XML 60 R46.htm IDEA: XBRL DOCUMENT v3.5.0.2
DEBT - Summary of Total Secured Notes Payable Outstanding (Details) - American Assets Trust, L.P. - USD ($)
$ in Thousands
6 Months Ended
Jun. 30, 2016
Dec. 31, 2015
First And Main    
Debt Instrument [Line Items]    
Stated Interest Rate [1],[2] 3.97%  
Stated Maturity Date [1],[2] Jul. 01, 2016  
Imperial Beach Gardens    
Debt Instrument [Line Items]    
Stated Interest Rate [1],[3] 6.16%  
Stated Maturity Date [1],[3] Sep. 01, 2016  
Mariners Point    
Debt Instrument [Line Items]    
Stated Interest Rate [1],[3] 6.09%  
Stated Maturity Date [1],[3] Sep. 01, 2016  
South Bay Marketplace    
Debt Instrument [Line Items]    
Stated Interest Rate [1] 5.48%  
Stated Maturity Date [1] Feb. 10, 2017  
Waikiki Beach Walk - Retail    
Debt Instrument [Line Items]    
Stated Interest Rate [1] 5.39%  
Stated Maturity Date [1] Jul. 01, 2017  
Solana Beach Corporate Centre Three To Four    
Debt Instrument [Line Items]    
Stated Interest Rate [4] 6.39%  
Stated Maturity Date [4] Aug. 01, 2017  
Loma Palisades    
Debt Instrument [Line Items]    
Stated Interest Rate [1] 6.09%  
Stated Maturity Date [1] Jul. 01, 2018  
One Beach Street    
Debt Instrument [Line Items]    
Stated Interest Rate [1] 3.94%  
Stated Maturity Date [1] Apr. 01, 2019  
Torrey Reserve North Court    
Debt Instrument [Line Items]    
Stated Interest Rate [4] 7.22%  
Stated Maturity Date [4] Jun. 01, 2019  
Torrey Reserve    
Debt Instrument [Line Items]    
Stated Interest Rate [4] 6.36%  
Stated Maturity Date [4] Jun. 01, 2020  
Solana Beach Corporate Centre One To Two    
Debt Instrument [Line Items]    
Stated Interest Rate [4] 5.91%  
Stated Maturity Date [4] Jun. 01, 2020  
Solana Beach Towne Centre    
Debt Instrument [Line Items]    
Stated Interest Rate [4] 5.91%  
Stated Maturity Date [4] Jun. 01, 2020  
City Center Bellevue    
Debt Instrument [Line Items]    
Stated Interest Rate [1] 3.98%  
Stated Maturity Date [1] Nov. 01, 2022  
Secured notes payable, net    
Debt Instrument [Line Items]    
Long-term Debt, Principal Balance $ 470,930 $ 584,002
Unamortized fair value adjustment (2,803) (4,259)
Debt issuance costs, net (596) (743)
Total Debt Outstanding $ 467,531 579,000
Period of amortization schedule (in years) 30 years  
Debt issuance costs, accumulated amortization $ 1,163 1,649
Secured notes payable, net | First And Main    
Debt Instrument [Line Items]    
Long-term Debt, Principal Balance [1],[2] 0 84,500
Secured notes payable, net | Imperial Beach Gardens    
Debt Instrument [Line Items]    
Long-term Debt, Principal Balance [1],[3] 0 20,000
Secured notes payable, net | Mariners Point    
Debt Instrument [Line Items]    
Long-term Debt, Principal Balance [1],[3] 0 7,700
Secured notes payable, net | South Bay Marketplace    
Debt Instrument [Line Items]    
Long-term Debt, Principal Balance [1] 23,000 23,000
Secured notes payable, net | Waikiki Beach Walk - Retail    
Debt Instrument [Line Items]    
Long-term Debt, Principal Balance [1] 130,310 130,310
Secured notes payable, net | Solana Beach Corporate Centre Three To Four    
Debt Instrument [Line Items]    
Long-term Debt, Principal Balance [4] 35,684 35,920
Secured notes payable, net | Loma Palisades    
Debt Instrument [Line Items]    
Long-term Debt, Principal Balance [1] 73,744 73,744
Secured notes payable, net | One Beach Street    
Debt Instrument [Line Items]    
Long-term Debt, Principal Balance [1] 21,900 21,900
Secured notes payable, net | Torrey Reserve North Court    
Debt Instrument [Line Items]    
Long-term Debt, Principal Balance [4] 20,577 20,749
Secured notes payable, net | Torrey Reserve    
Debt Instrument [Line Items]    
Long-term Debt, Principal Balance [4] 6,941 6,995
Secured notes payable, net | Solana Beach Corporate Centre One To Two    
Debt Instrument [Line Items]    
Long-term Debt, Principal Balance [4] 11,025 11,119
Secured notes payable, net | Solana Beach Towne Centre    
Debt Instrument [Line Items]    
Long-term Debt, Principal Balance [4] 36,749 37,065
Secured notes payable, net | City Center Bellevue    
Debt Instrument [Line Items]    
Long-term Debt, Principal Balance [1] $ 111,000 $ 111,000
[1] Interest only.
[2] Loan repaid in full, without premium or penalty, on March 1, 2016.
[3] Loans repaid in full, without premium or penalty, on June 1, 2016.
[4] Principal payments based on a 30-year amortization schedule.