumulated Other Comprehensive Income (Loss)
Swap
Accumulated Other Comprehensive Income (Loss)
Forward Contracts
Noncontrolling Interests - Unitholders in the Operating Partnership
Noncontrolling Interests - Unitholders in the Operating Partnership
Swap
Noncontrolling Interests - Unitholders in the Operating Partnership
Forward Contracts
Beginning balance (in shares) at Dec. 31, 2013                       40,512,563                  
Beginning balance at Dec. 31, 2013 $ 686,578                     $ 405   $ 692,196 $ (44,090) $ 0     $ 38,067    
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income 31,145 $ 31,145 $ 9,015 $ 22,130 [2]                     22,130       9,015    
Common shares issued (in shares)                       3,110,067                  
Common shares issued 104,148                     $ 31   104,117              
Conversion of operating partnership units (in shares)                       11,852 11,852                
Conversion of operating partnership units 0                         (133)         133    
Issuance of restricted stock (in shares)                       216,748                  
Issuance of restricted stock 0                     $ 2   (2)              
Forfeiture of restricted stock (in shares)                       (1,192)                  
Forfeiture of restricted stock 0                     $ 0   0              
Dividends declared and paid (54,311)                           (38,331)       (15,980)    
Stock-based compensation 3,666                         3,666              
Shares withheld for employee taxes (in shares)       (148,369) [2]               (148,369)                  
Shares withheld for employee taxes (4,780) (4,780)   $ (4,780) [2]               $ (1)   (4,779)              
Other comprehensive income (loss) unrealized gain (loss) on derivatives           $ (1,448) $ (1,448) $ (1,448) $ 1,617 $ 1,617 $ 1,617           $ (1,024) $ 1,144   $ (424) $ 473
Reclassification of amortization of forward starting swap included in interest expense (39) (39)                           (28)     (11)    
Ending balance (in shares) at Dec. 31, 2014                       43,701,669                  
Ending balance at Dec. 31, 2014 766,576                     $ 437   795,065 (60,291) 92     31,273    
Beginning balance (in shares) at Dec. 31, 2013     17,917,109 40,512,563 [2]                                  
Beginning balance at Dec. 31, 2013   686,578 $ 38,067 $ 648,511 [2] $ 0                                
Increase (Decrease) in Partners' Capital [Roll Forward]                                          
Net income 31,145 31,145 $ 9,015 $ 22,130 [2]                     22,130       9,015    
Contributions from American Assets Trust, Inc. (in shares) [2]       3,110,067                                  
Contributions from American Assets Trust, Inc.   104,148   $ 104,148 [2]                                  
Conversion of operating partnership units (in shares)     (11,852) 11,852 [2]                                  
Conversion of operating partnership units     $ 133 $ (133) [2]                                  
Issuance of restricted units (in shares) [2]       216,748                                  
Forfeiture of restricted units (in shares) [2]       (1,192)                                  
Distributions   (54,311) $ (15,980) $ (38,331) [2]                                  
Stock-based compensation   3,666   $ 3,666 [2]                                  
Shares withheld for employee taxes (in shares)       (148,369) [2]               (148,369)                  
Shares withheld for employee taxes (4,780) (4,780)   $ (4,780) [2]               $ (1)   (4,779)              
Other comprehensive income (loss) unrealized gain (loss) on derivatives           (1,448) (1,448) (1,448) 1,617 1,617 $ 1,617           (1,024) $ 1,144   (424) $ 473
Reclassification of amortization of forward starting swap included in interest expense   (39)     (39)                                
Ending balance (in shares) at Dec. 31, 2014     17,905,257 43,701,669 [2]                                  
Ending balance at Dec. 31, 2014   766,576 $ 31,235 $ 735,211 [2] 130                                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income 53,915 53,915 15,238 $ 38,677 [2]                     38,677       15,238    
Common shares issued (in shares)                       1,812,451                  
Common shares issued 72,836                     $ 18   72,818              
Conversion of operating partnership units (in shares)                       5,741 5,741                
Conversion of operating partnership units 0                         67         (67)    
Issuance of restricted stock (in shares)                       98,354                  
Issuance of restricted stock 0                     $ 1   (1)              
Forfeiture of restricted stock (in shares)                       (40,687)                  
Forfeiture of restricted stock 0                     $ 0   0              
Dividends declared and paid (59,412)                           (42,452)       (16,960)    
Stock-based compensation 2,877                         2,877              
Shares withheld for employee taxes (in shares)       (169,809) [2]               (169,809)                  
Shares withheld for employee taxes (7,396) (7,396)   $ (7,396) [2]               $ (2)   (7,394)              
Other comprehensive income (loss) unrealized gain (loss) on derivatives           (238) (238) (238) 0 0             (184)     (54)  
Reclassification of amortization of forward starting swap included in interest expense (231) (231)                           (166)     (65)    
Ending balance (in shares) at Dec. 31, 2015                       45,407,719                  
Ending balance at Dec. 31, 2015 828,927                     $ 454   863,432 (64,066) (258)     29,365    
Increase (Decrease) in Partners' Capital [Roll Forward]                                          
Net income 53,915 53,915 $ 15,238 $ 38,677 [2]                     38,677       15,238    
Contributions from American Assets Trust, Inc. (in shares) [2]       1,812,451                                  
Contributions from American Assets Trust, Inc.   72,836   $ 72,836 [2]                                  
Conversion of operating partnership units (in shares)     (5,741) 5,741 [2]                                  
Conversion of operating partnership units     $ (67) $ 67 [2]                                  
Issuance of restricted units (in shares) [2]       98,354                                  
Forfeiture of restricted units (in shares) [2]       (40,687)                                  
Distributions   (59,412) $ (16,960) $ (42,452) [2]                                  
Stock-based compensation   2,877   $ 2,877 [2]                                  
Shares withheld for employee taxes (in shares)       (169,809) [2]               (169,809)                  
Shares withheld for employee taxes (7,396) (7,396)   $ (7,396) [2]               $ (2)   (7,394)              
Other comprehensive income (loss) unrealized gain (loss) on derivatives           (238) (238) $ (238) 0 0             (184)     $ (54)  
Reclassification of amortization of forward starting swap included in interest expense   (231)     (231)                                
Ending balance (in shares) at Dec. 31, 2015     17,899,516 45,407,719 [2]                                  
Ending balance at Dec. 31, 2015   828,927 $ 29,446 $ 799,820 [2] (339)                                
Increase (Decrease) in Stockholders' Equity [Roll Forward]                                          
Net income 45,637 45,637 12,863 $ 32,774 [2]                     32,774       12,863    
Common shares issued (in shares)                       219,480                  
Common shares issued 9,640                     $ 2   9,638              
Conversion of operating partnership units (in shares)                       10,694 10,694                
Conversion of operating partnership units 0                         (79)         79    
Issuance of restricted stock (in shares)                       148,110                  
Issuance of restricted stock 0                     $ 1   (1)              
Forfeiture of restricted stock (in shares)                       (33,707)                  
Forfeiture of restricted stock 0                     $ 0   0              
Dividends declared and paid (64,077)                           (46,004)       (18,073)    
Stock-based compensation 2,414                         2,414              
Shares withheld for employee taxes (in shares)       (20,187) [2]               (20,187)                  
Shares withheld for employee taxes (807) (807)   $ (807) [2]               $ 0   (807)              
Other comprehensive income (loss) unrealized gain (loss) on derivatives         17,048 17,048 17,048   0 0             12,222   4,826    
Reclassification of amortization of forward starting swap included in interest expense (231) (231)     (231)                     (166)     (65)    
Ending balance (in shares) at Dec. 31, 2016                       45,732,109                  
Ending balance at Dec. 31, 2016 838,551                     $ 457   874,597 (77,296) $ 11,798     28,995    
Increase (Decrease) in Partners' Capital [Roll Forward]                                          
Net income 45,637 45,637 $ 12,863 $ 32,774 [2]                     $ 32,774       12,863    
Contributions from American Assets Trust, Inc. (in shares) [2]       219,480                                  
Contributions from American Assets Trust, Inc.   9,640   $ 9,640 [2]                                  
Conversion of operating partnership units (in shares)     (10,694) 10,694 [2]                                  
Conversion of operating partnership units     $ 79 $ (79) [2]                                  
Issuance of restricted units (in shares) [2]       148,110                                  
Forfeiture of restricted units (in shares) [2]       (33,707)                                  
Distributions   (64,077) $ (18,073) $ (46,004) [2]                                  
Stock-based compensation   2,414   $ 2,414 [2]                                  
Shares withheld for employee taxes (in shares)       (20,187) [2]               (20,187)                  
Shares withheld for employee taxes $ (807) (807)   $ (807) [2]               $ 0   $ (807)              
Other comprehensive income (loss) unrealized gain (loss) on derivatives         17,048 $ 17,048 $ 17,048   $ 0 $ 0             $ 12,222   $ 4,826    
Reclassification of amortization of forward starting swap included in interest expense   (231)                                      
Ending balance (in shares) at Dec. 31, 2016     17,888,822 45,732,109 [2]                                  
Ending balance at Dec. 31, 2016   $ 838,551 $ 24,315 $ 797,758 [2] $ 16,478                                
[1] Consists of limited partnership interests held by third parties.
[2] Consists of general and limited partnership interests held by American Assets Trust, Inc.