XML 38 R20.htm IDEA: XBRL DOCUMENT v3.6.0.2
Component of Rental Income and Expense (Notes)
12 Months Ended
Dec. 31, 2016
Operating Leases, Income Statement, Lease Revenue [Abstract]  
COMPONENTS OF RENTAL INCOME AND EXPENSE
COMPONENTS OF RENTAL INCOME AND EXPENSE
The principal components of rental income are as follows (in thousands): 
    
 
Year Ended December 31,
 
2016
 
2015
 
2014
Minimum rents
 
 
 
 
 
Retail
$
74,050

 
$
72,999

 
$
70,573

Office
90,281

 
87,125

 
82,018

Multifamily
26,962

 
18,137

 
15,732

Mixed-Use
10,616

 
10,313

 
10,004

Cost reimbursement
33,610

 
30,796

 
29,052

Percentage rent
3,096

 
2,834

 
3,107

Hotel revenue
39,371

 
38,191

 
33,911

Other
1,512

 
1,492

 
1,681

Total rental income
$
279,498

 
$
261,887

 
$
246,078


Minimum rents include $0.8 million, $2.7 million and $1.9 million for the years ended December 31, 2016, 2015 and 2014, respectively, to recognize minimum rents on a straight-line basis. In addition, minimum rents include $3.5 million, $2.9 million and $2.8 million for the years ended December 31, 2016, 2015 and 2014, respectively, to recognize the amortization of above and below market leases.
The principal components of rental expenses are as follows (in thousands):
 
 
Year Ended December 31,
 
2016
 
2015
 
2014
Rental operating
$
31,709

 
$
27,611

 
$
26,371

Hotel operating
23,607

 
23,112

 
21,488

Repairs and maintenance
12,705

 
11,503

 
10,600

Marketing
2,117

 
2,104

 
1,623

Rent
2,925

 
2,511

 
2,452

Hawaii excise tax
4,511

 
4,408

 
3,981

Management fees
1,979

 
1,938

 
1,752

Total rental expenses
$
79,553


$
73,187


$
68,267