XML 60 R47.htm IDEA: XBRL DOCUMENT v3.5.0.2
DEBT - Summary of Total Unsecured Notes Payable Outstanding (Details) - American Assets Trust, L.P.
$ in Thousands
9 Months Ended
May 02, 2016
Apr. 07, 2016
Mar. 29, 2016
Mar. 01, 2016
Jan. 29, 2016
Sep. 19, 2014
USD ($)
Aug. 19, 2014
Sep. 30, 2016
USD ($)
Extension_Option
Dec. 31, 2015
USD ($)
Interest Rate Swap                  
Debt Instrument [Line Items]                  
Derivative contract term   10 years 10 years            
Forward Contracts                  
Debt Instrument [Line Items]                  
Derivative contract term             7 years    
Gain on derivative settlement           $ 1,600      
Effective rate of debt instrument (in percent)               3.88%  
Unsecured term loans, net                  
Debt Instrument [Line Items]                  
Long-term Debt, Principal Balance               $ 600,000 $ 450,000
Debt issuance costs, net               (3,992) (3,387)
Total Debt Outstanding               596,008 446,613
Debt issuance costs, accumulated amortization               $ 3,975 2,999
Term Loan A                  
Debt Instrument [Line Items]                  
Debt extension options | Extension_Option               2  
Term Loan A | Interest Rate Swap                  
Debt Instrument [Line Items]                  
Derivative fixed interest rate (in percent)               3.08%  
Term Loan A | Unsecured term loans, net                  
Debt Instrument [Line Items]                  
Stated Maturity Date [1]               Jan. 09, 2019  
Long-term Debt, Principal Balance               $ 100,000 100,000
Senior Guaranteed Notes, Series A | Unsecured term loans, net                  
Debt Instrument [Line Items]                  
Stated Interest Rate [2]               4.04%  
Stated Maturity Date               Oct. 31, 2021  
Long-term Debt, Principal Balance               $ 150,000 150,000
Senior Guaranteed Notes, Series B | Unsecured term loans, net                  
Debt Instrument [Line Items]                  
Stated Interest Rate               4.45%  
Stated Maturity Date               Feb. 02, 2025  
Long-term Debt, Principal Balance               $ 100,000 100,000
Senior Guaranteed Notes, Series C | Unsecured term loans, net                  
Debt Instrument [Line Items]                  
Stated Interest Rate               4.50%  
Stated Maturity Date               Apr. 01, 2025  
Long-term Debt, Principal Balance               $ 100,000 100,000
Term Loan B                  
Debt Instrument [Line Items]                  
Stated Maturity Date       Mar. 01, 2023 Mar. 01, 2023        
Term Loan B | Interest Rate Swap                  
Debt Instrument [Line Items]                  
Derivative fixed interest rate (in percent)               3.15%  
Term Loan B | Unsecured term loans, net                  
Debt Instrument [Line Items]                  
Stated Maturity Date               Mar. 01, 2023  
Long-term Debt, Principal Balance               $ 100,000 0
Term Loan C                  
Debt Instrument [Line Items]                  
Stated Maturity Date Mar. 01, 2023                
Term Loan C | Interest Rate Swap                  
Debt Instrument [Line Items]                  
Derivative fixed interest rate (in percent)               3.14%  
Term Loan C | Unsecured term loans, net                  
Debt Instrument [Line Items]                  
Stated Maturity Date               Mar. 01, 2023  
Long-term Debt, Principal Balance               $ 50,000 $ 0
[1] The Operating Partnership has an option to extend the term loan up to two times, with each such extension for a 12-month period. The foregoing extension options are exercisable by us subject to the satisfaction of certain conditions.
[2] The Operating Partnership entered into a one-month forward-starting seven-year swap contract on August 19, 2014, which was settled on September 19, 2014 at a gain of approximately $1.6 million. The forward-starting seven-year swap contract was deemed to be a highly effective cash flow hedge, accordingly, the effective interest rate is approximately 3.88% per annum.