XML 19 R5.htm IDEA: XBRL DOCUMENT v3.5.0.2
Consolidated Statement of Equity (Unaudited) - 6 months ended Jun. 30, 2016 - USD ($)
$ in Thousands
Total
American Assets Trust, L.P.
American Assets Trust, L.P.
Accumulated Other Comprehensive Income (Loss)
American Assets Trust, L.P.
Limited Partner
[2]
American Assets Trust, L.P.
General Partner
Swap
American Assets Trust, L.P.
Accumulated Other Comprehensive Income (Loss)
Common Shares
Additional Paid-in Capital
Accumulated Dividends in Excess of Net Income
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests - Unitholders in the Operating Partnership
Partners' Capital Account, Restricted Units Issued [1]         4,900            
Partners' Capital Account, Restricted Units Forfeiture [1]         1,496            
Beginning Balance (in shares) at Dec. 31, 2015             45,407,719        
Beginning Balance at Dec. 31, 2015 $ 828,927           $ 454 $ 863,432 $ (64,066) $ (258) $ 29,365
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 21,371 $ 21,371   $ 6,035 $ 15,336 [1]       15,336   6,035
Issuance of restricted stock (in shares)             4,900        
Issuance of restricted stock 0           $ 0 0      
Forfeiture of restricted stock (in shares)             1,496        
Forfeiture of restricted stock 0           $ 0 0      
Dividends declared and paid (31,653)               (22,703)   (8,950)
Stock-based compensation 1,255             1,255      
Shares withheld for employee taxes (in shares)         (317) [1]   (317)        
Shares withheld for employee taxes (12) (12)     $ (12) [1]   $ 0 (12)      
Other comprehensive loss - change in value of interest rate swaps (13,875) (13,875)       $ (13,875)       (9,941) (3,934)
Reclassification of amortization of forward-starting swap included in interest expense (115) (115) $ (115)             (82) (33)
Ending Balance (in shares) at Jun. 30, 2016             45,410,806        
Ending Balance at Jun. 30, 2016 805,898           $ 454 864,675 (71,433) (10,281) 22,483
Beginning partners' capital account (in shares) at Dec. 31, 2015       17,899,516 45,407,719 [1]            
Beginning partners' capital account at Dec. 31, 2015   828,927 (339) $ 29,446 $ 799,820 [1]            
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Net income 21,371 21,371   6,035 15,336 [1]       $ 15,336   6,035
Distributions   (31,653)   $ (8,950) (22,703) [1]            
Stock-based compensation   1,255     $ 1,255 [1]            
Shares withheld for employee taxes (in shares)         (317) [1]   (317)        
Shares withheld for employee taxes (12) (12)     $ (12) [1]   $ 0 $ (12)      
Other comprehensive income (loss) - unrealized gain (loss) on swap derivative during the period (13,875) (13,875)       $ (13,875)       (9,941) (3,934)
Reclassification of amortization of forward-starting swap included in interest expense $ (115) (115) (115)             $ (82) $ (33)
Ending partners' capital account (in shares) at Jun. 30, 2016       17,899,516 45,410,806 [1]            
Ending partners' capital account at Jun. 30, 2016   $ 805,898 $ (14,329) $ 26,531 $ 793,696 [1]            
[1] Consists of general partnership interests held by American Assets Trust, Inc.
[2] Consists of limited partnership interests held by third parties.