XML 33 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
COMPONENTS OF RENTAL INCOME AND EXPENSE
6 Months Ended
Jun. 30, 2016
Operating Leases, Income Statement, Lease Revenue [Abstract]  
COMPONENTS OF RENTAL INCOME AND EXPENSE
COMPONENTS OF RENTAL INCOME AND EXPENSE
The principal components of rental income are as follows (in thousands): 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
Minimum rents
 
 
 
 
 
 
 
Retail
$
18,626

 
$
18,256

 
$
37,024

 
$
36,467

Office
22,501

 
21,533

 
44,969

 
42,720

Multifamily
6,516

 
4,136

 
12,355

 
8,170

Mixed-use
2,657

 
2,577

 
5,312

 
5,100

Cost reimbursement
7,846

 
7,568

 
15,488

 
14,605

Percentage rent
447

 
365

 
887

 
725

Hotel revenue
9,256

 
8,727

 
18,674

 
17,735

Other
372

 
390

 
757

 
783

Total rental income
$
68,221

 
$
63,552

 
$
135,466

 
$
126,305


Minimum rents include $0.0 million and $0.5 million for the three months ended June 30, 2016 and 2015, respectively, and $0.1 million and $1.2 million for the six months ended June 30, 2016 and 2015, respectively, to recognize minimum rents on a straight-line basis. In addition, net amortization of above and below market leases included in minimum rents were $0.9 million and $0.7 million for the three months ended June 30, 2016 and 2015, respectively, and $1.7 million and $1.4 million for the six months ended June 30, 2016 and 2015, respectively.
The principal components of rental expenses are as follows (in thousands): 
 
Three Months Ended June 30,
 
Six Months Ended June 30,
 
2016
 
2015
 
2016
 
2015
Rental operating
$
8,210

 
$
6,311

 
$
15,592

 
$
12,592

Hotel operating
5,810

 
5,563

 
11,586

 
11,208

Repairs and maintenance
2,871

 
2,834

 
5,437

 
5,085

Marketing
537

 
486

 
1,022

 
871

Rent
718

 
618

 
1,468

 
1,232

Hawaii excise tax
976

 
943

 
1,995

 
1,929

Management fees
468

 
450

 
943

 
908

Total rental expenses
$
19,590

 
$
17,205

 
$
38,043

 
$
33,825