10-Q

UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, D.C. 20549

FORM 10-Q

x QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the quarterly period ended June 30, 2016

or

o TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(D) OF THE SECURITIES EXCHANGE ACT OF 1934

For the transition period from to

AMERICAN ASSETS TRUST, INC.

(Exact Name of Registrant as Specified in its Charter)

Commission file number: 001-35030

AMERICAN ASSETS TRUST, L.P.

(Exact Name of Registrant as Specified in its Charter)

Commission file number: 333-202342-01

Maryland (American Assets Trust, Inc.)	27-3338708 (American Assets Trust, Inc.)
Maryland (American Assets Trust, L.P.)	27-3338894 (American Assets Trust, L.P.)
(State or other jurisdiction of incorporation or organization)	(IRS Employer Identification No.)
11455 El Camino Real, Suite 200, San Diego, California (Address of Principal Executive Offices)	92130 (Zip Code)

(858) 350-2600

(Registrant’s Telephone Number, Including Area Code)

Indicate by check mark whether the Registrant (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the Registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.    

American Assets Trust, Inc.             x  Yes   o   No

American Assets Trust, L.P.            x  Yes   o  No

(American Assets Trust, L.P. became subject to filing requirements under Section 13 of the Securities Exchange Act of 1934, as amended, upon effectiveness of its Registration Statement on Form S-3 on February 6, 2015 and has filed all required reports subsequent to that date.)

Indicate by check mark whether the Registrant has submitted electronically and posted on its corporate Website, if any, every Interactive Data File required to be submitted and posted pursuant to Rule 405 of Regulation S-T during the preceding 12 months (or for such shorter period that the Registrant was required to submit and post such files).    

American Assets Trust, Inc.             x  Yes   o   No

American Assets Trust, L.P.            x  Yes   o   No

Indicate by check mark whether the Registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer or a smaller reporting company. See definitions of “large accelerated filer,” “accelerated filer” and “smaller reporting company” in Rule 12b-2 of the Exchange Act. (Check one):

American Assets Trust, Inc.

Large Accelerated Filer	x		Accelerated Filer	o
Non-Accelerated Filer	o	(Do not check if a smaller reporting company)	Smaller reporting company	o

American Assets Trust, L.P.

Large Accelerated Filer	o		Accelerated Filer	o
Non-Accelerated Filer	x	(Do not check if a smaller reporting company)	Smaller reporting company	o

Indicate by check mark whether the Registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).      

American Assets Trust, Inc.             o  Yes    x  No

American Assets Trust, L.P.            o  Yes    x  No

American Assets Trust, Inc. had 45,410,806 shares of common stock, par value $0.01 per share, outstanding as of July 29, 2016.

EXPLANATORY NOTE

This report combines the quarterly reports on Form 10-Q for the quarter ended June 30, 2016 of American Assets Trust, Inc., a Maryland corporation, and American Assets Trust, L.P., a Maryland limited partnership, of which American Assets Trust, Inc. is the parent company and sole general partner. Unless otherwise indicated or unless the context requires otherwise, all references in this report to “we,” “us,” “our” or “the company” refer to American Assets Trust, Inc. together with its consolidated subsidiaries, including American Assets Trust, L.P. Unless otherwise indicated or unless the context requires otherwise, all references in this report to “our Operating Partnership” or “the Operating Partnership” refer to American Assets Trust, L.P. together with its consolidated subsidiaries.

American Assets Trust, Inc. operates as a real estate investment trust, or REIT, and is the sole general partner of the Operating Partnership. As of June 30, 2016, American Assets Trust, Inc. owned an approximate 71.7% partnership interest in the Operating Partnership. The remaining 28.3% partnership interests are owned by non-affiliated investors and certain of our directors and executive officers. As the sole general partner of the Operating Partnership, American Assets Trust, Inc. has full, exclusive and complete authority and control over the Operating Partnership’s day-to-day management and business, can cause it to enter into certain major transactions, including acquisitions, dispositions and refinancings, and can cause changes in its line of business, capital structure and distribution policies.

The company believes that combining the quarterly reports on Form 10-Q of American Assets Trust, Inc. and the Operating Partnership into a single report will result in the following benefits:

• better reflects how management and the analyst community view the business as a single operating unit;

• enhance investors' understanding of American Assets Trust, Inc. and the Operating Partnership by enabling them to view the business as a whole and in the same manner as management;

• greater efficiency for American Assets Trust, Inc. and the Operating Partnership and resulting savings in time, effort and expense; and

• greater efficiency for investors by reducing duplicative disclosure by providing a single document for their review.

Management operates American Assets Trust, Inc. and the Operating Partnership as one enterprise. The management of American Assets Trust, Inc. and the Operating Partnership are the same.

There are a few differences between American Assets Trust, Inc. and the Operating Partnership, which are reflected in the disclosures in this report. We believe it is important to understand the differences between American Assets Trust, Inc. and the Operating Partnership in the context of how American Assets Trust, Inc. and the Operating Partnership operate as an interrelated consolidated company. American Assets Trust, Inc. is a REIT, whose only material asset is its ownership of partnership interests of the Operating Partnership. As a result, American Assets Trust, Inc. does not conduct business itself, other than acting as the sole general partner of the Operating Partnership, issuing public equity from time to time and guaranteeing certain debt of the Operating Partnership. American Assets Trust, Inc. itself does not hold any indebtedness. The Operating Partnership holds substantially all the assets of the company, directly or indirectly holds the ownership interests in the company’s real estate ventures, conducts the operations of the business and is structured as a partnership with no publicly-traded equity. Except for net proceeds from public equity issuances by American Assets Trust, Inc., which are generally contributed to the Operating Partnership in exchange for partnership units, the Operating Partnership generates the capital required by the company’s business through the Operating Partnership’s operations, by the Operating Partnership’s direct or indirect incurrence of indebtedness or through the issuance of operating partnership units.

Noncontrolling interests and stockholders’ equity and partners’ capital are the main areas of difference between the consolidated financial statements of American Assets Trust, Inc. and those of American Assets Trust, L.P. The partnership interests in the Operating Partnership that are not owned by American Assets Trust, Inc. are accounted for as partners’ capital in the Operating Partnership’s financial statements and as noncontrolling interests in American Assets Trust, Inc.’s financial statements. To help investors understand the significant differences between the company and the Operating Partnership, this report presents the following separate sections for each of American Assets Trust, Inc. and the Operating Partnership:

• consolidated financial statements;

• the following notes to the consolidated financial statements:

◦ Debt;

◦ Equity/Partners' Capital; and

◦ Earnings Per Share/Unit; and

• Liquidity and Capital Resources in Management's Discussion and Analysis of Financial Condition and Results of Operations.

This report also includes separate Item 4. Controls and Procedures sections and separate Exhibit 31 and 32 certifications for each of American Assets Trust, Inc. and the Operating Partnership in order to establish that the Chief Executive Officer and the Chief Financial Officer of American Assets Trust, Inc. have made the requisite certifications and American Assets Trust, Inc. and the Operating Partnership are compliant with Rule 13a-15 or Rule 15d-15 of the Securities Exchange Act of 1934 and 18 U.S.C. §1350.

AMERICAN ASSETS TRUST, INC. AND AMERICAN ASSETS TRUST, L.P.

QUARTERLY REPORT ON FORM 10-Q

FOR THE QUARTER ENDED JUNE 30, 2016

PART 1. FINANCIAL INFORMATION
Item 1.	Financial Statements
	Consolidated Financial Statements of American Assets Trust, Inc.:
		Consolidated Balance Sheets as of June 30, 2016 (unaudited) and December 31, 2015	1
		Consolidated Statements of Comprehensive Income (unaudited) for the three and six months ended June 30, 2016 and 2015	2
		Consolidated Statement of Equity (unaudited) for the six months ended June 30, 2016	3
		Consolidated Statements of Cash Flows (unaudited) for the six months ended June 30, 2016 and 2015	4
	Consolidated Financial Statements of American Assets Trust, L.P.:
		Consolidated Balance Sheets as of June 30, 2016 (unaudited) and December 31, 2015	5
		Consolidated Statements of Comprehensive Income (unaudited) for the three and six months ended June 30, 2016 and 2015	6
		Consolidated Statement of Partners' Capital (unaudited) for the six months ended June 30, 2016	7
		Consolidated Statements of Cash Flows (unaudited) for the six months ended June 30, 2016 and 2015	8
	Notes to Consolidated Financial Statements (unaudited)		9
Item 2.	Management’s Discussion and Analysis of Financial Condition and Results of Operations		28
Item 3.	Quantitative and Qualitative Disclosures about Market Risk		46
Item 4.	Controls and Procedures		47
PART II. OTHER INFORMATION
Item 1.	Legal Proceedings		48
Item 1A.	Risk Factors		48
Item 2.	Unregistered Sales of Equity Securities and Use of Proceeds		48
Item 3.	Defaults Upon Senior Securities		48
Item 4.	Mine Safety Disclosures		48
Item 5.	Other Information		48
Item 6.	Exhibits		49
SIGNATURES			50

PART 1 - FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

American Assets Trust, Inc.

Consolidated Balance Sheets

(In Thousands, Except Share Data)

	June 30,			December 31,
	2016			2015
	(unaudited)
ASSETS
Real estate, at cost
Operating real estate	$	2,214,094		$	2,163,444
Construction in progress	52,044			73,121
Held for development	9,462			9,463
	2,275,600			2,246,028
Accumulated depreciation	(441,080		)	(411,166		)
Net real estate	1,834,520			1,834,862
Cash and cash equivalents	43,886			39,925
Restricted cash	9,450			11,623
Accounts receivable, net	6,747			7,518
Deferred rent receivables, net	38,875			38,422
Other assets, net	38,435			41,939
TOTAL ASSETS	$	1,971,913		$	1,974,289
LIABILITIES AND EQUITY
LIABILITIES:
Secured notes payable, net	$	467,531		$	579,000
Unsecured notes payable, net	595,775			446,613
Unsecured line of credit	—			30,000
Accounts payable and accrued expenses	33,209			31,821
Security deposits payable	6,072			5,956
Other liabilities and deferred credits, net	63,428			51,972
Total liabilities	1,166,015			1,145,362
Commitments and contingencies (Note 11)
EQUITY:
American Assets Trust, Inc. stockholders’ equity
Common stock, $0.01 par value, 490,000,000 shares authorized, 45,410,806 and 45,407,719 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively	454			454
Additional paid-in capital	864,675			863,432
Accumulated dividends in excess of net income	(71,433		)	(64,066		)
Accumulated other comprehensive loss	(10,281		)	(258		)
Total American Assets Trust, Inc. stockholders’ equity	783,415			799,562
Noncontrolling interests	22,483			29,365
Total equity	805,898			828,927
TOTAL LIABILITIES AND EQUITY	$	1,971,913		$	1,974,289

The accompanying notes are an integral part of these consolidated financial statements.

1

American Assets Trust, Inc.

Consolidated Statements of Comprehensive Income

(Unaudited)

(In Thousands, Except Shares and Per Share Data)

	Three Months Ended June 30,						Six Months Ended June 30,
	2016			2015			2016			2015
REVENUE:
Rental income	$	68,221		$	63,552		$	135,466		$	126,305
Other property income	3,598			3,217			7,084			6,499
Total revenue	71,819			66,769			142,550			132,804
EXPENSES:
Rental expenses	19,590			17,205			38,043			33,825
Real estate taxes	6,417			5,986			13,050			12,034
General and administrative	4,394			4,788			8,943			9,804
Depreciation and amortization	17,714			15,286			35,167			30,393
Total operating expenses	48,115			43,265			95,203			86,056
OPERATING INCOME	23,704			23,504			47,347			46,748
Interest expense	(13,153		)	(11,197		)	(26,099		)	(22,992		)
Other income (expense), net	99			(23		)	123			(93		)
NET INCOME	10,650			12,284			21,371			23,663
Net income attributable to restricted shares	(43		)	(40		)	(86		)	(83		)
Net income attributable to unitholders in the Operating Partnership	(3,008		)	(3,536		)	(6,035		)	(6,845		)
NET INCOME ATTRIBUTABLE TO AMERICAN ASSETS TRUST, INC. STOCKHOLDERS	$	7,599		$	8,708		$	15,250		$	16,735
EARNINGS PER COMMON SHARE
Earnings per common share, basic	$	0.17		$	0.20		$	0.34		$	0.38
Weighted average shares of common stock outstanding - basic	45,235,292			44,092,631			45,234,583			43,758,055
Earnings per common share, diluted	$	0.17		$	0.20		$	0.34		$	0.38
Weighted average shares of common stock outstanding - diluted	63,134,808			61,992,147			63,134,099			61,658,650
DIVIDENDS DECLARED PER COMMON SHARE	$	0.2500		$	0.2325		$	0.5000		$	0.4650
COMPREHENSIVE INCOME
Net income	$	10,650		$	12,284		$	21,371		$	23,663
Other comprehensive income (loss) - unrealized gain (loss) on swap derivative during the period	(9,906		)	457			(13,875		)	(486		)
Reclassification of amortization of forward-starting swap included in interest expense	(58		)	(58		)	(115		)	(116		)
Comprehensive income	686			12,683			7,381			23,061
Comprehensive income attributable to non-controlling interest	(182		)	(3,656		)	(2,068		)	(6,674		)
Comprehensive income attributable to American Assets Trust, Inc.	$	504		$	9,027		$	5,313		$	16,387

The accompanying notes are an integral part of these consolidated financial statements.

2

American Assets Trust, Inc.

Consolidated Statement of Equity

(Unaudited)

(In Thousands, Except Share Data)

	American Assets Trust, Inc. Stockholders’ Equity													Noncontrolling Interests - Unitholders in the Operating Partnership			Total
	Common Shares				Additional Paid-in Capital			Accumulated Dividends in Excess of Net Income			Accumulated Other Comprehensive Income (Loss)
	Shares		Amount
Balance at December 31, 2015	45,407,719		$	454	$	863,432		$	(64,066	)	$	(258	)	$	29,365		$	828,927
Net income	—		—		—			15,336			—			6,035			21,371
Issuance of restricted stock	4,900		—		—			—			—			—			—
Forfeiture of restricted stock	(1,496	)	—		—			—			—			—			—
Dividends declared and paid	—		—		—			(22,703		)	—			(8,950		)	(31,653		)
Stock-based compensation	—		—		1,255			—			—			—			1,255
Shares withheld for employee taxes	(317	)	—		(12		)	—			—			—			(12		)
Other comprehensive loss - change in value of interest rate swaps	—		—		—			—			(9,941		)	(3,934		)	(13,875		)
Reclassification of amortization of forward-starting swap included in interest expense	—		—		—			—			(82		)	(33		)	(115		)
Balance at June 30, 2016	45,410,806		$	454	$	864,675		$	(71,433	)	$	(10,281	)	$	22,483		$	805,898

The accompanying notes are an integral part of these consolidated financial statements.

3

American Assets Trust, Inc.

Consolidated Statements of Cash Flows

(Unaudited)

(In Thousands)

	Six Months Ended June 30,
	2016			2015
OPERATING ACTIVITIES
Net income	$	21,371		$	23,663
Adjustments to reconcile net income to net cash provided by operating activities:
Deferred rent revenue and amortization of lease intangibles	(1,787		)	(2,609		)
Depreciation and amortization	35,167			30,393
Amortization of debt issuance costs and debt fair value adjustments	2,238			2,106
Stock-based compensation expense	1,255			1,724
Other noncash interest expense	(115		)	(116		)
Other, net	(828		)	(269		)
Changes in operating assets and liabilities
Change in restricted cash	1,841			88
Change in accounts receivable	228			919
Change in other assets	41			(103		)
Change in accounts payable and accrued expenses	2,881			1,168
Change in security deposits payable	115			379
Change in other liabilities and deferred credits	1,142			330
Net cash provided by operating activities	63,549			57,673
INVESTING ACTIVITIES
Capital expenditures	(31,852		)	(89,230		)
Change in restricted cash	331			(405		)
Leasing commissions	(1,386		)	(2,280		)
Deposit on property acquisition	—			(2,000		)
Net cash used in investing activities	(32,907		)	(93,915		)
FINANCING ACTIVITIES
Repayment of secured notes payable	(113,073		)	(235,134		)
Proceeds from unsecured term loan	150,000			—
Proceeds from unsecured line of credit	10,000			55,000
Repayment of unsecured line of credit	(40,000		)	(25,000		)
Proceeds from issuance of unsecured notes payable	—			200,000
Debt issuance costs	(1,943		)	(1,953		)
Proceeds from issuance of common stock, net	—			54,007
Dividends paid to common stock and unitholders	(31,653		)	(28,874		)
Shares withheld for employee taxes	(12		)	(6,212		)
Net cash (used in) provided by financing activities	(26,681		)	11,834
Net increase (decrease) in cash and cash equivalents	3,961			(24,408		)
Cash and cash equivalents, beginning of period	39,925			59,357
Cash and cash equivalents, end of period	$	43,886		$	34,949

The accompanying notes are an integral part of these consolidated financial statements.

4

American Assets Trust, L.P.

Consolidated Balance Sheets

(In Thousands, Except Unit Data)

	June 30,			December 31,
	2016			2015
	(unaudited)
ASSETS
Real estate, at cost
Operating real estate	$	2,214,094		$	2,163,444
Construction in progress	52,044			73,121
Held for development	9,462			9,463
	2,275,600			2,246,028
Accumulated depreciation	(441,080		)	(411,166		)
Net real estate	1,834,520			1,834,862
Cash and cash equivalents	43,886			39,925
Restricted cash	9,450			11,623
Accounts receivable, net	6,747			7,518
Deferred rent receivables, net	38,875			38,422
Other assets, net	38,435			41,939
TOTAL ASSETS	$	1,971,913		$	1,974,289
LIABILITIES AND EQUITY
LIABILITIES:
Secured notes payable, net	$	467,531		$	579,000
Unsecured notes payable, net	595,775			446,613
Unsecured line of credit	—			30,000
Accounts payable and accrued expenses	33,209			31,821
Security deposits payable	6,072			5,956
Other liabilities and deferred credits	63,428			51,972
Total liabilities	1,166,015			1,145,362
Commitments and contingencies (Note 11)
CAPITAL:
Limited partners' capital, 17,899,516 and 17,899,516 units issued and outstanding as of June 30, 2016 and December 31, 2015, respectively	26,531			29,446
General partner's capital, 45,410,806 and 45,407,719 units issued and outstanding as of June 30, 2016 and December 31, 2015, respectively	793,696			799,820
Accumulated other comprehensive loss	(14,329		)	(339		)
Total capital	805,898			828,927
TOTAL LIABILITIES AND CAPITAL	$	1,971,913		$	1,974,289

The accompanying notes are an integral part of these consolidated financial statements.

5

American Assets Trust, L.P.

Consolidated Statements of Comprehensive Income

(Unaudited)

(In Thousands, Except Shares and Per Unit Data)

	Three Months Ended June 30,						Six Months Ended June 30,
	2016			2015			2016			2015
REVENUE:
Rental income	$	68,221		$	63,552		$	135,466		$	126,305
Other property income	3,598			3,217			7,084			6,499
Total revenue	71,819			66,769			142,550			132,804
EXPENSES:
Rental expenses	19,590			17,205			38,043			33,825
Real estate taxes	6,417			5,986			13,050			12,034
General and administrative	4,394			4,788			8,943			9,804
Depreciation and amortization	17,714			15,286			35,167			30,393
Total operating expenses	48,115			43,265			95,203			86,056
OPERATING INCOME	23,704			23,504			47,347			46,748
Interest expense	(13,153		)	(11,197		)	(26,099		)	(22,992		)
Other income (expense), net	99			(23		)	123			(93		)
NET INCOME	10,650			12,284			21,371			23,663
Net income attributable to restricted shares	(43		)	(40		)	(86		)	(83		)
NET INCOME ATTRIBUTABLE TO AMERICAN ASSETS TRUST, L.P.	$	10,607		$	12,244		$	21,285		$	23,580
EARNINGS PER UNIT - BASIC
Earnings per unit, basic	$	0.17		$	0.20		$	0.34		$	0.38
Weighted average units outstanding - basic	63,134,808			61,992,147			63,134,099			61,658,650
EARNINGS PER UNIT - DILUTED
Earnings per unit, diluted	$	0.17		$	0.20		$	0.34		$	0.38
Weighted average units outstanding - diluted	63,134,808			61,992,147			63,134,099			61,658,650
DISTRIBUTIONS PER UNIT	$	0.2500		$	0.2325		$	0.5000		$	0.4650
COMPREHENSIVE INCOME
Net income	$	10,650		$	12,284		$	21,371		$	23,663
Other comprehensive income (loss) - unrealized gain (loss) on swap derivative during the period	(9,906		)	457			(13,875		)	(486		)
Reclassification of amortization of forward-starting swap included in interest expense	(58		)	(58		)	(115		)	(116		)
Comprehensive income	686			12,683			7,381			23,061
Comprehensive income attributable to Limited Partners	(182		)	(3,656		)	(2,068		)	(6,674		)
Comprehensive income attributable to General Partner	$	504		$	9,027		$	5,313		$	16,387

The accompanying notes are an integral part of these consolidated financial statements.

6

American Assets Trust, L.P.

Consolidated Statement of Partners' Capital

(Unaudited)

(In Thousands, Except Unit Data)

	Limited Partners' Capital (1)				General Partner's Capital (2)					Accumulated Other Comprehensive Income (Loss)			Total Capital
	Units	Amount			Units		Amount
Balance at December 31, 2015	17,899,516	$	29,446		45,407,719		$	799,820		$	(339	)	$	828,927
Net income	—	6,035			—		15,336			—			21,371
Issuance of restricted units	—	—			4,900		—			—			—
Forfeiture of restricted units	—	—			(1,496	)	—			—			—
Distributions	—	(8,950		)	—		(22,703		)	—			(31,653		)
Stock-based compensation	—	—			—		1,255			—			1,255
Units withheld for employee taxes	—	—			(317	)	(12		)	—			(12		)
Other comprehensive loss - change in value of interest rate swap	—	—			—		—			(13,875		)	(13,875		)
Reclassification of amortization of forward-starting swap included in interest expense	—	—			—		—			(115		)	(115		)
Balance at June 30, 2016	17,899,516	$	26,531		45,410,806		$	793,696		$	(14,329	)	$	805,898

(1) Consists of limited partnership interests held by third parties.

(2) Consists of general partnership interests held by American Assets Trust, Inc.

The accompanying notes are an integral part of these consolidated financial statements.

7

American Assets Trust, L.P.

Consolidated Statements of Cash Flows

(Unaudited, In Thousands)

	Six Months Ended June 30,
	2016			2015
OPERATING ACTIVITIES
Net income	$	21,371		$	23,663
Adjustments to reconcile net income to net cash provided by operating activities:
Deferred rent revenue and amortization of lease intangibles	(1,787		)	(2,609		)
Depreciation and amortization	35,167			30,393
Amortization of debt issuance costs and debt fair value adjustments	2,238			2,106
Stock-based compensation expense	1,255			1,724
Other noncash interest expense	(115		)	(116		)
Other, net	(828		)	(269		)
Changes in operating assets and liabilities
Change in restricted cash	1,841			88
Change in accounts receivable	228			919
Change in other assets	41			(103		)
Change in accounts payable and accrued expenses	2,881			1,168
Change in security deposits payable	115			379
Change in other liabilities and deferred credits	1,142			330
Net cash provided by operating activities	63,549			57,673
INVESTING ACTIVITIES
Capital expenditures	(31,852		)	(89,230		)
Change in restricted cash	331			(405		)
Leasing commissions	(1,386		)	(2,280		)
Deposit on property acquisition	—			(2,000		)
Net cash used in investing activities	(32,907		)	(93,915		)
FINANCING ACTIVITIES
Repayment of secured notes payable	(113,073		)	(235,134		)
Proceeds from unsecured term loan	150,000			—
Proceeds from unsecured line of credit	10,000			55,000
Repayment of unsecured line of credit	(40,000		)	(25,000		)
Proceeds from issuance of unsecured notes payable	—			200,000
Debt issuance costs	(1,943		)	(1,953		)
Contributions from American Assets Trust, Inc.	—			54,007
Distributions	(31,653		)	(28,874		)
Shares withheld for employee taxes	(12		)	(6,212		)
Net cash (used in) provided by financing activities	(26,681		)	11,834
Net increase (decrease) in cash and cash equivalents	3,961			(24,408		)
Cash and cash equivalents, beginning of period	39,925			59,357
Cash and cash equivalents, end of period	$	43,886		$	34,949

The accompanying notes are an integral part of these consolidated financial statements.

8

American Assets Trust, Inc. and American Assets Trust, L.P.

Notes to Consolidated Financial Statements

June 30, 2016

(Unaudited)

NOTE 1. SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business and Organization

American Assets Trust, Inc. (which may be referred to in these financial statements as the “Company,” “we,” “us,” or “our”) is a Maryland corporation formed on July 16, 2010 that did not have any operating activity until the consummation of our initial public offering on January 19, 2011. The Company is the sole general partner of American Assets Trust, L.P., a Maryland limited partnership formed on July 16, 2010 (the “Operating Partnership”). The Company’s operations are carried on through our Operating Partnership and its subsidiaries, including our taxable real estate investment trust ("REIT") subsidiary ("TRS"). Since the formation of our Operating Partnership, the Company has controlled our Operating Partnership as its general partner and has consolidated its assets, liabilities and results of operations.

We are a full service vertically integrated and self-administered REIT with approximately 158 employees providing substantial in-house expertise in asset management, property management, property development, leasing, tenant improvement construction, acquisitions, repositioning, redevelopment and financing.

As of June 30, 2016, we owned or had a controlling interest in 24 office, retail, multifamily and mixed-use operating properties, the operations of which we consolidate. Additionally, as of June 30, 2016, we owned land at four of our properties that we classify as held for development and/or construction in progress. A summary of the properties owned by us is as follows:

Retail
Carmel Country Plaza	Del Monte Center	Hassalo on Eighth
Carmel Mountain Plaza	Geary Marketplace
South Bay Marketplace	The Shops at Kalakaua
Lomas Santa Fe Plaza	Waikele Center
Solana Beach Towne Centre	Alamo Quarry Market

Office
Torrey Reserve Campus	Lloyd District Portfolio
Solana Beach Corporate Centre	City Center Bellevue
The Landmark at One Market
One Beach Street
First & Main

Multifamily

Loma Palisades

Imperial Beach Gardens

Mariner's Point

Santa Fe Park RV Resort

Hassalo on Eighth

Mixed-Use

Waikiki Beach Walk Retail and Embassy Suites™ Hotel

Held for Development and/or Construction in Progress

Solana Beach Corporate Centre – Land

Solana Beach – Highway 101 – Land

Torrey Point (formerly Sorrento Pointe) – Land

Lloyd District Portfolio – Land

9

American Assets Trust, Inc. and American Assets Trust, L.P.

Notes to Consolidated Financial Statements—(Continued)

June 30, 2016

(Unaudited)

Basis of Presentation

Our consolidated financial statements include the accounts of the Company, our Operating Partnership and our subsidiaries. The equity interests of other investors in our Operating Partnership are reflected as noncontrolling interests.

All significant intercompany transactions and balances are eliminated in consolidation.

The accompanying consolidated financial statements of the Company and the Operating Partnership have been prepared in accordance with the rules applicable to Form 10-Q and include all information and footnotes required for interim financial statement presentation, but do not include all disclosures required under accounting principles generally accepted in the United States (“GAAP”) for annual financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments, except as otherwise noted) considered necessary for a fair presentation have been included. These financial statements should be read in conjunction with the audited consolidated financial statements and notes therein included in the Company's and Operating Partnership's annual report on Form 10-K for the year ended December 31, 2015.

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that in certain circumstances affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and revenues and expenses. These estimates are prepared using our best judgment, after considering past, current and expected events and economic conditions. Actual results could differ from these estimates.

Any reference to the number of properties, square footage or percentages of beneficial ownership of our shares are unaudited and outside the scope of our independent registered public accounting firm’s review of our financial statements in accordance with the standards of the United States Public Company Accounting Oversight Board.

Consolidated Statements of Cash Flows—Supplemental Disclosures

The following table provides supplemental disclosures related to the Consolidated Statements of Cash Flows (in thousands):

	Six Months Ended June 30,
	2016			2015
Supplemental cash flow information
Total interest costs incurred	$	26,977		$	27,768
Interest capitalized	$	878		$	4,776
Interest expense	$	26,099		$	22,992
Cash paid for interest, net of amounts capitalized	$	24,076		$	20,480
Cash paid for income taxes	$	459		$	382
Supplemental schedule of noncash investing and financing activities
Accounts payable and accrued liabilities for construction in progress	$	(1,539	)	$	(5,052	)
Accrued leasing commissions	$	(7	)	$	(448	)

Significant Accounting Policies

We describe our significant accounting policies in Note 1 to the consolidated financial statements in Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2015. Except for the adoption of the consolidation and debt issuance costs standards discussed below, there have been no changes to our significant accounting policies during the six months ended June 30, 2016.

10

American Assets Trust, Inc. and American Assets Trust, L.P.

Notes to Consolidated Financial Statements—(Continued)

June 30, 2016

(Unaudited)

Segment Information

Segment information is prepared on the same basis that our management reviews information for operational decision-making purposes. We operate in four business segments: the acquisition, redevelopment, ownership and management of retail real estate, office real estate, multifamily real estate and mixed-use real estate. The products for our retail segment primarily include rental of retail space and other tenant services, including tenant reimbursements, parking and storage space rental. The products for our office segment primarily include rental of office space and other tenant services, including tenant reimbursements, parking and storage space rental. The products for our multifamily segment include rental of apartments and other tenant services. The products of our mixed-use segment include rental of retail space and other tenant services, including tenant reimbursements, parking and storage space rental and operation of a 369-room all-suite hotel.

Recent Accounting Pronouncements

In May 2014, the FASB issued Update No. 2014-09, Revenue from Contracts with Customers. Update No. 2014-09 establishes that companies may recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This pronouncement is effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period; early adoption is not permitted. We are in the process of evaluating the impact this pronouncement will have on our consolidated financial statements.

In February 2015, the FASB issued an ASU that requires reporting entities to evaluate whether they should consolidate certain legal entities. The ASU modifies the evaluation of whether limited partnerships and similar legal entities are voting interest entities ("VIEs") and eliminates the presumption that a general partner should consolidate a limited partnership. This affects the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships. The ASU is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted. A reporting entity may apply the amendments in the ASU using: (i) a modified retrospective approach by recording a cumulative-effect adjustment to equity as of the beginning of the fiscal year of adoption; or (ii) by applying the amendments retrospectively. We adopted this standard during the first quarter of 2016. The guidance does not amend the existing disclosure requirements for variable interest entities (“VIEs”) or voting interest model entities. The guidance, however, modified the requirements to qualify under the voting interest model. Under the revised guidance, the Operating Partnership will be a variable interest entity of the Company and the Company is considered the primary beneficiary. As the Operating Partnership is already consolidated in the balance sheets of the Company, the identification of this entity as a variable interest entity has no impact on the consolidated financial statements of the Company. There were no other legal entities qualifying under the scope of the revised guidance that were consolidated as a result of the adoption of this guidance. In addition, there were no other voting interest entities under prior existing guidance determined to be variable interest entities under the revised guidance.

In April 2015, the FASB issued an ASU that requires reporting entities to present debt issuance cost related to a note as a direct deduction from the face amount of that note presented in the balance sheet. The ASU requires the amortization of debt issuance costs presented as interest expense. The ASU is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted. A reporting entity may apply the amendments in the ASU retrospectively to all prior periods. We adopted this standard during the first quarter of 2016, resulting in the presentation of current period and prior period debt issuance costs associated with our secured notes payable, unsecured notes payable and unsecured line of credit as a direct reduction from the carrying amount of the related debt instrument. These costs were previously included in other assets, net in our consolidated balance sheets.

In February 2016, the FASB issued an ASU that establishes a right-of-use model that requires a lessee to record a right-of-use asset and a lease liability on the balance sheet for all leases with terms longer than twelve months. The accounting applied by lessors under this ASU is largely unchanged. Leases will be either classified as sales-type, finance or operating, with classification affecting the pattern of expense recognition in the income statement. The ASU also requires significant additional disclosures about the amount, timing and uncertainty of cash flows from leases. The ASU is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2018. A modified retrospective transition approach is required for lessors for sales-type, direct financing, and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. We are in the process of evaluating the impact this pronouncement will have on our consolidated financial statements.

11

American Assets Trust, Inc. and American Assets Trust, L.P.

Notes to Consolidated Financial Statements—(Continued)

June 30, 2016

(Unaudited)

NOTE 2. ACQUIRED IN-PLACE LEASES AND ABOVE/BELOW MARKET LEASES

The following summarizes our acquired lease intangibles and leasing costs, which are included in other assets and other liabilities and deferred credits, as of June 30, 2016 and December 31, 2015 (in thousands): 

	June 30, 2016			December 31, 2015
In-place leases	$	51,776		$	52,289
Accumulated amortization	(39,933		)	(38,425		)
Above market leases	22,135			22,201
Accumulated amortization	(19,458		)	(18,864		)
Acquired lease intangible assets, net	$	14,520		$	17,201
Below market leases	$	68,814		$	68,973
Accumulated accretion	(33,002		)	(30,806		)
Acquired lease intangible liabilities, net	$	35,812		$	38,167

NOTE 3. FAIR VALUE OF FINANCIAL INSTRUMENTS

A fair value measurement is based on the assumptions that market participants would use in pricing an asset or liability. The hierarchy for inputs used in measuring fair value is as follows:

1. Level 1 Inputs—quoted prices in active markets for identical assets or liabilities

2. Level 2 Inputs—observable inputs other than quoted prices in active markets for identical assets and liabilities

3. Level 3 Inputs—unobservable inputs

Except as disclosed below, the carrying amounts of our financial instruments approximate their fair value. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement.

We measure the fair value of our deferred compensation liability, which is included in other liabilities and deferred credits on the consolidated balance sheet, on a recurring basis using Level 2 inputs. We measure the fair value of this liability based on prices provided by independent market participants that are based on observable inputs using market-based valuation techniques.

The fair value of the interest rate swap agreements are based on the estimated amounts we would receive or pay to terminate the contract at the reporting date and are determined using interest rate pricing models and interest rate related observable inputs. The fair value of our swaps at June 30, 2016 was a liability of $15.6 million and is included in "other liabilities and deferred credits" on our consolidated balance sheets. For the three and six months ended June 30, 2016, the change in valuation on our interest rate swaps were losses of $9.9 million and $13.9 million, respectively. The effective portion of changes in the fair value of the derivatives that are designated as cash flow hedges are being recorded in accumulated other comprehensive income (loss) and will be subsequently reclassified into earnings during the period in which the hedged forecasted transaction affects earnings.

We incorporate credit valuation adjustments to appropriately reflect both our own non-performance risk and the respective counterparty’s non-performance risk in the fair value measurements. In adjusting the fair value of our derivative contract for the effect of non-performance risk, we considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.

12

American Assets Trust, Inc. and American Assets Trust, L.P.

Notes to Consolidated Financial Statements—(Continued)

June 30, 2016

(Unaudited)

Although we have determined that the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of June 30, 2016 we have assessed the significance of the impact of the credit valuation adjustments on the overall valuation of our derivative position and have determined that the credit valuation adjustments are not significant to the overall valuation of our derivative. As a result, we have determined that our derivative valuation in its entirety is classified in Level 2 of the fair value hierarchy.

A summary of our financial liabilities that are measured at fair value on a recurring basis, by level within the fair value hierarchy is as follows (in thousands):

	June 30, 2016								December 31, 2015
	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
Deferred compensation liability	$	—	$	921	$	—	$	921	$	—	$	929	$	—	$	929
Interest rate swaps	$	—	$	15,561	$	—	$	15,561	$	—	$	1,686	$	—	$	1,686

The fair value of our secured notes payable and unsecured senior guaranteed notes are sensitive to fluctuations in interest rates. Discounted cash flow analysis using observable market interest rates (Level 2) is generally used to estimate the fair value of our secured notes payable, using rates ranging from 3.0% to 5.7%.

Considerable judgment is necessary to estimate the fair value of financial instruments. The estimates of fair value presented herein are not necessarily indicative of the amounts that could be realized upon disposition of the financial instruments. The carrying values of our revolving line of credit and term loan set forth below are deemed to be at fair value since the outstanding debt is directly tied to monthly LIBOR contracts. A summary of the carrying amount and fair value of our secured financial instruments, all of which are based on Level 2 inputs, is as follows (in thousands):

	June 30, 2016				December 31, 2015
	Carrying Value		Fair Value		Carrying Value		Fair Value
Secured notes payable, net	$	467,531	$	489,881	$	579,000	$	592,956
Unsecured term loans, net	$	247,426	$	250,000	$	98,383	$	100,000
Unsecured senior guaranteed notes, net	$	348,349	$	372,526	$	348,230	$	357,779
Unsecured line of credit	$	—	$	—	$	30,000	$	30,000

NOTE 4. DERIVATIVE AND HEDGING ACTIVITIES

Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposure to interest rate movements.  To accomplish these objectives, we primarily use interest rate swaps as part of our interest rate risk management strategy.  Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for us making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. 

On January 29, 2016, we entered into a forward-starting interest rate swap contract with U.S. Bank National Association to reduce the interest rate variability exposure of the projected interest cash flows of our then prospective $100 million seven-year term loan.  The forward-starting seven-year swap contract had a notional amount of $100 million, a termination date of March 1, 2023, a fixed pay rate of 1.4485%, and a receive rate equal to the one-month LIBOR, with fixed rate payments due monthly commencing April 1, 2016, floating payments due monthly commencing April 1, 2016, and floating reset dates two days prior to the first day of each calculation period.  The forward-starting seven-year swap contract accrual period, March 1, 2016 to March 1, 2023, was designed to match the expected tenor of our then prospective $100 millionseven-year term loan, which successfully closed on March 1, 2016.

On March 23, 2016, we entered into a forward-starting interest rate swap contract with Wells Fargo Bank, National Association to reduce the interest rate variability exposure of the projected interest cash flows of our then prospective incremental $50 million seven-year term loan.  The forward-starting seven-year swap contract had a notional amount of $50 million, a termination date of March 1, 2023, a fixed pay rate of 1.4410%, and a receive rate equal to the one-month LIBOR, with fixed rate payments due monthly commencing June 1, 2016, floating payments due monthly commencing June 1, 2016,

13

American Assets Trust, Inc. and American Assets Trust, L.P.

Notes to Consolidated Financial Statements—(Continued)

June 30, 2016

(Unaudited)

and floating reset dates two days prior to the first day of each calculation period.  The forward-starting seven-year swap contract accrual period, May 2, 2016 to March 1, 2023, was designed to match the expected tenor of our then prospective incremental $50 millionseven-year term loan, which successfully closed on May 2, 2016.

On March 29, 2016, we entered into a forward-starting interest rate swap contract with Wells Fargo Bank, National Association to reduce the interest rate variability exposure of the projected interest cash flows of our prospective new ten-year debt offering (private placement, investment grade bonds, term loan or otherwise) (anticipated to close on or before March 31, 2017).  The forward-starting ten-year swap contract had a notional amount of $150 million, a termination date of March 31, 2027, a fixed pay rate of 1.8800%, and a receive rate equal to the three-month LIBOR, with fixed rate payments due semi-annually commencing September 29, 2017, floating payments due semi-annually commencing September 29, 2017, and floating reset dates the first day of each quarterly period.  The forward-starting ten-year swap contract accrual period, March 31, 2017 to March 31, 2027, was designed to match the expected tenor of the prospective debt offering. There can be no assurances that the prospective debt offering described above will close on the terms described herein, or at all.

On April 7, 2016, we entered into a forward-starting interest rate swap contract with Wells Fargo Bank, National Association to reduce the interest rate variability exposure of the projected interest cash flows of our prospective new ten-year debt offering (private placement, investment grade bonds, term loan or otherwise) (anticipated to close on or before March 31, 2017). The forward-starting ten-year swap contract had a notional amount of $100 million, a termination date of March 31, 2027, a fixed pay rate of 1.7480%, and a receive rate equal to the three-month LIBOR, with fixed rate payments due semi-annually commencing September 29, 2017, floating payments due semi-annually commencing September 29, 2017, and floating reset dates the first day of each quarterly period. The forward-starting ten-year swap contract accrual period, March 31, 2017 to March 31, 2027, was designed to match the expected tenor of our prospective new ten-year debt offering (private placement, investment grade bonds, term loan or otherwise). There can be no assurances that the prospective debt offering described above will close on the terms described herein, or at all.

The forward-starting interest rate swap contracts have been deemed to be highly effective cash flow hedges and we elected to designate all the forward-starting swap contracts as accounting hedges.

The following is a summary of the terms of our interest rate swaps as of June 30, 2016 (dollars in thousands):

Swap Counterparty	Notional Amount		Effective Date	Maturity Date	Fair Value Liability
Bank of America, N.A.	$	100,000	1/9/2014	1/9/2019	$	2,995
U.S. Bank N.A.	$	100,000	3/1/2016	3/1/2023	$	2,999
Wells Fargo Bank, N.A.	$	50,000	5/2/2016	3/1/2023	$	1,487
Wells Fargo Bank, N.A.	$	150,000	3/31/2017	3/31/2027	$	5,601
Wells Fargo Bank, N.A.	$	100,000	3/31/2017	3/31/2027	$	2,479

The effective portion of changes in the fair value of the derivatives that are designated as cash flow hedges are being recorded in accumulated other comprehensive income and will be subsequently reclassified into earnings during the period in which the hedged forecasted transaction affects earnings.

The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of the derivative.  This analysis reflects the contractual terms of the derivative, including the period to maturity, and uses observable market-based inputs, including interest rate curves, and implied volatilities.  The fair value of the interest rate swap is determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments) and the discounted expected variable cash payments (or receipts).  The variable cash payments (or receipts) are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves. 

14

American Assets Trust, Inc. and American Assets Trust, L.P.

Notes to Consolidated Financial Statements—(Continued)

June 30, 2016

(Unaudited)

NOTE 5. OTHER ASSETS

Other assets consist of the following (in thousands):

	June 30, 2016		December 31, 2015
Leasing commissions, net of accumulated amortization of $25,068 and $23,565, respectively	$	18,349	$	18,952
Acquired above market leases, net	2,677		3,337
Acquired in-place leases, net	11,843		13,864
Lease incentives, net of accumulated amortization of $3,537 and $3,341, respectively	323		509
Other intangible assets, net of accumulated amortization of $2,346 and $1,904, respectively	433		941
Prepaid expenses and other	4,810		4,336
Total other assets	$	38,435	$	41,939

NOTE 6. OTHER LIABILITIES AND DEFERRED CREDITS

Other liabilities and deferred credits consist of the following (in thousands):

	June 30, 2016		December 31, 2015
Acquired below market leases, net	$	35,812	$	38,167
Prepaid rent and deferred revenue	7,286		8,203
Interest rate swap liability	15,561		1,686
Deferred rent expense and lease intangible	1,102		434
Deferred compensation	921		929
Deferred tax liability	176		174
Straight-line rent liability	2,505		2,319
Other liabilities	65		60
Total other liabilities and deferred credits, net	$	63,428	$	51,972

Straight-line rent liability relates to leases which have rental payments that decrease over time or one-time upfront payments for which the rental revenue is deferred and recognized on a straight-line basis.

NOTE 7. DEBT

Debt of American Assets Trust, Inc.

American Assets Trust, Inc. does not hold any indebtedness. All debt is held directly or indirectly by the Operating Partnership; however, American Assets Trust, Inc. and certain of its subsidiaries have guaranteed the Operating Partnership's obligations under the (i) amended and restated credit facility, (ii) term loan and (iii) senior guaranteed notes. Additionally, American Assets Trust, Inc. has provided carve-out guarantees on certain property-level debt.

15

American Assets Trust, Inc. and American Assets Trust, L.P.

Notes to Consolidated Financial Statements—(Continued)

June 30, 2016

(Unaudited)

Debt of American Assets Trust, L.P.

Secured notes payable

The following is a summary of our total secured notes payable outstanding as of June 30, 2016 and December 31, 2015 (in thousands):

	Principal Balance as of						Stated Interest Rate		Stated Maturity Date
Description of Debt	June 30, 2016			December 31, 2015			as of June 30, 2016
First & Main (1)(2)	$	—		$	84,500		3.97	%	July 1, 2016
Imperial Beach Gardens (1)(3)	—			20,000			6.16	%	September 1, 2016
Mariner’s Point (1)(3)	—			7,700			6.09	%	September 1, 2016
South Bay Marketplace (1)	23,000			23,000			5.48	%	February 10, 2017
Waikiki Beach Walk—Retail (1)	130,310			130,310			5.39	%	July 1, 2017
Solana Beach Corporate Centre III-IV (4)	35,684			35,920			6.39	%	August 1, 2017
Loma Palisades (1)	73,744			73,744			6.09	%	July 1, 2018
One Beach Street (1)	21,900			21,900			3.94	%	April 1, 2019
Torrey Reserve—North Court (4)	20,577			20,749			7.22	%	June 1, 2019
Torrey Reserve—VCI, VCII, VCIII (4)	6,941			6,995			6.36	%	June 1, 2020
Solana Beach Corporate Centre I-II (4)	11,025			11,119			5.91	%	June 1, 2020
Solana Beach Towne Centre (4)	36,749			37,065			5.91	%	June 1, 2020
City Center Bellevue (1)	111,000			111,000			3.98	%	November 1, 2022
	470,930			584,002
Unamortized fair value adjustment	(2,803		)	(4,259		)
Debt issuance costs, net of accumulated amortization of $1,163 and $1,649, respectively	(596		)	(743		)
Total Secured Notes Payable Outstanding	$	467,531		$	579,000

(1) Interest only.

(2) Loan repaid in full, without premium or penalty, on March 1, 2016.

(3) Loans repaid in full, without premium or penalty, on June 1, 2016.

(4) Principal payments based on a 30-year amortization schedule.

Certain loans require us to comply with various financial covenants. As of June 30, 2016, the Operating Partnership was in compliance with these financial covenants.

16

American Assets Trust, Inc. and American Assets Trust, L.P.

Notes to Consolidated Financial Statements—(Continued)

June 30, 2016

(Unaudited)

Unsecured notes payable

The following is a summary of the Operating Partnership's total unsecured notes payable outstanding as of June 30, 2016 and December 31, 2015 (in thousands):

Description of Debt	Principal Balance as of						Stated Interest Rate			Stated Maturity Date
	June 30, 2016			December 31, 2015			as of June 30, 2016
Term Loan A	$	100,000		$	100,000		Variable		(1)	January 9, 2019	(2)
Senior Guaranteed Notes, Series A	150,000			150,000			4.04	%	(3)	October 31, 2021
Senior Guaranteed Notes, Series B	100,000			100,000			4.45	%		February 2, 2025
Senior Guaranteed Notes, Series C	100,000			100,000			4.50	%		April 1, 2025
Term Loan B	100,000			—			Variable		(4)	March 1, 2023
Term Loan C	50,000			—			Variable		(5)	March 1, 2023
	600,000			450,000
Debt issuance costs, net of accumulated amortization of $3,632 and $2,999, respectively	(4,225		)	(3,387		)
Total Unsecured Notes Payable	$	595,775		$	446,613

(1) The Operating Partnership has entered into an interest rate swap agreement that is intended to fix the interest rate associated with Term Loan A at approximately 3.08% through its maturity date and extension options, subject to adjustments based on our consolidated leverage ratio.

(2) The Operating Partnership has an option to extend the term loan up to two times, with each such extension for a 12-month period. The foregoing extension options are exercisable by us subject to the satisfaction of certain conditions.

(3) The Operating Partnership entered into a one-month forward-starting seven-year swap contract on August 19, 2014, which was settled on September 19, 2014 at a gain of approximately $1.6 million. The forward-starting seven-year swap contract was deemed to be a highly effective cash flow hedge, accordingly, the effective interest rate is approximately 3.88% per annum.

(4) The Operating Partnership has entered into an interest rate swap agreement that is intended to fix the interest rate associated with Term Loan B at approximately 3.15% through its maturity date, subject to adjustments based on our consolidated leverage ratio.

(5) The Operating Partnership has entered into an interest rate swap agreement that is intended to fix the interest rate associated with Term Loan C at approximately 3.14% through its maturity date, subject to adjustments based on our consolidated leverage ratio.

On March 1, 2016, the Operating Partnership entered into a Term Loan Agreement with each lender from time to time party thereto, and U.S. Bank National Association, as Administrative Agent (as amended, the “Term Loan Agreement”). The Term Loan Agreement provides for a new, seven-year unsecured term loan to the Operating Partnership of $100 million that matures on March 1, 2023 (“Term Loan B”). Concurrent with the closing of the Term Loan Agreement, the Operating Partnership drew down the entirety of Term Loan B.

On May 2, 2016, the Operating Partnership entered into a Joinder and First Amendment to the Term Loan Agreement to provide for a new lender to fund an incremental term loan. The Joinder and First Amendment provides for a new, seven-year unsecured term loan to the Operating Partnership of $50 million that matures on March 1, 2023 ("Term Loan C"). Term Loan C has the same borrowing terms as the Term Loan Agreement noted below. Concurrent with the closing of the Joinder and First Amendment, the Operating Partnership drew down the entirety of Term Loan C.

Borrowings under the Term Loan Agreement with respect to Term Loan B and Term Loan C bear interest at floating rates equal to, at our option, either (1) LIBOR, plus a spread which ranges from 1.70% to 2.35% based on our consolidated leverage ratio, or (2) a base rate equal to the highest of (a) 0%, (b) the prime rate, (c) the federal funds rate plus 50 bps or (d) the Eurodollar rate plus 100 bps, in each case plus a spread which ranges from 0.70% to 1.35% based on our consolidated leverage ratio. The Company entered into interest rate swap agreements intended to fix the interest rates associated with Term Loan B and Term Loan C at approximately 3.15% and 3.14%, respectively, through the maturity dates, subject to adjustments based on our consolidated leverage ratio.

The Term Loan Agreement contains a number of customary financial covenants, including, without limitation, tangible net worth thresholds, secured and unsecured leverage ratios and fixed charge coverage ratios. Subject to the terms of the Term Loan Agreement, upon certain events of default, including, but not limited to, (i) a default in the payment of any principal or interest under Term Loan B or Term Loan C, and (ii) a default in the payment of certain other indebtedness of the Operating Partnership, the Company or their subsidiaries, the principal and accrued and unpaid interest and prepayment penalties on the

17

American Assets Trust, Inc. and American Assets Trust, L.P.

Notes to Consolidated Financial Statements—(Continued)

June 30, 2016

(Unaudited)

outstanding Term Loan B or Term Loan C will become due and payable at the option of the lenders.

The Operating Partnership’s obligations under the Term Loan Agreement are initially fully and unconditionally guaranteed by the Company and certain of its subsidiaries.

As of June 30, 2016, the Operating Partnership was in compliance with the Term Loan Agreement's financial covenants.

Credit Facility

On January 9, 2014, the Operating Partnership entered into an amended and restated credit agreement (the "Amended and Restated Credit Facility") which amended and restated the then in-place credit facility. The Amended and Restated Credit Facility provides for aggregate, unsecured borrowing of $350 million, consisting of a revolving line of credit of $250 million ("Revolver Loan") and a term loan of $100 million ("Term Loan A"). The Amended and Restated Credit Facility has an accordion feature that may allow the Operating Partnership to increase the availability thereunder up to an additional $250 million, subject to meeting specified requirements and obtaining additional commitments from lenders. At June 30, 2016, there was no outstanding balance under the Revolver Loan.

Borrowings under the Amended and Restated Credit Facility initially bear interest at floating rates equal to, at our option, either (1) LIBOR, plus a spread which ranges from (a) 1.35%-1.95% (with respect to the Revolver Loan) and (b) 1.30% to 1.90% (with respect to Term Loan A), in each case based on our consolidated leverage ratio, or (2) a base rate equal to the highest of (a) the prime rate, (b) the federal funds rate plus 50 bps or (c) the Eurodollar rate plus 100 bps, plus a spread which ranges from (i) 0.35%-0.95% (with respect to the Revolver Loan) and (ii) 0.30% to 0.90% (with respect to Term Loan A), in each case based on our consolidated leverage ratio. For the six months ended June 30, 2016, the weighted average interest rate on the Revolver Loan was 1.77%.

The Revolver Loan initially matures on January 9, 2018, subject to the Operating Partnership's option to extend the Revolver Loan up to two times, with each such extension for a six-month period. Term Loan A initially matures on January 9, 2016, subject to the Operating Partnership's option to extend Term Loan A up to three times, with each such extension for a 12-month period. The foregoing extension options are exercisable by the Operating Partnership subject to the satisfaction of certain conditions. Effective as of January 8, 2016, the Operating Partnership exercised the first of three options to extend the maturity date of Term Loan A to January 9, 2017.

As of June 30, 2016, the Operating Partnership was in compliance with the Amended and Restated Credit Facility financial covenants.

NOTE 8. PARTNERS' CAPITAL OF AMERICAN ASSETS TRUST, L.P.

Noncontrolling interests in our Operating Partnership are interests in the Operating Partnership that are not owned by us. Noncontrolling interests consisted of 17,899,516 common units (the “noncontrolling common units”), and represented approximately 28.3% of the ownership interests in our Operating Partnership at June 30, 2016. Common units and shares of our common stock have essentially the same economic characteristics in that common units and shares of our common stock share equally in the total net income or loss distributions of our Operating Partnership. Investors who own common units have the right to cause our Operating Partnership to redeem any or all of their common units for cash equal to the then-current market value of one share of our common stock, or, at our election, shares of our common stock on a one-for-one basis.

Earnings Per Unit of the Operating Partnership

Basic earnings (loss) per unit (“EPU”) of the Operating Partnership is computed by dividing income (loss) applicable to unitholders by the weighted average Operating Partnership units outstanding, as adjusted for the effect of participating securities. Operating Partnership units granted in equity-based payment transactions that have non-forfeitable dividend equivalent rights are considered participating securities prior to vesting. The impact of unvested Operating Partnership unit awards on EPU has been calculated using the two-class method whereby earnings are allocated to the unvested Operating Partnership unit awards based on distributions and the unvested Operating Partnership units’ participation rights in undistributed earnings (losses).

18

American Assets Trust, Inc. and American Assets Trust, L.P.

Notes to Consolidated Financial Statements—(Continued)

June 30, 2016

(Unaudited)

The calculation of diluted earnings per unit for the three month periods ended June 30, 2016 and 2015 does not include the weighted average of 171,743 and 176,767 unvested Operating Partnership units, respectively, as these equity securities are either considered contingently issuable or the effect of including these equity securities was anti-dilutive to income from continuing operations and net income attributable to the unitholders. The calculation of diluted earnings per unit for the six months ended June 30, 2016 and 2015 does not include the weighted average of 172,669 and 211,526 unvested Operating Partnership units, respectively.

NOTE 9. EQUITY OF AMERICAN ASSETS TRUST, INC.

Stockholders' Equity

On May 27, 2015, we entered into an at-the-market ("ATM") equity program with five sales agents in which we may, from time to time, offer and sell shares of our common stock having an aggregate offering price of up to $250.0 million. The sales of shares of our common stock made through the ATM equity program are made in "at-the-market" offerings as defined in Rule 415 of the Securities Act of 1933, as amended. During the three and six months ended June 30, 2016, no shares of common stock were sold through the ATM equity program.

We intend to use the net proceeds from the ATM equity program to fund our development or redevelopment activities, repay amounts outstanding from time to time under our revolving line of credit or other debt financing obligations, fund potential acquisition opportunities and/or for general corporate purposes. As of June 30, 2016, we had the capacity to issue up to an additional $216.6 million in shares of our common stock under our ATM equity program. Actual future sales will depend on a variety of factors including, but not limited to, market conditions, the trading price of our common stock and our capital needs. We have no obligation to sell the remaining shares available for sale under the ATM equity program.

Dividends

The following table lists the dividends declared and paid on our shares of common stock and noncontrolling common units during the six months ended June 30, 2016:

Period	Amount  per Share/Unit		Period Covered	Dividend Paid Date
First Quarter 2016	$	0.25	January 1, 2016 to March 31, 2016	March 25, 2016
Second Quarter 2016	$	0.25	April 1, 2016 to June 30, 2016	June 24, 2016

Taxability of Dividends

Earnings and profits, which determine the taxability of distributions to stockholders and holders of common units, may differ from income reported for financial reporting purposes due to the differences for federal income tax purposes in the treatment of revenue recognition and compensation expense and in the basis of depreciable assets and estimated useful lives used to compute depreciation.

Stock-Based Compensation

We follow the FASB guidance related to stock compensation which establishes financial accounting and reporting standards for stock-based employee compensation plans, including all arrangements by which employees receive shares of stock or other equity instruments of the employer, or the employer incurs liabilities to employees in amounts based on the price of the employer's stock.  The guidance also defines a fair value-based method of accounting for an employee stock option or similar equity instrument.

In addition, on the date of each annual meeting of our stockholders, each non-employee director who continues to serve on our board of directors (the "Board") following such annual meeting will be granted restricted shares of our common stock pursuant to the 2011 Equity Incentive Award Plan (the "2011 Plan"). On June 14, 2016, we awarded a total of 4,900 shares of restricted common stock pursuant to our 2011 Plan to our non-employee directors. These awards of restricted stock will vest subject to the director's continued service on the Board on the earlier of (i) the one year anniversary of the date of grant or (ii) the date of the next annual meeting of our stockholders, if such non-employee director continues his or her service on the Board until the next annual meeting of stockholders, but not thereafter, pursuant to our independent director compensation policy.

19

American Assets Trust, Inc. and American Assets Trust, L.P.

Notes to Consolidated Financial Statements—(Continued)

June 30, 2016

(Unaudited)

For the performance-based stock awards, the fair value of the awards was estimated using a Monte Carlo Simulation model. Our stock price, along with the stock prices of a group of peer REITs, is assumed to follow the Multivariate Geometric Brownian Motion Process. Multivariate Geometric Brownian Motion is a common assumption when modeling in financial markets, as it allows the modeled quantity (in this case, the stock price) to vary randomly from its current value and take any value greater than zero. The volatilities of the returns on the stock price of the Company and the group of REITs were estimated based on a three year look-back period. The expected growth rate of the stock prices over the “derived service period” of the employee is determined with consideration of the risk free rate as of the grant date.

The following table summarizes the activity of restricted stock awards during the six months ended June 30, 2016:

	Units		Weighted Average Grant Date Fair Value
Nonvested at January 1, 2016	174,744		$27.11
Granted	4,900		$40.81
Vested	(8,185	)	$35.13
Forfeited	(1,496	)	$28.68
Nonvested at June 30, 2016	169,963		$28.19

We recognize noncash compensation expense ratably over the vesting period, and accordingly, we recognized $0.6 million and $0.8 million, respectively, in noncash compensation expense for the three months ended June 30, 2016 and 2015, which is included in general and administrative expense on the consolidated statements of comprehensive income. We recognized $1.3 million and $1.7 million, respectively, in noncash compensation expense for the six months ended June 30, 2016 and 2015. Unrecognized compensation expense was $2.4 million at June 30, 2016.

Earnings Per Share

We have calculated earnings per share (“EPS”) under the two-class method. The two-class method is an earnings allocation methodology whereby EPS for each class of common stock and participating security is calculated according to dividends declared and participation rights in undistributed earnings. The weighted average unvested shares outstanding, which are considered participating securities, were 171,743 and 176,767 for the three months ended June 30, 2016 and 2015, respectively, and 172,669 and 211,526 for the six months ended June 30, 2016 and 2015, respectively. Therefore, we have allocated our earnings for basic and diluted EPS between common shares and unvested shares as these unvested shares have nonforfeitable dividend equivalent rights.

Diluted EPS is calculated by dividing the net income applicable to common stockholders for the period by the weighted average number of common and dilutive instruments outstanding during the period using the treasury stock method. For the three and six months ended June 30, 2016 and 2015, diluted shares exclude incentive restricted stock as these awards are considered contingently issuable. Additionally, the unvested restricted stock awards subject to time vesting are anti-dilutive for all periods presented, and accordingly, have been excluded from the weighted average common shares used to compute diluted EPS.

20

American Assets Trust, Inc. and American Assets Trust, L.P.

Notes to Consolidated Financial Statements—(Continued)

June 30, 2016

(Unaudited)

The computation of basic and diluted EPS is presented below (dollars in thousands, except share and per share amounts):

	Three Months Ended June 30,						Six Months Ended June 30,
	2016			2015			2016			2015
NUMERATOR
Net income from operations	$	10,650		$	12,284		$	21,371		$	23,663
Less: Net income attributable to restricted shares	(43		)	(40		)	(86		)	(83		)
Less: Income from operations attributable to unitholders in the Operating Partnership	(3,008		)	(3,536		)	(6,035		)	(6,845		)
Net income attributable to common stockholders—basic	$	7,599		$	8,708		$	15,250		$	16,735
Income from operations attributable to American Assets Trust, Inc. common stockholders—basic	$	7,599		$	8,708		$	15,250		$	16,735
Plus: Income from operations attributable to unitholders in the Operating Partnership	3,008			3,536			6,035			6,845
Net income attributable to common stockholders—diluted	$	10,607		$	12,244		$	21,285		$	23,580
DENOMINATOR
Weighted average common shares outstanding—basic	45,235,292			44,092,631			45,234,583			43,758,055
Effect of dilutive securities—conversion of Operating Partnership units	17,899,516			17,899,516			17,899,516			17,900,595
Weighted average common shares outstanding—diluted	63,134,808			61,992,147			63,134,099			61,658,650
Earnings per common share, basic	$	0.17		$	0.20		$	0.34		$	0.38
Earnings per common share, diluted	$	0.17		$	0.20		$	0.34		$	0.38

NOTE 10. INCOME TAXES

We elected to be taxed as a REIT and operate in a manner that allows us to qualify as a REIT for federal income tax purposes commencing with our initial taxable year. As a REIT, we are generally not subject to corporate level income tax on the earnings distributed currently to our stockholders that we derive from our REIT qualifying activities. Taxable income from non-REIT activities managed through our TRS is subject to federal and state income taxes.

We lease our hotel property to a wholly owned TRS that is subject to federal and state income taxes. We account for income taxes using the asset and liability method, under which deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between GAAP carrying amounts and their respective tax bases. Additionally, we classify certain state taxes as income taxes for financial reporting purposes in accordance with ASC Topic 740, Income Taxes.

A deferred tax liability of $0.2 million as of June 30, 2016 and December 31, 2015 is included in our consolidated balance sheets in relation to real estate asset basis differences of property subject to the Texas margin tax and certain prepaid expenses of our TRS.

Income tax expense is recorded in other income (expense), net in our consolidated statements of comprehensive income. For each of the three and six months ended June 30, 2016, we recorded income tax benefit (expense) of $0.05 million and $(0.04) million, respectively. For the three and six months ended June 30, 2015, we recorded income tax benefit (expense) of $(0.04) million and $(0.12) million, respectively.

NOTE 11. COMMITMENTS AND CONTINGENCIES

Legal

We are sometimes involved in various disputes, lawsuits, warranty claims, environmental and other matters arising in the ordinary course of business. Management makes assumptions and estimates concerning the likelihood and amount of any potential loss relating to these matters.

21

American Assets Trust, Inc. and American Assets Trust, L.P.

Notes to Consolidated Financial Statements—(Continued)

June 30, 2016

(Unaudited)

We are currently a party to various legal proceedings. We accrue a liability for litigation if an unfavorable outcome is probable and the amount of loss can be reasonably estimated. If an unfavorable outcome is probable and a reasonable estimate of the loss is a range, we accrue the best estimate within the range; however, if no amount within the range is a better estimate than any other amount, the minimum within the range is accrued. Legal fees related to litigation are expensed as incurred. We do not believe that the ultimate outcome of these matters, either individually or in the aggregate, could have a material adverse effect on our financial position or overall trends in results of operations; however, litigation is subject to inherent uncertainties. Also, under our leases, tenants are typically obligated to indemnify us from and against all liabilities, costs and expenses imposed upon or asserted against us as owner of the properties due to certain matters relating to the operation of the properties by the tenant.

Commitments

At The Landmark at One Market, we lease (the "Annex Lease"), as lessee, a building adjacent to The Landmark under an operating lease effective through June 30, 2021, which we have the option to extend until 2031 by way of twofive-year extension options.

At Waikiki Beach Walk, we sublease (the "FHB Sublease") a portion of the building of which Quiksilver is currently in possession, under an operating lease effective through December 31, 2021, which we have the option to extend at fair rental value in the event the sublessor extends its lease for the space with the master landlord. The lease payments under the FHB Sublease will increase by approximately 3.4% annually through 2017 and, thereafter, will be equal to fair rental value, as defined in the FHB Sublease, through lease expiration.

Current minimum annual payments under the leases are as follows, as of June 30, 2016 (in thousands):

Year Ending December 31,
2016 (six months ending December 31, 2016)	$	757
2017	3,097		(1)
2018	3,167
2019	3,240
2020	3,315
Thereafter	28,176		(2)
Total	$	41,752

(1) Lease payments on the FHB Sublease will be equal to fair rental value from March 2017 through the end of the lease term. In the table, we have shown the lease payments for this period based on the stated rate for the month of February 2017 of $61,690.

(2) Lease payments on the Annex Lease will be equal to fair rental value from July 2021 through the end of the options lease term. In the table, we have shown the option lease payments for this period based on the stated rate for the month of June 2021 of $217,744.

We have management agreements with Outrigger Hotels & Resorts or an affiliate thereof (“Outrigger”) pursuant to which Outrigger manages each of the retail and hotel portions of the Waikiki Beach Walk property. Under the management agreement with Outrigger relating to the retail portion of Waikiki Beach Walk (the “retail management agreement”), we pay Outrigger a monthly management fee of 3.0% of net revenues from the retail portion of Waikiki Beach Walk. Pursuant to the terms of the retail management agreement, if the agreement is terminated in certain instances, including our election not to repair damage or destruction at the property, a condemnation or our failure to make required working capital infusions, we would be obligated to pay Outrigger a termination fee equal to the sum of the management fees paid for the two calendar months immediately preceding the termination date. The retail management agreement may not be terminated by us or by Outrigger without cause. Under our management agreement with Outrigger relating to the hotel portion of Waikiki Beach Walk (the “hotel management agreement”), we pay Outrigger a monthly management fee of 6.0% of the hotel's gross operating profit, as well as 3.0% of the hotel's gross revenues; provided that the aggregate management fee payable to Outrigger for any year shall not exceed 3.5% of the hotel's gross revenues for such fiscal year. Pursuant to the terms of the hotel management agreement, if the agreement is terminated in certain instances, including upon a transfer by us of the hotel or upon a default by us under the hotel management agreement, we would be required to pay a cancellation fee calculated by multiplying (1) the management fees for the previous 12 months by (2) (a) eight, if the agreement is terminated in the first 11 years of its term, or (b) four, three, two or one, if the agreement is terminated in the twelfth, thirteenth, fourteenth or fifteenth year, respectively, of its term. The hotel management agreement may not be terminated by us or by Outrigger without cause.

22

American Assets Trust, Inc. and American Assets Trust, L.P.

Notes to Consolidated Financial Statements—(Continued)

June 30, 2016

(Unaudited)

A wholly owned subsidiary of our Operating Partnership, WBW Hotel Lessee LLC, entered into a franchise license agreement with Embassy Suites Franchise LLC, the franchisor of the brand “Embassy Suites™,” to obtain the non-exclusive right to operate the hotel under the Embassy Suites^TM brand for 20 years. The franchise license agreement provides that WBW Hotel Lessee LLC must comply with certain management, operational, record keeping, accounting, reporting and marketing standards and procedures. In connection with this agreement, we are also subject to the terms of a product improvement plan pursuant to which we expect to undertake certain actions to ensure that our hotel's infrastructure is maintained in compliance with the franchisor's brand standards. In addition, we must pay to Embassy Suites Franchise LLC a monthly franchise royalty fee equal to 4.0% of the hotel's gross room revenue through December 2021 and 5.0% of the hotel's gross room revenue thereafter, as well as a monthly program fee equal to 4.0% of the hotel's gross room revenue. If the franchise license is terminated due to our failure to make required improvements or to otherwise comply with its terms, we may be liable to the franchisor for a termination payment, which could be as high as $7.1 million based on operating performance through June 30, 2016.

Our Del Monte Center property has ongoing environmental remediation related to ground water contamination. The environmental issue existed at purchase and remains in remediation. The final stages of the remediation will include routine, long term ground monitoring by the appropriate regulatory agency over the next five to seven years. The work performed is financed through an escrow account funded by the seller upon purchase of the Del Monte Center. We believe the funds in the escrow account are sufficient for the remaining work to be performed. However, if further work is required costing more than the remaining escrow funds, we could be required to pay such overage, although we may have a contractual claim for such costs against the prior owner or our environmental remediation consultant.

In connection with our initial public offering, we entered into tax protection agreements with certain limited partners of our Operating Partnership. These agreements provide that if we dispose of any interest with respect to Carmel Country Plaza, Carmel Mountain Plaza, Del Monte Center, Loma Palisades, Lomas Santa Fe Plaza, Waikele Center or the ICW Plaza portion of Torrey Reserve Campus, in a taxable transaction during the period from the closing of our initial public offering through January 19, 2018, we will indemnify such limited partners for their tax liabilities attributable to their share of the built-in gain that existed with respect to such property interest as of the time of our initial public offering and tax liabilities incurred as a result of the reimbursement payment. Subject to certain exceptions and limitations, the indemnification rights will terminate for any such protected partner that sells, exchanges or otherwise disposes of more than 50% of his or her common units. We have no present intention to sell or otherwise dispose of the properties or interest therein in taxable transactions during the restriction period. If we were to trigger the tax protection provisions under these agreements, we would be required to pay damages in the amount of the taxes owed by these limited partners (plus additional damages in the amount of the taxes incurred as a result of such payment).

Concentrations of Credit Risk

Our properties are located in Southern California, Northern California, Hawaii, Oregon, Texas, and Washington. The ability of the tenants to honor the terms of their respective leases is dependent upon the economic, regulatory and social factors affecting the markets in which the tenants operate. Eleven of our consolidated properties are located in Southern California, which exposes us to greater economic risks than if we owned a more geographically diverse portfolio. Tenants in the retail industry accounted for 34.6% of total revenues for the six months ended June 30, 2016. This makes us susceptible to demand for retail rental space and subject to the risks associated with an investment in real estate with a concentration of tenants in the retail industry. Furthermore, tenants in the office industry accounted for 35.5% of total revenues for the six months ended June 30, 2016. This makes us susceptible to demand for office rental space and subject to the risks associated with an investment in real estate with a concentration of tenants in the office industry. For the six months ended June 30, 2016 and 2015, no tenant accounted for more than 10% of our total rental revenue.

23

American Assets Trust, Inc. and American Assets Trust, L.P.

Notes to Consolidated Financial Statements—(Continued)

June 30, 2016

(Unaudited)

NOTE 12. OPERATING LEASES

Our leases with office, retail, mixed-use and residential tenants are classified as operating leases. Leases at our office and retail properties and the retail portion of our mixed-use property generally range from three to ten years (certain leases with anchor tenants may be longer), and in addition to minimum rents, usually provide for cost recoveries for the tenant’s share of certain operating costs and also may include percentage rents based on the tenant’s level of sales achieved. Leases on apartments generally range from 7 to 15 months, with a majority having 12-month lease terms. Rooms at the hotel portion of our mixed-use property are rented on a nightly basis.

As of June 30, 2016, minimum future rentals from noncancelable operating leases, before any reserve for uncollectible amounts and assuming no early lease terminations, at our office and retail properties and the retail portion of our mixed-use property are as follows (in thousands):

Year Ending December 31,
2016 (six months ending December 31, 2016)	$	85,021
2017	165,015
2018	131,958
2019	96,435
2020	73,530
Thereafter	197,938
Total	$	749,897

The above future minimum rentals exclude residential leases, which typically have a term of 12 months or less, and exclude the hotel, as rooms are rented on a nightly basis.

NOTE 13. COMPONENTS OF RENTAL INCOME AND EXPENSE

The principal components of rental income are as follows (in thousands): 

	Three Months Ended June 30,				Six Months Ended June 30,
	2016		2015		2016		2015
Minimum rents
Retail	$	18,626	$	18,256	$	37,024	$	36,467
Office	22,501		21,533		44,969		42,720
Multifamily	6,516		4,136		12,355		8,170
Mixed-use	2,657		2,577		5,312		5,100
Cost reimbursement	7,846		7,568		15,488		14,605
Percentage rent	447		365		887		725
Hotel revenue	9,256		8,727		18,674		17,735
Other	372		390		757		783
Total rental income	$	68,221	$	63,552	$	135,466	$	126,305

Minimum rents include $0.0 million and $0.5 million for the three months ended June 30, 2016 and 2015, respectively, and $0.1 million and $1.2 million for the six months ended June 30, 2016 and 2015, respectively, to recognize minimum rents on a straight-line basis. In addition, net amortization of above and below market leases included in minimum rents were $0.9 million and $0.7 million for the three months ended June 30, 2016 and 2015, respectively, and $1.7 million and $1.4 million for the six months ended June 30, 2016 and 2015, respectively.

24

American Assets Trust, Inc. and American Assets Trust, L.P.

Notes to Consolidated Financial Statements—(Continued)

June 30, 2016

(Unaudited)

The principal components of rental expenses are as follows (in thousands): 

	Three Months Ended June 30,				Six Months Ended June 30,
	2016		2015		2016		2015
Rental operating	$	8,210	$	6,311	$	15,592	$	12,592
Hotel operating	5,810		5,563		11,586		11,208
Repairs and maintenance	2,871		2,834		5,437		5,085
Marketing	537		486		1,022		871
Rent	718		618		1,468		1,232
Hawaii excise tax	976		943		1,995		1,929
Management fees	468		450		943		908
Total rental expenses	$	19,590	$	17,205	$	38,043	$	33,825

NOTE 14. OTHER INCOME (EXPENSE), NET

The principal components of other income (expense), net, are as follows (in thousands):

	Three Months Ended June 30,					Six Months Ended June 30,
	2016		2015			2016			2015
Interest and investment income	$	24	$	12		$	39		$	26
Income tax benefit (expense)	45		(35		)	(42		)	(119		)
Other non-operating income	30		—			126			—
Total other income (expense), net	$	99	$	(23	)	$	123		$	(93	)

NOTE 15. RELATED PARTY TRANSACTIONS

At ICW Plaza, we lease space to Insurance Company of the West, a California corporation ("ICW"), which is an insurance company majority owned and controlled by Ernest Rady, our Executive Chairman of the Board. Rental revenue recognized on the leases of $1.1 million for both the six months ended June 30, 2016 and 2015 is included in rental income. Additionally, we maintain a workers' compensation insurance policy with ICW, which was renewed on July 1, 2015 and the premium is approximately $0.2 million for the period July 1, 2015 through July 1, 2016. We renewed this policy with ICW on July 1, 2016 and the premium is approximately $0.2 million for the period July 1, 2016 through July 1, 2017.

The Waikiki Beach Walk entities have a 47.7% investment in WBW CHP LLC, an entity that was formed to, among other things, construct a chilled water plant to provide air conditioning to the property and other adjacent facilities. The operating expenses of WBW CHP LLC are recovered through reimbursements from its members, and reimbursements to WBW CHP LLC of $0.4 million for both the six months ended June 30, 2016 and 2015 is included in rental expenses on the statements of comprehensive income.

NOTE 16. SEGMENT REPORTING

Segment information is prepared on the same basis that our management reviews information for operational decision-making purposes. We operate in four business segments: the acquisition, redevelopment, ownership and management of retail real estate, office real estate, multifamily real estate and mixed-use real estate. The products for our retail segment primarily include rental of retail space and other tenant services, including tenant reimbursements, parking and storage space rental. The products for our office segment primarily include rental of office space and other tenant services, including tenant reimbursements, parking and storage space rental. The products for our multifamily segment include rental of apartments and other tenant services. The products of our mixed-use segment include rental of retail space and other tenant services, including tenant reimbursements, parking and storage space rental and operation of a 369-room all-suite hotel.

We evaluate the performance of our segments based on segment profit, which is defined as property revenue less property expenses. We do not use asset information as a measure to assess performance and make decisions to allocate resources. Therefore, depreciation and amortization expense is not allocated among segments. General and administrative expenses,

25

American Assets Trust, Inc. and American Assets Trust, L.P.

Notes to Consolidated Financial Statements—(Continued)

June 30, 2016

(Unaudited)

interest expense, depreciation and amortization expense and other income and expense are not included in segment profit as our internal reporting addresses these items on a corporate level.

Segment profit is not a measure of operating income or cash flows from operating activities as measured by GAAP, and it is not indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity. Not all companies calculate segment profit in the same manner. We consider segment profit to be an appropriate supplemental measure to net income because it assists both investors and management in understanding the core operations of our properties.

The following table represents operating activity within our reportable segments (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
	2016			2015			2016			2015
Total Retail
Property revenue	$	24,881		$	24,376		$	49,252		$	48,414
Property expense	(6,964		)	(6,258		)	(13,044		)	(12,258		)
Segment profit	17,917			18,118			36,208			36,156
Total Office
Property revenue	25,278			24,036			50,598			47,613
Property expense	(7,547		)	(6,988		)	(15,249		)	(13,809		)
Segment profit	17,731			17,048			35,349			33,804
Total Multifamily
Property revenue	7,060			4,445			13,354			8,755
Property expense	(2,852		)	(1,642		)	(5,672		)	(3,126		)
Segment profit	4,208			2,803			7,682			5,629
Total Mixed-Use
Property revenue	14,600			13,912			29,346			28,022
Property expense	(8,644		)	(8,303		)	(17,128		)	(16,666		)
Segment profit	5,956			5,609			12,218			11,356
Total segments’ profit	$	45,812		$	43,578		$	91,457		$	86,945

The following table is a reconciliation of segment profit to net income attributable to stockholders (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
	2016			2015			2016			2015
Total segments’ profit	$	45,812		$	43,578		$	91,457		$	86,945
General and administrative	(4,394		)	(4,788		)	(8,943		)	(9,804		)
Depreciation and amortization	(17,714		)	(15,286		)	(35,167		)	(30,393		)
Interest expense	(13,153		)	(11,197		)	(26,099		)	(22,992		)
Other income (expense), net	99			(23		)	123			(93		)
Net income	10,650			12,284			21,371			23,663
Net income attributable to restricted shares	(43		)	(40		)	(86		)	(83		)
Net income attributable to unitholders in the Operating Partnership	(3,008		)	(3,536		)	(6,035		)	(6,845		)
Net income attributable to American Assets Trust, Inc. stockholders	$	7,599		$	8,708		$	15,250		$	16,735

26

American Assets Trust, Inc. and American Assets Trust, L.P.

Notes to Consolidated Financial Statements—(Continued)

June 30, 2016

(Unaudited)

The following table shows net real estate and secured note payable balances for each of the segments (in thousands):

	June 30, 2016		December 31, 2015
Net Real Estate
Retail	$	636,629	$	638,893
Office	804,254		796,773
Multifamily	205,847		208,730
Mixed-Use	187,790		190,466
	$	1,834,520	$	1,834,862
Secured Notes Payable(1)
Retail	$	59,749	$	60,065
Office	207,127		292,183
Multifamily	73,744		101,444
Mixed-Use	130,310		130,310
	$	470,930	$	584,002

(1) Excludes unamortized fair market value adjustments and debt issuance costs of $3.4 million and $5.0 million as of June 30, 2016 and December 31, 2015, respectively.

Capital expenditures for each segment for the three and six months ended June 30, 2016 and 2015 were as follows (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2016		2015		2016		2015
Capital Expenditures (1)
Retail	$	4,250	$	1,756	$	9,664	$	2,691
Office	10,710		14,872		21,639		29,586
Multifamily (2)	475		29,748		1,819		58,696
Mixed-Use	51		166		116		537
	$	15,486	$	46,542	$	33,238	$	91,510

(1) Capital expenditures represent cash paid for capital expenditures during the period and include leasing commissions paid.

(2) Multifamily capital expenditures include all capital expenditures incurred for the new development project Hassalo on Eighth, which consists of 657 multifamily units and approximately 47,000 square feet of retail space.

27

ITEM 2. MANAGEMENT’S DISCUSSION AND ANALYSIS OF FINANCIAL CONDITION AND RESULTS OF OPERATIONS

Forward-Looking Statements

The following discussion should be read in conjunction with the consolidated financial statements and notes thereto appearing elsewhere in this report. We make statements in this report that are forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 (set forth in Section 27A of the Securities Act of 1933, as amended, or the Securities Act, and Section 21E of the Securities Exchange Act of 1934, as amended, or the Exchange Act). In particular, statements pertaining to our capital resources, portfolio performance and results of operations contain forward-looking statements. Likewise, all of our statements regarding anticipated growth in our funds from operations and anticipated market conditions, demographics and results of operations are forward-looking statements. You can identify forward-looking statements by the use of forward-looking terminology such as “believes,” “expects,” “may,” “will,” “should,” “seeks,” “approximately,” “intends,” “plans,” “pro forma,” “estimates” or “anticipates” or the negative of these words and phrases or similar words or phrases which are predictions of or indicate future events or trends and which do not relate solely to historical matters. You can also identify forward-looking statements by discussions of strategy, plans or intentions.

Forward-looking statements involve numerous risks and uncertainties and you should not rely on them as predictions of future events. Forward-looking statements depend on assumptions, data or methods which may be incorrect or imprecise and we may not be able to realize them. We do not guarantee that the transactions and events described will happen as described (or that they will happen at all). The following factors, among others, could cause actual results and future events to differ materially from those set forth or contemplated in the forward-looking statements:

• adverse economic or real estate developments in our markets;

• our failure to generate sufficient cash flows to service our outstanding indebtedness;

• defaults on, early terminations of or non-renewal of leases by tenants, including significant tenants;

• difficulties in identifying properties to acquire and completing acquisitions;

• difficulties in completing dispositions;

• our failure to successfully operate acquired properties and operations;

• our inability to develop or redevelop our properties due to market conditions;

• fluctuations in interest rates and increased operating costs;

• risks related to joint venture arrangements;

• our failure to obtain necessary outside financing;

• on-going litigation;

• general economic conditions;

• financial market fluctuations;

• risks that affect the general retail, office, multifamily and mixed-use environment;

• the competitive environment in which we operate;

• decreased rental rates or increased vacancy rates;

• conflicts of interests with our officers or directors;

• lack or insufficient amounts of insurance;

• environmental uncertainties and risks related to adverse weather conditions and natural disasters;

• other factors affecting the real estate industry generally;

• limitations imposed on our business and our ability to satisfy complex rules in order for us to continue to qualify as a real estate investment trust, or REIT, for U.S. federal income tax purposes; and

• changes in governmental regulations or interpretations thereof, such as real estate and zoning laws and increases in real property tax rates and taxation of REITs.

28

While forward-looking statements reflect our good faith beliefs, they are not guarantees of future performance. We disclaim any obligation to publicly update or revise any forward-looking statement to reflect changes in underlying assumptions or factors, new information, data or methods, future events or other changes. For a further discussion of these and other factors, see the section entitled “Item 1A. Risk Factors” contained herein and in our annual report on Form 10-K for the year ended December 31, 2015.

Overview

References to “we,” “our,” “us” and “our company” refer to American Assets Trust, Inc., a Maryland corporation, together with our consolidated subsidiaries, including American Assets Trust, L.P., a Maryland limited partnership, of which we are the sole general partner and which we refer to in this report as our Operating Partnership.

We are a full service, vertically integrated and self-administered REIT that owns, operates, acquires and develops high quality retail, office, multifamily and mixed-use properties in attractive, high-barrier-to-entry markets in Southern California, Northern California, Oregon, Washington, Texas and Hawaii. As of June 30, 2016, our portfolio was comprised of eleven retail shopping centers; seven office properties; a mixed-use property consisting of a 369-room all-suite hotel and a retail shopping center; and five multifamily properties. Additionally, as of June 30, 2016, we owned land at four of our properties that we classified as held for development and/or construction in progress. Our core markets include San Diego; the San Francisco Bay Area; Portland, Oregon; Bellevue, Washington; and Oahu, Hawaii. We are a Maryland corporation formed on July 16, 2010 to acquire the entities owning various controlling and noncontrolling interests in real estate assets owned and/or managed by Ernest S. Rady or his affiliates, including the Ernest Rady Trust U/D/T March 13, 1983, or the Rady Trust, and did not have any operating activity until the consummation of our initial public offering on January 19, 2011. Our Company, as the sole general partner of our Operating Partnership, has control of our Operating Partnership and owned 71.7% of our Operating Partnership as of June 30, 2016. Accordingly, we consolidate the assets, liabilities and results of operations of our Operating Partnership.

Critical Accounting Policies

We identified certain critical accounting policies that affect certain of our more significant estimates and assumptions used in preparing our consolidated financial statements in our annual report on Form 10-K for the year ended December 31, 2015. We have not made any material changes to these policies during the periods covered by this report.

Same-store

We have provided certain information on a total portfolio, same-store and redevelopment same-store basis. Information provided on a same-store basis includes the results of properties that we owned and operated for the entirety of both periods being compared except for properties for which significant redevelopment or expansion occurred during either of the periods being compared, properties under development, properties classified as held for development and properties classified as discontinued operations. Information provided on a redevelopment same-store basis includes the results of properties undergoing significant redevelopment for the entirety or portion of both periods being compared. Same-store and redevelopment same-store is considered by management to be important measures because they assist in eliminating disparities due to the development, acquisition or disposition of properties during the particular period presented, and thus provides a more consistent performance measure for the comparison of the Company's stabilized and redevelopment properties, as applicable. Additionally, redevelopment same-store is considered by management to be an important measure because it assists in evaluating the timing of the start and stabilization of our redevelopment opportunities and the impact that these redevelopments have in enhancing our operating performance.

While there is judgment surrounding changes in designations, we typically reclassify significant development, redevelopment or expansion properties into same-store properties once they are stabilized. Properties are deemed stabilized typically at the earlier of (i) reaching 90% occupancy or (ii) four quarters following a property's inclusion in operating real estate. We typically remove properties from same-store properties when the development, redevelopment or expansion has or is expected to have a significant impact on the property's annualized base rent, occupancy and operating income within the calendar year. Our evaluation of significant impact related to development, redevelopment or expansion activity is based on quantitative and qualitative measures including, but not limited to the following: the total budgeted cost of planned construction activity compared to the property’s annualized base rent, occupancy and property operating income within the calendar year; percentage of development, redevelopment or expansion square footage to total property square footage; and the ability to maintain historic occupancy and rental rates. In consideration of these measures, we generally remove properties from same-store properties when we see a decline in a property's annualized base rent, occupancy and operating income within the calendar year as a direct result of ongoing redevelopment, development or expansion activity. Acquired properties are classified

29

into same-store properties once we have owned such properties for the entirety of comparable period(s) and the properties are not under significant development or expansion.

In our determination of same-store and redevelopment same-store properties, Lloyd District Portfolio and Torrey Reserve Campus have been identified as same-store redevelopment properties due to the significant construction activity. Office same-store net operating income increased approximately 3.7% and 4.5%, respectively, for the three and six months ended June 30, 2016 compared to the same period in 2015. Office redevelopment same-store net operating income increased approximately 4.1% and 4.6%, respectively, for the three and six months ended June 30, 2016 compared to the same period in 2015.

Below is a summary of our same-store composition for the three and six months ended June 30, 2016 and 2015. One disposed property (Rancho Carmel Plaza) was removed from same-store and redevelopment same-store properties when compared to the designations for the three and six months ended June 30, 2015. Two completed development properties, Hassalo on Eighth - Multifamily and Hassalo on Eighth - Retail, were included in non-same store properties when compared to the designations for the three and six months ended June 30, 2015. One development property, Torrey Reserve Land, was removed from development properties when compared to the designations for the three and six months ended June 30, 2015, due to completion of all Torrey Reserve Campus development during the second quarter of 2016.

	Three Months Ended June 30,		Six Months Ended June 30,
	2016	2015	2016	2015
Same-Store	20	21	20	21
Non-Same Store	4	2	4	2
Total Properties	24	23	24	23
Redevelopment Same-Store	22	23	22	23
Total Development Properties	4	5	4	5

Outlook

We seek growth in earnings, funds from operations and cash flows primarily through a combination of the following: growth in our same-store portfolio, growth in our portfolio from property development and redevelopments and expansion of our portfolio through property acquisitions. Our properties are located in some of the nation's most dynamic, high-barrier-to-entry markets primarily in Southern California, Northern California, Oregon, Washington and Hawaii, which allow us to take advantage of redevelopment opportunities that enhance our operating performance through renovation, expansion, reconfiguration and/or retenanting. We evaluate our properties on an ongoing basis to identify these types of opportunities.

We continue our development efforts at Torrey Point (previously Sorrento Pointe) with planned construction to increase rentable office space by approximately 88,000 square feet. Construction of the project is expected to be completed in 2017, with an expected stabilization date in 2018. Projected costs of the development are approximately $53 million, of which approximately $22 million has been incurred to date. We expect the Torrey Point redevelopment to be stabilized in 2018 with an estimated stabilized yield of approximately 7.5% to 8.6%, based on initial estimates.

We intend to opportunistically pursue the development of future phases of Lloyd District Portfolio and Torrey Point based on, among other things, market conditions and our evaluation of whether such opportunities would generate appropriate risk-adjusted financial returns. Our redevelopment and development opportunities are subject to various factors, including market conditions and may not ultimately come to fruition.

We continue to review acquisition opportunities in our primary markets that would complement our portfolio and provide long-term growth opportunities. Some of our acquisitions do not initially contribute significantly to earnings growth; however, we believe they provide long-term re-leasing growth, redevelopment opportunities and other strategic opportunities. Any growth from acquisitions is contingent upon our ability to find properties that meet our qualitative standards at prices that meet our financial hurdles. Changes in interest rates may affect our success in achieving earnings growth through acquisitions by affecting both the price that must be paid to acquire a property, as well as our ability to economically finance a property acquisition. Generally, our acquisitions are initially financed by available cash, mortgage loans and/or borrowings under our revolving line of credit, which may be repaid later with funds raised through the issuance of new equity or new long-term debt.

30

Leasing

Our same-store growth is primarily driven by increases in rental rates on new leases and lease renewals and changes in portfolio occupancy. Over the long-term, we believe that the infill nature and strong demographics of our properties provide us with a strategic advantage, allowing us to maintain relatively high occupancy and increase rental rates. We have continued to see signs of improvement for many of our tenants, as well as increased interest from prospective tenants for our spaces. While there can be no assurance that these positive signs will continue, we remain cautiously optimistic regarding the improved trends we have seen over the past few years. We believe the locations of our properties and diverse tenant base mitigate the potentially negative impact of the current economic environment. However, any reduction in our tenants' abilities to pay base rent, percentage rent or other charges will adversely affect our financial condition and results of operations.

During the three months ended June 30, 2016, we signed 17 retail leases for a total of 55,405 square feet of retail space including 50,733 square feet of comparable space leases (leases for which there was a prior tenant), at an average rental rate increase of 4.6% on a cash basis and an increase of 5.5% on a straight-line basis. New retail leases for comparable spaces were signed for 5,974 square feet at an average rental rate increase of 1.8% on a cash basis and decrease of 11.1% on a straight-line basis. Renewals for comparable retail spaces were signed for 44,759 square feet at an average rental rate increase of 5.4% on a cash basis and 10.2% on a straight-line basis. Tenant improvements and incentives were $27.33 per square foot of retail space for comparable new leases for the three months ended June 30, 2016. Tenant improvements and incentives for comparable new leases is mainly attributed to tenants at Solana Beach Towne Centre.

During the three months ended June 30, 2016, we signed 12 office leases for a total of 35,320 square feet of office space including 22,535 square feet of comparable space leases, at an average rental rate increase of 10.2% on a cash basis and average rental increase of 21.4% on a straight-line basis. New office leases for comparable spaces were signed for 5,131 square feet at an average rental rate increase of 3.8% on a cash basis and 9.3% on a straight-line basis. Renewals for comparable office spaces were signed for 17,404 square feet at an average rental rate increase of 11.9% on a cash basis and 24.9% on a straight-line basis. Tenant improvements and incentives were $28.07 per square foot of office space for comparable new leases for the three months ended June 30, 2016. Tenant improvements and incentives for comparable new leases is mainly attributed to tenants at Solana Beach Corporate Center.

The rental increases associated with comparable spaces generally include all leases signed in arms-length transactions reflecting market leverage between landlords and tenants during the period. The comparison between average rent for expiring leases and new leases is determined by including minimum rent and percentage rent paid on the expiring lease and minimum rent and, in some instances, projections of first lease year percentage rent, to be paid on the new lease. In some instances, management exercises judgment as to how to most effectively reflect the comparability of spaces reported in this calculation. The change in rental income on comparable space leases is impacted by numerous factors including current market rates, location, individual tenant creditworthiness, use of space, market conditions when the expiring lease was signed, capital investment made in the space and the specific lease structure. Tenant improvements and incentives include the total dollars committed for the improvement of a space as it relates to a specific lease, but may also include base-building costs (i.e. expansion, escalators or new entrances) which are required to make the space leasable. Incentives include amounts paid to tenants as an inducement to sign a lease that do not represent building improvements.

The leases signed in 2016 generally become effective over the following year, though some may not become effective until 2017 and beyond. Further, there is risk that some new tenants will not ultimately take possession of their space and that tenants for both new and renewal leases may not pay all of their contractual rent due to operating, financing or other matters. However, we believe that these increases do provide information about the tenant/landlord relationship and the potential fluctuations we may achieve in rental income over time.

Through the remainder of 2016, we believe our leasing volume will be in-line with our historical averages and result in overall positive increases in rental income. However, changes in rental income associated with individual signed leases on comparable spaces may be positive or negative, and we can provide no assurance that the rents on new leases will continue to increase at the above disclosed levels, if at all.

31

Capitalized Costs

Certain external and internal costs directly related to the development and redevelopment of real estate, including pre-construction costs, real estate taxes, insurance, interest, construction costs and salaries and related costs of personnel directly involved, are capitalized. We capitalize costs under development until construction is substantially complete and the property is held available for occupancy. The determination of when a development project is substantially complete and when capitalization must cease involves a degree of judgment. We consider a construction project as substantially complete and held available for occupancy upon the completion of landlord-owned tenant improvements or when the lessee takes possession of the unimproved space for construction of its own improvements, but not later than one year from cessation of major construction activity. We cease capitalization on the portion substantially completed and occupied or held available for occupancy, and capitalize only those costs associated with any remaining portion under construction.

We capitalized external and internal costs related to both development and redevelopment activities combined of $7.1 million and $31.7 million for the three months ended June 30, 2016 and 2015, respectively. We capitalized external and internal costs related to both development and redevelopment activities combined of $18.5 million and $70.9 million for the six months ended June 30, 2016 and 2015, respectively.

We capitalized external and internal costs related to other property improvements combined of $5.9 million and $8.2 million for the three months ended June 30, 2016 and 2015, respectively. We capitalized external and internal costs related to other property improvements combined of $11.8 million and $13.3 million for the six months ended June 30, 2016 and 2015, respectively.

We capitalized internal costs for salaries and related benefits for development and redevelopment activities and other property improvements of $0.04 million and $0.08 million for the three months ended June 30, 2016 and 2015, respectively. We capitalized internal costs for salaries and related benefits for development and redevelopment activities and other property improvements of $0.09 million and $0.14 million for the six months ended June 30, 2016 and 2015, respectively.

Interest costs on developments and major redevelopments are capitalized as part of developments and redevelopments not yet placed in service. Capitalization of interest commences when development activities and expenditures begin and end upon completion, which is when the asset is ready for its intended use as noted above. We make judgments as to the time period over which to capitalize such costs and these assumptions have a direct impact on net income because capitalized costs are not subtracted in calculating net income. If the time period for capitalizing interest is extended, however, more interest is capitalized, thereby decreasing interest expense and increasing net income during that period. We capitalized interest costs related to development activities of $0.3 million and $2.4 million for the three months ended June 30, 2016 and 2015, respectively. We capitalized interest costs related to development activities of $0.9 million and $4.8 million for the six months ended June 30, 2016 and 2015, respectively.

Results of Operations

For our discussion of results of operations, we have provided information on a total portfolio and same-store basis.

Comparison of the three months ended June 30, 2016 to the three months ended June 30, 2015

The following summarizes our consolidated results of operations for the three months ended June 30, 2016 compared to our consolidated results of operations for the three months ended June 30, 2015. As of June 30, 2016, our operating portfolio was comprised of 24 retail, office, multifamily and mixed-use properties with an aggregate of approximately 5.9 million rentable square feet of retail and office space, including the retail portion of our mixed-use property, 1,579 residential units (including 122 RV spaces) and a 369-room hotel. Additionally, as of June 30, 2016, we owned land at four of our properties that we classified as held for development and/or construction in progress. As of June 30, 2015, our operating portfolio was comprised of 23 retail, office, multifamily and mixed-use properties with an aggregate of approximately 5.8 million rentable square feet of retail and office space, including the retail portion of our mixed-use property, 922 residential units (including 122 RV spaces) and a 369-room hotel. Additionally, as of June 30, 2015, we owned land at five of our properties that we classified as held for development and/or construction in progress.

32

The following table sets forth selected data from our unaudited consolidated statements of comprehensive income for the three months ended June 30, 2016 and 2015 (dollars in thousands):

	Three Months Ended June 30,						Change			%
	2016			2015
Revenues
Rental income	$	68,221		$	63,552		$	4,669		7	%
Other property income	3,598			3,217			381			12
Total property revenues	71,819			66,769			5,050			8
Expenses
Rental expenses	19,590			17,205			2,385			14
Real estate taxes	6,417			5,986			431			7
Total property expenses	26,007			23,191			2,816			12
Total property income	45,812			43,578			2,234			5
General and administrative	(4,394		)	(4,788		)	394			(8	)
Depreciation and amortization	(17,714		)	(15,286		)	(2,428		)	16
Interest expense	(13,153		)	(11,197		)	(1,956		)	17
Other income (expense), net	99			(23		)	122			(530	)
Net income	10,650			12,284			(1,634		)	(13	)
Net income attributable to restricted shares	(43		)	(40		)	(3		)	8
Net income attributable to unitholders in the Operating Partnership	(3,008		)	(3,536		)	528			(15	)
Net income attributable to American Assets Trust, Inc. stockholders	$	7,599		$	8,708		$	(1,109	)	(13	)%

Revenue

Total property revenues. Total property revenue consists of rental revenue and other property income. Total property revenue increased$5.1 million, or 8%, to $71.8 million for the three months ended June 30, 2016 compared to $66.8 million for the three months ended June 30, 2015. The percentage leased was as follows for each segment as of June 30, 2016 and 2015:

	Percentage Leased  (1)
	June 30,
	2016		2015
Retail	98.2	%	98.5	%
Office	90.4	%	92.9	%
Multifamily	92.5	%	95.7	%
Mixed-Use (2)	98.3	%	100.0	%

(1) The percentage leased includes the square footage under lease, including leases which may not have commenced as of June 30, 2016 or June 30, 2015, as applicable.

(2) Includes the retail portion of the mixed-use property only.

33

The increase in total property revenue was attributable primarily to the factors discussed below.

Rental revenues. Rental revenue includes minimum base rent, cost reimbursements, percentage rents and other rents. Rental revenue increased$4.7 million, or 7%, to $68.2 million for the three months ended June 30, 2016 compared to $63.6 million for the three months ended June 30, 2015. Rental revenue by segment was as follows (dollars in thousands):

	Total Portfolio								Same-Store Portfolio(1)
	Three Months Ended June 30,				Change		%		Three Months Ended June 30,				Change		%
	2016		2015						2016		2015
Retail	$	24,593	$	24,094	$	499	2	%	$	24,511	$	23,830	$	681	3	%
Office	24,022		22,889		1,133		5		17,066		16,323		743		5
Multifamily	6,524		4,138		2,386		58		4,518		4,138		380		9
Mixed-Use	13,082		12,431		651		5		13,082		12,431		651		5
	$	68,221	$	63,552	$	4,669	7	%	$	59,177	$	56,722	$	2,455	4	%

(1) For this table and tables following, the same-store portfolio excludes: (i) Torrey Reserve Campus and Lloyd District Portfolio due to significant redevelopment activity during the period; (ii) Rancho Carmel Plaza as it was sold on August 6, 2015; (iii) Hassalo on Eighth - Multifamily, which became available for occupancy in July and October of 2015; (iv) Hassalo on Eighth - Retail, which was placed in operation in April of 2016; and (v) land held for development.

Same-store retail rental revenue increased $0.7 million for the three months ended June 30, 2016 compared to the three months ended June 30, 2015 due to higher annualized base rents and additional cost reimbursements during the three months ended June 30, 2016. The increase in annualized base rents was primarily at Waikele Center, Carmel Mountain Plaza, and Alamo Quarry Market.

Office rental revenue increased $1.1 million for the three months ended June 30, 2016 compared to the three months ended June 30, 2015 due to higher annualized base rents and additional cost reimbursements during the three months ended June 30, 2016, primarily at Torrey Reserve Campus, The Landmark at One Market and First & Main.

Multifamily rental revenue increased $2.4 million for the three months ended June 30, 2016 primarily due to the completion of the Hassalo on Eighth multifamily buildings, which became available for occupancy during the third and fourth quarters of 2015, and had rental revenue of approximately $2.0 million for the three months ended June 30, 2016. Same-store multifamily rental revenue increased during the period due to higher average base rent per unit of $1,674 during the three months ended June 30, 2016 compared to $1,574 during the three months ended June 30, 2015.

Mixed-use rental revenue increased $0.7 million for the three months ended June 30, 2016 compared to the three months ended June 30, 2015 primarily due to higher revenue per available room of $276 for the three months ended June 30, 2016 compared to $260 for the three months ended June 30, 2015.

Other property income. Other property income increased$0.4 million, or 12%, to $3.6 million for the three months ended June 30, 2016 compared to $3.2 million for the three months ended June 30, 2015. Other property income by segment was as follows (dollars in thousands):

	Total Portfolio								Same-Store Portfolio
	Three Months Ended June 30,				Change		%		Three Months Ended June 30,				Change		%
	2016		2015						2016		2015
Retail	$	288	$	282	$	6	2	%	$	288	$	282	$	6	2	%
Office	1,256		1,147		109		10		882		850		32		4
Multifamily	536		307		229		75		318		307		11		4
Mixed-Use	1,518		1,481		37		2		1,518		1,481		37		2
	$	3,598	$	3,217	$	381	12	%	$	3,006	$	2,920	$	86	3	%

Multifamily other property income increased $0.2 million for the three months ended June 30, 2016 primarily due to the completion of the Hassalo on Eighth multifamily buildings, which became available for occupancy during the third and fourth quarters of 2015, and had other property income of approximately $0.2 million for the three months ended June 30, 2016.

34

Property Expenses

Total Property Expenses. Total property expenses consist of rental expenses and real estate taxes. Total property expenses increased $2.8 million, or 12%, to $26.0 million, for the three months ended June 30, 2016 compared to $23.2 million for the three months ended June 30, 2015.

Rental Expenses. Rental expenses increased $2.4 million, or 14%, to $19.6 million for the three months ended June 30, 2016 compared to $17.2 million for the three months ended June 30, 2015. Rental expense by segment was as follows (dollars in thousands):

	Total Portfolio								Same-Store Portfolio
	Three Months Ended June 30,				Change		%		Three Months Ended June 30,				Change			%
	2016		2015						2016		2015
Retail	$	4,037	$	3,452	$	585	17	%	$	4,004	$	3,381	$	623		18	%
Office	5,132		4,761		371		8		3,291		3,095		196			6
Multifamily	2,389		1,222		1,167		95		1,171		1,222		(51		)	(4	)
Mixed-Use	8,032		7,770		262		3		8,032		7,770		262			3
	$	19,590	$	17,205	$	2,385	14	%	$	16,498	$	15,468	$	1,030		7	%

Retail rental expenses increased $0.6 million for the three months ended June 30, 2016 compared to the three months ended June 30, 2015 primarily due to an increase in bad debt expense for Waikele Center and Carmel Mountain Plaza related to the Sports Authority bankruptcy.

Office rental expenses increased $0.4 million for the three months ended June 30, 2016 compared to the three months ended June 30, 2015 primarily due to an increase in rent expense for the Annex Lease at The Landmark at One Market, which was extended during the fourth quarter of 2015, an increase in parking garage expenses at Lloyd District Portfolio and an increase in repair and maintenance expenses among our office properties during the period.

Multifamily rental expenses increased $1.2 million for the three months ended June 30, 2016 compared to the three months ended June 30, 2015 primarily due to the completion of the Hassalo on Eighth multifamily buildings, which became available for occupancy during the third and fourth quarters of 2015 and had rental expenses of approximately $1.2 million for the three months ended June 30, 2016. Same-store multifamily rental expenses decreased during the period due to a decrease in repair and maintenance expenses at our multifamily properties during the period.

Mixed-use rental expenses increased $0.3 million for the three months ended June 30, 2016 compared to the three months ended June 30, 2015 primarily due to an increase in the room expenses, which was attributed to the increase in payroll and complimentary amenity costs at the hotel portion of our mixed-use property.

Real Estate Taxes. Real estate taxes increased $0.4 million, or 7%, to $6.4 million for the three months ended June 30, 2016 compared to $6.0 million for the three months ended June 30, 2015. Real estate tax expense by segment was as follows (dollars in thousands):

	Total Portfolio								Same-Store Portfolio
	Three Months Ended June 30,				Change		%		Three Months Ended June 30,				Change		%
	2016		2015						2016		2015
Retail	$	2,927	$	2,806	$	121	4	%	$	2,902	$	2,759	$	143	5	%
Office	2,415		2,227		188		8		1,602		1,491		111		7
Multifamily	463		420		43		10		425		420		5		1
Mixed-Use	612		533		79		15		612		533		79		15
	$	6,417	$	5,986	$	431	7	%	$	5,541	$	5,203	$	338	6	%

Retail real estate taxes increased $0.1 million for the three months ended June 30, 2016 compared to the three months ended June 30, 2015 primarily due to higher assessments at Waikele Center, Carmel Mountain Plaza, and Alamo Quarry Market.

Office real estate taxes increased $0.2 million for the three months ended June 30, 2016 compared to the three months ended June 30, 2015 primarily due to higher assessments at City Center Bellevue and Lloyd District Portfolio. The increase is also attributed to completion of redevelopment activity at Torrey Reserve Campus, for which real estate taxes were capitalized in the prior year during the construction period.

35

Mixed-use real estate taxes increased $0.1 million for the three months ended June 30, 2016 compared to the three months ended June 30, 2015 primarily due to an increase in real estate taxes for the hotel portion of our mixed-use property, which have increased from the prior year due to the increase in room rates.

Property Operating Income

Property operating income increased$2.2 million, or 5%, to $45.8 million for the three months ended June 30, 2016, compared to $43.6 million for the three months ended June 30, 2015. Property operating income by segment was as follows (dollars in thousands):

	Total Portfolio									Same-Store Portfolio
	Three Months Ended June 30,				Change			%		Three Months Ended June 30,				Change			%
	2016		2015							2016		2015
Retail	$	17,917	$	18,118	$	(201	)	(1	)%	$	17,893	$	17,972	$	(79	)	—	%
Office	17,731		17,048		683			4		13,055		12,587		468			4
Multifamily	4,208		2,803		1,405			50		3,240		2,803		437			16
Mixed-Use	5,956		5,609		347			6		5,956		5,609		347			6
	$	45,812	$	43,578	$	2,234		5	%	$	40,144	$	38,971	$	1,173		3	%

Retail property operating income decreased $0.2 million for the three months ended June 30, 2016 compared to the three months ended June 30, 2015. This decrease was primarily due to the increase in bad debt expense for Waikele Center and Carmel Mountain Plaza related to the Sports Authority bankruptcy during the three months ended June 30, 2016.

Office property operating income increased $0.7 million for the three months ended June 30, 2016 compared to the three months ended June 30, 2015 primarily due to higher annualized base rents during the three months ended June 30, 2016 offset by an increase in rental expenses and real estate taxes during the period.

Multifamily property operating income increased $1.4 million for the three months ended June 30, 2016 compared to the three months ended June 30, 2015 primarily due to the completion of the Hassalo on Eighth multifamily buildings during the third and fourth quarters of 2015 and higher average base rent for same-store properties for the three months ended June 30, 2016 compared to the three months ended June 30, 2015.

Mixed-use property operating income increased $0.3 million for the three months ended June 30, 2016 compared to the three months ended June 30, 2015. The increase was primarily due to higher revenue per available room for the three months ended June 30, 2016 compared to the three months ended June 30, 2015.

Other

General and Administrative. General and administrative expenses decreased $0.4 million, or 8%, to $4.4 million for the three months ended June 30, 2016, compared to $4.8 million for the three months ended June 30, 2015. This decrease was primarily due to a decrease in stock compensation expense during the period due to lower valuations assigned to 2015 stock awards.

Depreciation and Amortization. Depreciation and amortization expense increased $2.4 million, or 16%, to $17.7 million for the three months ended June 30, 2016, compared to $15.3 million for the three months ended June 30, 2015. This increase was primarily due to depreciation and amortization attributable to the completion of the Hassalo on Eighth multifamily buildings during the third and fourth quarters of 2015. The increase is also attributed to additional depreciation related to the shared Hassalo on Eighth parking garage, which was placed into service during the fourth quarter of 2015.

Interest Expense. Interest expense increased $2.0 million, or 17%, to $13.2 million for the three months ended June 30, 2016, compared to $11.2 million for the three months ended June 30, 2015. This increase was primarily due to the completion of the Hassalo on Eighth multifamily buildings during the third and fourth quarters of 2015, in that capitalization of interest costs ceased when the buildings were placed into service.

Other Income (Expense), Net. Other income (expense), net increased $0.1 million, or 530%, to other income, net of $0.1 million for the three months ended June 30, 2016, compared to other expense, net of $0.0 million for the three months ended June 30, 2015, primarily as a result of tax refunds received in connection with 160 King Street.

36

Comparison of the Six Months Ended June 30, 2016 to the Six Months Ended June 30, 2015

The following summarizes our consolidated results of operations for the six months ended June 30, 2016 compared to our consolidated results of operations for the six months ended June 30, 2015.

The following table sets forth selected data from our unaudited consolidated statements of income for the six months ended June 30, 2016 and 2015 (dollars in thousands):

	Six Months Ended June 30,						Change			%
	2016			2015
Revenues
Rental income	$	135,466		$	126,305		$	9,161		7	%
Other property income	7,084			6,499			585			9
Total property revenues	142,550			132,804			9,746			7
Expenses
Rental expenses	38,043			33,825			4,218			12
Real estate taxes	13,050			12,034			1,016			8
Total property expenses	51,093			45,859			5,234			11
Total property income	91,457			86,945			4,512			5
General and administrative	(8,943		)	(9,804		)	861			(9	)
Depreciation and amortization	(35,167		)	(30,393		)	(4,774		)	16
Interest expense	(26,099		)	(22,992		)	(3,107		)	14
Other income (expense), net	123			(93		)	216			(232	)
Net income	21,371			23,663			(2,292		)	(10	)
Net income attributable to restricted shares	(86		)	(83		)	(3		)	4
Net income attributable to unitholders in the Operating Partnership	(6,035		)	(6,845		)	810			(12	)
Net income (loss) attributable to American Assets Trust, Inc. stockholders	$	15,250		$	16,735		$	(1,485	)	(9	)%

Revenue

Total property revenues. Total property revenue consists of rental revenue and other property income. Total property revenue increased$9.7 million, or 7%, to $142.6 million for the six months ended June 30, 2016 compared to $132.8 million for the six months ended June 30, 2015. The percentage leased was as follows for each segment as of June 30, 2016 and 2015:

	Percentage Leased  (1)
	June 30,
	2016		2015
Retail	98.2	%	98.5	%
Office	90.4	%	92.9	%
Multifamily	92.5	%	95.7	%
Mixed-Use (2)	98.3	%	100.0	%

(1) The percentage leased includes the square footage under lease, including leases which may not have commenced as of June 30, 2016 or June 30, 2015, as applicable.

(2) Includes the retail portion of the mixed-use property only.

37

The increase in total property revenue was attributable primarily to the factors discussed below.

Rental revenues. Rental revenue includes minimum base rent, cost reimbursements, percentage rents and other rents. Rental revenue increased$9.2 million, or 7%, to $135.5 million for the six months ended June 30, 2016 compared to $126.3 million for the six months ended June 30, 2015. Rental revenue by segment was as follows (dollars in thousands):

	Total Portfolio								Same-Store Portfolio(1)
	Six Months Ended June 30,				Change		%		Six Months Ended June 30,				Change		%
	2016		2015						2016		2015
Retail	$	48,645	$	47,799	846		2	%	$	48,556	$	47,267	$	1,289	3	%
Office	48,106		45,286		2,820		6		34,358		32,344		2,014		6
Multifamily	12,369		8,173		4,196		51		8,926		8,173		753		9
Mixed-Use	26,346		25,047		1,299		5		26,346		25,047		1,299		5
	$	135,466	$	126,305	$	9,161	7	%	$	118,186	$	112,831	$	5,355	5	%

(1) For this table and tables following, the same-store portfolio excludes: (i) Torrey Reserve Campus and Lloyd District Portfolio due to significant redevelopment activity during the period; (ii) Rancho Carmel Plaza as it was sold on August 6, 2015; (iii) Hassalo on Eighth - Multifamily, which became available for occupancy in July and October of 2015; (iv) Hassalo on Eighth - Retail, which was placed in operation in April of 2016; and (v) land held for development.

Retail rental revenue increased $0.8 million for the six months ended June 30, 2016 compared to the six months ended June 30, 2015 due to higher annualized base rents and additional cost reimbursements during the six months ended June 30, 2016. The increase in annualized base rents was primarily at Waikele Center, Carmel Mountain Plaza and Alamo Quarry Market.

Office rental revenue increased $2.8 million for the six months ended June 30, 2016 compared to the six months ended June 30, 2015 due to higher annualized base rents and additional cost reimbursements during the three months ended June 30, 2016, primarily at Torrey Reserve Campus, The Landmark at One Market and First & Main.

Multifamily rental revenue increased $4.2 million for the six months ended June 30, 2016 compared to the six months ended June 30, 2015 primarily due to the completion of the Hassalo on Eighth multifamily buildings, which became available for occupancy during the third and fourth quarters of 2015, and had rental revenue of approximately $3.4 million for the six months ended June 30, 2016. Same-store multifamily rental revenue increased during the period due to higher average base rent per unit of $1,666 during the six months ended June 30, 2016 compared to $1,546 during the six months ended June 30, 2015.

Mixed-use rental revenue increased $1.3 million for the six months ended June 30, 2016 compared to the six months ended June 30, 2015 due to higher revenue per available room of $278 for the six months ended June 30, 2016 compared to $266 for the six months ended June 30, 2015.

Other property income. Other property income increased$0.6 million, or 9%, to $7.1 million for the six months ended June 30, 2016 compared to $6.5 million for the six months ended June 30, 2015. Other property income by segment was as follows (dollars in thousands):

	Total Portfolio									Same-Store Portfolio
	Six Months Ended June 30,				Change			%		Six Months Ended June 30,				Change			%
	2016		2015							2016		2015
Retail	$	607	$	615	$	(8	)	(1	)%	$	607	$	615	$	(8	)	(1	)%
Office	2,492		2,327		165			7		1,723		1,741		(18		)	(1	)
Multifamily	985		582		403			69		616		582		34			6
Mixed-Use	3,000		2,975		25			1		3,000		2,975		25			1
	$	7,084	$	6,499	$	585		9	%	$	5,946	$	5,913	$	33		1	%

Office other property income increased $0.2 million for the six months ended June 30, 2016 compared to the six months ended June 30, 2015 primarily due to parking garage income at Lloyd District Portfolio due to the completion of the shared Hassalo on Eighth parking garage, which was placed into service during the fourth quarter of 2015.

Multifamily other property income increased $0.4 million for the six months ended June 30, 2016 compared to the six months ended June 30, 2015 primarily due to the completion of the Hassalo on Eighth multifamily buildings, which became

38

available for occupancy during the third and fourth quarters of 2015 and had other property income of approximately $0.4 million for the six months ended June 30, 2016.

Property Expenses

Total Property Expenses. Total property expenses consist of rental expenses and real estate taxes. Total property expenses increased by $5.2 million, or 11%, to $51.1 million for the six months ended June 30, 2016, compared to $45.9 million for the six months ended June 30, 2015. This increase in total property expenses was attributable primarily to the factors discussed below.

Rental Expenses. Rental expenses increased$4.2 million, or 12%, to $38.0 million for the six months ended June 30, 2016, compared to $33.8 million for the six months ended June 30, 2015. Rental expense by segment was as follows (dollars in thousands):

	Total Portfolio								Same-Store Portfolio
	Six Months Ended June 30,				Change		%		Six Months Ended June 30,				Change		%
	2016		2015						2016		2015
Retail	$	7,235	$	6,655	$	580	9	%	$	7,164	$	6,526	$	638	10	%
Office	10,157		9,283		874		9		6,563		6,064		499		8
Multifamily	4,747		2,286		2,461		108		2,334		2,286		48		2
Mixed-Use	15,904		15,601		303		2		15,904		15,601		303		2
	$	38,043	$	33,825	$	4,218	12	%	$	31,965	$	30,477	$	1,488	5	%

Retail rental expenses increased $0.6 million for the six months ended June 30, 2016 compared to the six months ended June 30, 2015 primarily due to an increase in bad debt expense for Waikele Center and Carmel Mountain Plaza related to the Sports Authority bankruptcy.

Office rental expenses increased $0.9 million for the six months ended June 30, 2016 compared to the six months ended June 30, 2015 primarily due to an increase in rent expense for the Annex Lease at The Landmark at One Market, which was extended during the fourth quarter of 2015, an increase in parking lot expenses at Lloyd District Portfolio and an increase in repair and maintenance expenses among our office properties during the period.

Multifamily rental expenses increased $2.5 million for the six months ended June 30, 2016 compared to the six months ended June 30, 2015 primarily due to the completion of the Hassalo on Eighth multifamily buildings, which became available for occupancy during the third and fourth quarters of 2015 and had rental expenses of approximately $2.4 million for the six months ended June 30, 2016. Same-store multifamily rental expenses increased during the period due to an increase in repair and maintenance expenses at our multifamily properties during the period.

Mixed-use rental expenses increased $0.3 million during the six months ended June 30, 2016 compared to the six months ended June 30, 2015 primarily due to an increase in the room tax expense, which was attributed to the increase in payroll and complimentary amenity costs at the hotel portion of our mixed-use property.

Real Estate Taxes. Real estate tax expense increased$1.0 million, or 8%, to $13.1 million for the six months ended June 30, 2016 compared to $12.0 million for the six months ended June 30, 2015. Real estate tax expense by segment was as follows (dollars in thousands):

	Total Portfolio								Same-Store Portfolio
	Six Months Ended June 30,				Change		%		Six Months Ended June 30,				Change		%
	2016		2015						2016		2015
Retail	$	5,809	$	5,603	$	206	4	%	$	5,762	$	5,508	$	254	5	%
Office	5,092		4,526		566		13		3,443		3,063		380		12
Multifamily	925		840		85		10		849		840		9		1
Mixed-Use	1,224		1,065		159		15		1,224		1,065		159		15
	$	13,050	$	12,034	$	1,016	8	%	$	11,278	$	10,476	$	802	8	%

Retail real estate taxes increased $0.2 million for the six months ended June 30, 2016 compared to the six months ended June 30, 2015 primarily due to higher assessments at Alamo Quarry Market, Carmel Mountain Plaza and Waikele Center.

Office real estate taxes increased $0.6 million for the six months ended June 30, 2016 compared to the six months ended June 30, 2015 primarily due to an increase in real estate taxes at First & Main due to a decrease in a tenant's property tax

39

exemption. The increase is also attributed to completion of redevelopment activity at Torrey Reserve Campus, for which real estate taxes were capitalized in the prior year during the construction period.

Mixed-use real estate taxes increased $0.2 million for the six months ended June 30, 2016 compared to the six months ended June 30, 2015 primarily due to an increase in real estate taxes for the hotel portion of our mixed-use property that are assessed annually based on the hotel's room rates, which have increased from the prior year.

Property Operating Income

Property operating income increased$4.5 million, or 5%, to $91.5 million for the six months ended June 30, 2016, compared to $86.9 million for the six months ended June 30, 2015. Property operating income by segment was as follows (dollars in thousands):

	Total Portfolio								Same-Store Portfolio
	Six Months Ended June 30,				Change		%		Six Months Ended June 30,				Change		%
	2016		2015						2016		2015
Retail	$	36,208	$	36,156	$	52	—	%	$	36,237	$	35,848	$	389	1	%
Office	35,349		33,804		1,545		5		26,075		24,958		1,117		4
Multifamily	7,682		5,629		2,053		36		6,359		5,629		730		13
Mixed-Use	12,218		11,356		862		8		12,218		11,356		862		8
	$	91,457	$	86,945	$	4,512	5	%	$	80,889	$	77,791	$	3,098	4	%

Retail property operating income increased $0.1 million during the six months ended June 30, 2016 compared to the six months ended June 30, 2015 primarily due to higher annualized base rents at Waikele Center, Carmel Mountain Plaza and Alamo Quarry Market during the period. These increases were partially offset by an increase in bad debt expense for Waikele Center and Carmel Mountain Plaza related to the Sports Authority bankruptcy.

Office property operating income increased $1.5 million during the six months ended June 30, 2016 compared to the six months ended June 30, 2015 primarily due to higher annualized base rents and additional cost reimbursements during the six months ended June 30, 2016 offset by an increase in rental expenses and real estate taxes during the period. Same-store office property operating income increased $1.1 million during the six months ended June 30, 2016 compared to the six months ended June 30, 2015 primarily due to higher annualized base rents and additional cost reimbursements during the period offset by an increase in rental expenses and real estate taxes during the period.

Multifamily property operating income increased $2.1 million during the six months ended June 30, 2016 compared to the six months ended June 30, 2015 primarily due to the completion of the Hassalo on Eighth multifamily buildings during the third and fourth quarters of 2015 and higher average base rent for same-store properties for the six months ended June 30, 2016 compared to the six months ended June 30, 2015.

Mixed-use property operating income increased $0.9 million during the six months ended June 30, 2016 compared to the six months ended June 30, 2015. The increase was primarily due to higher revenue per available room for the six months ended June 30, 2016 compared to the six months ended June 30, 2015.

Other

General and Administrative. General and administrative expenses decreased $0.9 million, or 9%, to $8.9 million for the six months ended June 30, 2016, compared to $9.8 million for the six months ended June 30, 2015. This decrease was primarily due to a decrease in stock compensation expense during the period due to lower valuations assigned to the 2015 stock awards and the final vesting of initial public offering awards during the first quarter of 2015.

Depreciation and Amortization. Depreciation and amortization expense increased $4.8 million, or 16%, to $35.2 million for the six months ended June 30, 2016, compared to $30.4 million for the six months ended June 30, 2015. This increase was primarily due to depreciation and amortization attributable to the completion of the Hassalo on Eighth multifamily buildings during the third and fourth quarters of 2015. The increase is also attributed to additional depreciation related to the shared Hassalo on Eighth parking garage, which was placed into service during the fourth quarter of 2015.

Interest Expense. Interest expense increased $3.1 million, or 14%, to $26.1 million for the six months ended June 30, 2016 compared to $23.0 million for the six months ended June 30, 2015. This increase was primarily due to the completion of the Hassalo on Eighth multifamily buildings during the third and fourth quarters of 2015, in that capitalization of interest costs ceased when the buildings were placed into service.

40

Other Income (Expense), Net. Other income (expense), net increased$0.2 million, or 232%, to other income, net of $0.1 million for the six months ended June 30, 2016 compared to other expense, net of $0.1 million for the six months ended June 30, 2015, primarily as a result of tax refunds received in connection with 160 King Street.

Liquidity and Capital Resources of American Assets Trust, Inc.

In this “Liquidity and Capital Resources of American Assets Trust, Inc.” section, the term the “company” refers only to American Assets Trust, Inc. on an unconsolidated basis, and excludes the Operating Partnership and all other subsidiaries.

The company’s business is operated primarily through the Operating Partnership, of which the company is the parent company and sole general partner, and which it consolidates for financial reporting purposes.  Because the company operates on a consolidated basis with the Operating Partnership, the section entitled “Liquidity and Capital Resources of American Assets Trust, L.P.” should be read in conjunction with this section to understand the liquidity and capital resources of the company on a consolidated basis and how the company is operated as a whole.

The company issues public equity from time to time, but does not otherwise generate any capital itself or conduct any business itself, other than incurring certain expenses in operating as a public company which are fully reimbursed by the Operating Partnership. The company itself does not have any indebtedness, and its only material asset is its ownership of partnership interests of the Operating Partnership. Therefore, the consolidated assets and liabilities and the consolidated revenues and expenses of the company and the Operating Partnership are the same on their respective financial statements.  However, all debt is held directly or indirectly by the Operating Partnership. The company’s principal funding requirement is the payment of dividends on its common stock. The company’s principal source of funding for its dividend payments is distributions it receives from the Operating Partnership.

As of June 30, 2016, the company owned an approximate 71.7% partnership interest in the Operating Partnership. The remaining 28.3% are owned by non-affiliated investors and certain of the company's directors and executive officers. As the sole general partner of the Operating Partnership, American Assets Trust, Inc. has the full, exclusive and complete authority and control over the Operating Partnership’s day-to-day management and business, can cause it to enter into certain major transactions, including acquisitions, dispositions and refinancings, and can cause changes in its line of business, capital structure and distribution policies. The company causes the Operating Partnership to distribute such portion of its available cash as the company may in its discretion determine, in the manner provided in the Operating Partnership’s partnership agreement.

The liquidity of the company is dependent on the Operating Partnership’s ability to make sufficient distributions to the company. The primary cash requirement of the company is its payment of dividends to its stockholders. The company also guarantees some of the Operating Partnership’s debt, as discussed further in Note 7 of the Notes to Consolidated Financial Statements included elsewhere herein. If the Operating Partnership fails to fulfill certain of its debt requirements, which trigger the company’s guarantee obligations, then the company will be required to fulfill its cash payment commitments under such guarantees. However, the company’s only significant asset is its investment in the Operating Partnership.

We believe the Operating Partnership’s sources of working capital, specifically its cash flow from operations, and borrowings available under its unsecured line of credit, are adequate for it to make its distribution payments to the company and, in turn, for the company to make its dividend payments to its stockholders. As of June 30, 2016, the company has determined that it has adequate working capital to meet its dividend funding obligations for the next 12 months. However, we cannot assure you that the Operating Partnership’s sources of capital will continue to be available at all or in amounts sufficient to meet its needs, including its ability to make distribution payments to the company. The unavailability of capital could adversely affect the Operating Partnership’s ability to pay its distributions to the company, which would in turn, adversely affect the company’s ability to pay cash dividends to its stockholders.

Our short-term liquidity requirements consist primarily of funds to pay for future dividends expected to be paid to the company’s stockholders, operating expenses and other expenditures directly associated with our properties, interest expense and scheduled principal payments on outstanding indebtedness, general and administrative expenses, funding construction projects, capital expenditures, tenant improvements and leasing commissions.

The company may from time to time seek to repurchase or redeem the Operating Partnership’s outstanding debt, the company’s shares of common stock or other securities in open market purchases, privately negotiated transactions or otherwise. Such repurchases or redemptions, if any, will depend on prevailing market conditions, our liquidity requirements, contractual restrictions and other factors. The amounts involved may be material.

41

For the company to maintain its qualification as a REIT, it must pay dividends to its stockholders aggregating annually at least 90% of its REIT taxable income, excluding net capital gains. While historically the company has satisfied this distribution requirement by making cash distributions to American Assets Trust, Inc.'s stockholders or American Assets Trust, L.P.'s unitholders, it may choose to satisfy this requirement by making distributions of cash or other property, including, in limited circumstances, the company’s own stock. As a result of this distribution requirement, the Operating Partnership cannot rely on retained earnings to fund its ongoing operations to the same extent that other companies whose parent companies are not REITs can. The company may need to continue to raise capital in the equity markets to fund the operating partnership’s working capital needs, acquisitions and developments. Although there is no intent at this time, if market conditions deteriorate, the company may also delay the timing of future development and redevelopment projects as well as limit future acquisitions, reduce the Operating Partnership’s operating expenditures, or re-evaluate its dividend policy.

The company is a well-known seasoned issuer. As circumstances warrant, the company may issue equity from time to time on an opportunistic basis, dependent upon market conditions and available pricing. When the company receives proceeds from preferred or common equity issuances, it is required by the Operating Partnership’s partnership agreement to contribute the proceeds from its equity issuances to the Operating Partnership in exchange for partnership units of the Operating Partnership. The Operating Partnership may use the proceeds to repay debt, to develop new or existing properties, to acquire properties or for general corporate purposes.

In February 2015, the company filed a universal shelf registration statement on Form S-3 with the SEC, which was deemed automatically effective and which provides for the registration of unspecified amounts of securities. However, there can be no assurance that the company will be able to complete any such offerings of securities. Factors influencing the availability of additional financing include investor perception of our prospects and the general condition of the financial markets, among others.

In May 2015, we entered into an ATM equity program with five sales agents in which we may, from time to time, offer and sell shares of our common stock having an aggregate offering price of up to $250.0 million. The sales of shares of the company's common stock made through the ATM equity program are made in “at-the-market” offerings as defined in Rule 415 of the Securities Act. As of June 30, 2016, we had the capacity to issue up to an additional $216.6 million in shares of common stock under the ATM equity program. We intend to use the net proceeds to fund development or redevelopment activities, repay amounts outstanding from time to time under our amended and restated credit facility or other debt financing obligations, fund potential acquisition opportunities and/or for general corporate purposes. Actual future sales will depend on a variety of factors including, but not limited to, market conditions, the trading price of the company's common stock and the company's capital needs. We have no obligation to sell the remaining shares available for sale under the ATM equity program.

Liquidity and Capital Resources of American Assets Trust, L.P.

In this “Liquidity and Capital Resources of American Assets Trust, L.P.” section, the terms “we,” “our” and “us” refer to the Operating Partnership together with its consolidated subsidiaries, or the Operating Partnership and American Assets Trust, Inc. together with their consolidated subsidiaries, as the context requires. American Assets Trust, Inc. is our sole general partner and consolidates our results of operations for financial reporting purposes. Because we operate on a consolidated basis with American Assets Trust, Inc., the section entitled “Liquidity and Capital Resources of American Assets Trust, Inc.” should be read in conjunction with this section to understand our liquidity and capital resources on a consolidated basis.

Due to the nature of our business, we typically generate significant amounts of cash from operations. The cash generated from operations is used for the payment of operating expenses, capital expenditures, debt service and dividends to American Assets Trust, Inc.'s stockholders and our unitholders. As a REIT, American Assets Trust, Inc. must generally make annual distributions to its stockholders of at least 90% of our net taxable income. As of June 30, 2016, we held $43.9 million in cash and cash equivalents.

Our short-term liquidity requirements consist primarily of operating expenses and other expenditures associated with our properties, regular debt service requirements, dividend payments to American Assets Trust, Inc.'s stockholders required to maintain its REIT status, distributions to our unitholders, capital expenditures and, potentially, acquisitions. We expect to meet our short-term liquidity requirements through net cash provided by operations, reserves established from existing cash and, if necessary, borrowings available under our credit facility.

Our long-term liquidity needs consist primarily of funds necessary to pay for the repayment of debt at maturity, property acquisitions, tenant improvements and capital improvements. We expect to meet our long-term liquidity requirements to pay scheduled debt maturities and to fund property acquisitions and capital improvements with net cash from operations, long-term secured and unsecured indebtedness and, if necessary, the issuance of equity and debt securities. We also may fund property

42

acquisitions and capital improvements using our amended and restated credit facility pending permanent financing. We believe that we have access to multiple sources of capital to fund our long-term liquidity requirements, including the incurrence of additional debt and the issuance of additional equity. However, we cannot be assured that this will be the case. Our ability to incur additional debt will be dependent on a number of factors, including our degree of leverage, the value of our unencumbered assets and borrowing restrictions that may be imposed by lenders. Our ability to access the equity capital markets will be dependent on a number of factors as well, including general market conditions for REITs and market perceptions about our company.

Our overall capital requirements for the remainder of 2016 will depend upon acquisition opportunities, the level of improvements and redevelopments on existing properties and the timing and cost of development of Torrey Point. Construction at Torrey Point is in process and is expected to be complete in 2017, which will result in approximately 88,000 additional square feet of office space. We expect to invest approximately $53 million related to Torrey Point, of which approximately $22 million has been incurred as of June 30, 2016. Our capital investments will be funded on a short-term basis with cash on hand, cash flow from operations and/or our revolving line of credit. On a long-term basis, our capital investments may be funded with additional long-term debt. Our ability to incur additional debt will be dependent on a number of factors, including our degree of leverage, the value of our unencumbered assets and borrowing restrictions that may be imposed by lenders. Our capital investments may also be funded by additional equity including shares issued by American Assets Trust, Inc. under its ATM equity program. Although there is no intent at this time, if market conditions deteriorate, we may also delay the timing of future development and redevelopment projects as well as limit future acquisitions, reduce our operating expenditures, or re-evaluate our dividend policy.

In February 2015, the Operating Partnership filed a universal shelf registration on Form S-3 with the SEC which provided for the registration of an unspecified amount of debt securities by the Operating Partnership. However, there can be no assurance that the Operating Partnership will be able to complete any such offerings of debt securities. Factors influencing the availability of additional financing include investor perception of our prospects and the general condition of the financial markets, among others.

Off-Balance Sheet Arrangements

We currently do not have any off-balance sheet arrangements.

Cash Flows

Comparison of the six months ended June 30, 2016 to the six months ended June 30, 2015

Cash and cash equivalents were $43.9 million and $34.9 million at June 30, 2016 and 2015, respectively.

Net cash provided by operating activities increased$5.9 million to $63.5 million for the six months ended June 30, 2016 compared to $57.7 million for the six months ended June 30, 2015. The increase in cash from operations was primarily due to higher net income before certain non-cash items.

Net cash used in investing activities decreased$61.0 million to $32.9 million for the six months ended June 30, 2016 compared to $93.9 million for the six months ended June 30, 2015. The decrease was primarily due to completion of development activity at Torrey Reserve Campus during the second quarter of 2015 and Hassalo on Eighth multifamily buildings during the third and fourth quarters of 2015.

Net cash provided by financing activities decreased $38.5 million to cash used of $26.7 million for the six months ended June 30, 2016 compared to cash provided of $11.8 million for the six months ended June 30, 2015. The decrease of cash provided by financing activities was primarily due to no sales of shares of our common stock under our ATM program during the six months ended June 30, 2016. The decrease was also attributed to the payments made on our Revolver Loan during the six months ended June 30, 2016.

43

Net Operating Income

Net Operating Income, or NOI, is a non-GAAP financial measure of performance. We define NOI as operating revenues (rental income, tenant reimbursements, lease termination fees, ground lease rental income and other property income) less property and related expenses (property expenses, ground lease expense, property marketing costs, real estate taxes and insurance). NOI excludes general and administrative expenses, interest expense, depreciation and amortization, acquisition-related expense, other nonproperty income and losses, gains and losses from property dispositions, extraordinary items, tenant improvements, and leasing commissions. Other REITs may use different methodologies for calculating NOI, and accordingly, our NOI may not be comparable to the NOIs of other REITs.

NOI is used by investors and our management to evaluate and compare the performance of our properties and to determine trends in earnings and to compute the fair value of our properties as it is not affected by (1) the cost of funds of the property owner, (2) the impact of depreciation and amortization expenses as well as gains or losses from the sale of operating real estate assets that are included in net income computed in accordance with GAAP or (3) general and administrative expenses and other gains and losses that are specific to the property owner. The cost of funds is eliminated from net income because it is specific to the particular financing capabilities and constraints of the owner. The cost of funds is also eliminated because it is dependent on historical interest rates and other costs of capital as well as past decisions made by us regarding the appropriate mix of capital, which may have changed or may change in the future. Depreciation and amortization expenses as well as gains or losses from the sale of operating real estate assets are eliminated because they may not accurately represent the actual change in value in our retail, office, multifamily or mixed-use properties that result from use of the properties or changes in market conditions. While certain aspects of real property do decline in value over time in a manner that is intended to be captured by depreciation and amortization, the value of the properties as a whole have historically increased or decreased as a result of changes in overall economic conditions instead of from actual use of the property or the passage of time. Gains and losses from the sale of real property vary from property to property and are affected by market conditions at the time of sale which will usually change from period to period. These gains and losses can create distortions when comparing one period to another or when comparing our operating results to the operating results of other real estate companies that have not made similarly timed purchases or sales. We believe that eliminating these costs from net income is useful because the resulting measure captures the actual revenue generated and actual expenses incurred in operating our properties as well as trends in occupancy rates, rental rates and operating costs.

However, the usefulness of NOI is limited because it excludes general and administrative costs, interest expense, interest income and other expense, depreciation and amortization expense and gains or losses from the sale of properties, and other gains and losses as stipulated by GAAP, the level of capital expenditures and leasing costs necessary to maintain the operating performance of our properties, all of which are significant economic costs. NOI may fail to capture significant trends in these components of net income which further limits its usefulness.

NOI is a measure of the operating performance of our properties but does not measure our performance as a whole. NOI is therefore not a substitute for net income as computed in accordance with GAAP. This measure should be analyzed in conjunction with net income computed in accordance with GAAP and discussions elsewhere in “Management's Discussion and Analysis of Financial Condition and Results of Operations” regarding the components of net income that are eliminated in the calculation of NOI. Other companies may use different methods for calculating NOI or similarly entitled measures and, accordingly, our NOI may not be comparable to similarly entitled measures reported by other companies that do not define the measure exactly as we do.

The following is a reconciliation of our NOI to net income for the three and six months ended June 30, 2016 and 2015 computed in accordance with GAAP (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
	2016			2015			2016			2015
Net operating income	$	45,812		$	43,578		$	91,457		$	86,945
General and administrative	(4,394		)	(4,788		)	(8,943		)	(9,804		)
Depreciation and amortization	(17,714		)	(15,286		)	(35,167		)	(30,393		)
Interest expense	(13,153		)	(11,197		)	(26,099		)	(22,992		)
Other income (expense), net	99			(23		)	123			(93		)
Net income	$	10,650		$	12,284		$	21,371		$	23,663

44

Funds from Operations

We calculate funds from operations, or FFO, in accordance with the standards established by the National Association of Real Estate Investment Trusts, or NAREIT. FFO represents net income (loss) (computed in accordance with GAAP), excluding gains (or losses) from sales of depreciable operating property, impairment losses, real-estate related depreciation and amortization (excluding amortization of deferred financing costs) and after adjustments for unconsolidated partnerships and joint ventures.

FFO is a supplemental non-GAAP financial measure. Management uses FFO as a supplemental performance measure because it believes that FFO is beneficial to investors as a starting point in measuring our operational performance. Specifically, in excluding real-estate related depreciation and amortization and gains and losses from property dispositions, which do not relate to or are not indicative of operating performance, FFO provides a performance measure that, when compared year over year, captures trends in occupancy rates, rental rates and operating costs. We also believe that, as a widely recognized measure of the performance of REITs, FFO will be used by investors as a basis to compare our operating performance with that of other REITs. However, because FFO excludes depreciation and amortization and captures neither the changes in the value of our properties that result from use or market conditions nor the level of capital expenditures and leasing commissions necessary to maintain the operating performance of our properties, all of which have real economic effects and could materially impact our results from operations, the utility of FFO as a measure of our performance is limited. In addition, other equity REITs may not calculate FFO in accordance with the NAREIT definition as we do, and, accordingly, our FFO may not be comparable to such other REITs' FFO. Accordingly, FFO should be considered only as a supplement to net income as a measure of our performance. FFO should not be used as a measure of our liquidity, nor is it indicative of funds available to fund our cash needs, including our ability to pay dividends or service indebtedness. FFO also should not be used as a supplement to or substitute for cash flow from operating activities computed in accordance with GAAP.

The following table sets forth a reconciliation of our FFO for the three and six months ended June 30, 2016 to net income, the nearest GAAP equivalent (in thousands, except per share and share data):

	Three Months Ended June 30,			Six Months Ended June 30,
	2016			2016
Funds from Operations (FFO)
Net income	$	10,650		$	21,371
Plus: Real estate depreciation and amortization	17,714			35,167
Funds from operations	28,364			56,538
Less: Nonforfeitable dividends on incentive restricted stock awards	(41		)	(83		)
FFO attributable to common stock and units	$	28,323		$	56,455
FFO per diluted share/unit	$	0.45		$	0.89
Weighted average number of common shares and units, diluted (1)	63,134,939			63,134,044

(1) The weighted average common shares used to compute FFO per diluted share include unvested restricted stock awards that are subject to time vesting, which were excluded from the computation of diluted EPS, as the vesting of the restricted stock awards is dilutive in the computation of FFO per diluted share but is anti-dilutive for the computation of diluted EPS for the period. Diluted shares exclude incentive restricted stock as these awards are considered contingently issuable.

45

ITEM 3. QUANTITATIVE AND QUALITATIVE DISCLOSURES ABOUT MARKET RISK

Our future income, cash flows and fair values relevant to financial instruments are dependent upon prevalent market interest rates. Market risk refers to the risk of loss from adverse changes in market prices and interest rates. We manage our market risk by attempting to match anticipated inflow of cash from our operating, investing and financing activities with anticipated outflow of cash to fund debt payments, dividends to our stockholders and Operating Partnership unitholders, investments, capital expenditures and other cash requirements.

Interest Rate Risk

Outstanding Debt

The following discusses the effect of hypothetical changes in market rates of interest on the fair value of our total outstanding debt. Interest rate risk amounts were determined by considering the impact of hypothetical interest rates on our debt. Discounted cash flow analysis is generally used to estimate the fair value of our mortgages payable. Considerable judgment is necessary to estimate the fair value of financial instruments. This analysis does not purport to take into account all of the factors that may affect our debt, such as the effect that a changing interest rate environment could have on the overall level of economic activity or the action that our management might take to reduce our exposure to the change. This analysis assumes no change in our financial structure.

Fixed Interest Rate Debt

Our outstanding notes payable obligations (maturing at various times through April 2025) have fixed interest rates which limit the risk of fluctuating interest rates. However, interest rate fluctuations may affect the fair value of our fixed rate debt instruments. At June 30, 2016, we had $820.9 million of fixed rate debt outstanding with an estimated fair value of $862.4 million. The carrying values of our revolving line of credit and term loan are deemed to be at fair value since the outstanding debt is directly tied to monthly LIBOR contracts. Additionally, we consider our $250.0 million term loan outstanding as of June 30, 2016 to be fixed rate debt as the rate is effectively fixed by an interest rate swap agreement. If interest rates at June 30, 2016 had been 1.0% higher, the fair value of those debt instruments on that date would have decreased by approximately $34.1 million. If interest rates at June 30, 2016 had been 1.0% lower, the fair value of those debt instruments on that date would have increased by approximately $35.1 million.

Variable Interest Rate Debt

At June 30, 2016, we had $250.0 million of variable rate debt outstanding. We have entered into forward starting interest rate swaps in order to economically hedge against the risk of rising interest rates that would affect our interest expense related to our future anticipated debt issuances as part of its overall borrowing program. See the discussion under Note 4 to the accompanying consolidated financial statements for certain quantitative details related to the interest rate swaps and for a discussion on how we value derivative financial instruments.  

46

ITEM 4. CONTROLS AND PROCEDURES

Controls and Procedures (American Assets Trust, Inc.)

American Assets Trust, Inc. maintains disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed in American Assets Trust, Inc.'s reports under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the rules and regulations of the SEC and that such information is accumulated and communicated to management, including American Assets Trust, Inc.'s Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

American Assets Trust, Inc. has carried out an evaluation, under the supervision and with the participation of management, including American Assets Trust, Inc.'s Chief Executive Officer and Chief Financial Officer, regarding the effectiveness of its disclosure controls and procedures as of June 30, 2016, the end of the period covered by this report. Based on the foregoing, its Chief Executive Officer and Chief Financial Officer have concluded, as of June 30, 2016, that American Assets Trust, Inc.'s disclosure controls and procedures were effective in ensuring that information required to be disclosed by it in reports filed or submitted under the Exchange Act (1) is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and forms and (2) is accumulated and communicated to its management, including American Assets Trust, Inc.'s Chief Executive Officer and its Chief Financial Officer, as appropriate to allow for timely decisions regarding required disclosure.

No changes to American Assets Trust, Inc.'s internal control over financial reporting were identified in connection with the evaluation referenced above that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, American Assets Trust, Inc.'s internal control over financial reporting.

Controls and Procedures (American Assets Trust, L.P.)

The Operating Partnership maintains disclosure controls and procedures (as such term is defined in Rule 13a-15(e) and 15d-15(e) under the Exchange Act) that are designed to ensure that information required to be disclosed in its reports under the Exchange Act is processed, recorded, summarized and reported within the time periods specified in the rules and regulations of the SEC and that such information is accumulated and communicated to management, including the Operating Partnership's Chief Executive Officer and Chief Financial Officer, as appropriate, to allow for timely decisions regarding required disclosure. In designing and evaluating the disclosure controls and procedures, management recognizes that any controls and procedures, no matter how well designed and operated, can provide only reasonable assurance of achieving the desired control objectives, and management is required to apply its judgment in evaluating the cost-benefit relationship of possible controls and procedures.

The Operating Partnership has carried out an evaluation, under the supervision and with the participation of management, including its Chief Executive Officer and Chief Financial Officer, regarding the effectiveness of its disclosure controls and procedures as of June 30, 2016, the end of the period covered by this report. Based on the foregoing, its Chief Executive Officer and Chief Financial Officer have concluded, as of June 30, 2016, that the Operating Partnership's disclosure controls and procedures were effective in ensuring that information required to be disclosed by it in reports filed or submitted under the Exchange Act (1) is processed, recorded, summarized and reported within the time periods specified in the SEC’s rules and forms and (2) is accumulated and communicated to its management, including its Chief Executive Officer and Chief Financial Officer, as appropriate to allow for timely decisions regarding required disclosure.

No changes to the Operating Partnership's internal control over financial reporting were identified in connection with the evaluation referenced above that occurred during the period covered by this report that have materially affected, or are reasonably likely to materially affect, the Operating Partnership's internal control over financial reporting.

47

PART II—OTHER INFORMATION

ITEM 1. LEGAL PROCEEDINGS

We are not currently a party, as plaintiff or defendant, to any legal proceedings that we believe to be material or which, individually or in the aggregate, would be expected to have a material effect on our business, financial condition or results of operation if determined adversely to us. We may be subject to on-going litigation, relating to our portfolio and the properties comprising our portfolio, and we expect to otherwise be party from time to time to various lawsuits, claims and other legal proceedings that arise in the ordinary course of our business.

ITEM 1A. RISK FACTORS

There have been no material changes to the risk factors included in Item 1A. “Risk Factors” in our annual report on Form 10-K for the year ended December 31, 2015, other than as set forth below.

The results of the United Kingdom’s referendum on withdrawal from the European Union may have a negative effect on global economic conditions, financial markets and our business.

On June 23, 2016, a majority of voters in the United Kingdom elected to withdraw from the European Union in a national referendum. The referendum was advisory, and the terms of any withdrawal are subject to a negotiation period that could last at least two years after the government of the United Kingdom formally initiates a withdrawal process. Nevertheless, the referendum has created significant uncertainty about the future relationship between the United Kingdom and the European Union, and has given rise to calls for certain regions within the United Kingdom to preserve their place in the European Union by separating from the United Kingdom, as well as for the governments of other EU member states to consider withdrawal.

These developments, or the perception that any of them could occur, have had and may continue to have a material adverse effect on global economic conditions and the stability of global financial markets, and could significantly reduce global market liquidity and restrict the ability of key market participants to operate in certain financial markets.

ITEM 2. UNREGISTERED SALES OF EQUITY SECURITIES AND USE OF PROCEEDS

None.

ITEM 3. DEFAULTS UPON SENIOR SECURITIES

None.

ITEM 4. MINE SAFETY DISCLOSURES

Not Applicable.

ITEM 5. OTHER INFORMATION

None.

48

ITEM 6. EXHIBITS

Exhibit No.	Description
10.1*	Joinder and First Amendment to Term Loan Agreement, dated as of May 2, 2016, among American Assets Trust, Inc., the American Assets Trust, L.P., the Lenders party thereto and U.S. Bank National Association, as Administrative Agent.
31.1*	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of American Assets Trust, Inc.
31.2*	Certification of Chief Executive Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of American Assets Trust, L.P.
31.3*	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of American Assets Trust, Inc.
31.4*	Certification of Chief Financial Officer pursuant to Section 302 of the Sarbanes-Oxley Act of 2002 of American Assets L.P.
32.1*	Certification of Chief Executive Officer and Chief Financial Officer of American Assets Trust, Inc. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
32.2*	Certification of Chief Executive Officer and Chief Financial Officer of American Assets Trust, L.P. pursuant to 18 U.S.C. Section 1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002
101*	The Company’s Quarterly Report on Form 10-Q for the quarter ended June 30, 2016, formatted in XBRL (Extensible Business Reporting Language): (i) Consolidated Balance Sheets, (ii) Consolidated Statements of Comprehensive Income, (iii) Consolidated Statement of Equity, (iv) Consolidated Statements of Cash Flows and (v) the Notes to Consolidated Financial Statements that have been detail tagged.

*    Filed herewith.

49

SIGNATURES

Pursuant to the requirements of the Securities Exchange Act of 1934, the Registrant has duly caused this report to be signed on its behalf by the undersigned thereunto authorized.

American Assets Trust, Inc.		American Assets Trust, L.P.
		By: American Assets Trust, Inc.
		Its: General Partner
/s/ ERNEST RADY		/s/ ERNEST RADY
Ernest Rady		Ernest Rady
Chairman, President and Chief Executive Officer		Chairman, President and Chief Executive Officer
(Principal Executive Officer)		(Principal Executive Officer)
/s/ ROBERT F. BARTON		/s/ ROBERT F. BARTON
Robert F. Barton		Robert F. Barton
Executive Vice President, Chief Financial Officer		Executive Vice President, Chief Financial Officer
(Principal Financial and Accounting Officer)		(Principal Financial and Accounting Officer)
Date:	July 29, 2016	Date:	July 29, 2016

50

EX-10.1

EXECUTION COPY

JOINDER AND FIRST AMENDMENT TO CREDIT AGREEMENT

THIS JOINDER AND FIRST AMENDMENT TO CREDIT AGREEMENT, dated as of May 2, 2016 (this “Amendment”), to the Term Loan Agreement, dated as of March 1, 2016 (as amended, restated, supplemented or otherwise modified from time to time, the “Credit Agreement”), among AMERICAN ASSETS TRUST, L.P., a Maryland limited partnership (the “Borrower”), AMERICAN ASSETS TRUST, INC., a Maryland corporation (the “REIT”), the Lenders party thereto and U.S. BANK NATIONAL ASSOCIATION, as Administrative Agent for the benefit of the Lenders (in such capacity, the “Administrative Agent”).

W I T N E S S E T H

WHEREAS, the Credit Agreement provides in Section 2.17 thereof that any New Lender may extend an Incremental Term Loan subject to the approval of the Administrative Agent, by executing and delivering to the Administrative Agent documentation acceptable to the Administrative Agent subject to the other requirements of Section 2.17(c) of the Credit Agreement;

WHEREAS, the undersigned New Lender is not currently party to the Credit Agreement and now desires to provide an Incremental Term Loan in the amount of $50,000,000 on the date hereof, subject to the terms and conditions of this Amendment; and

WHEREAS, the Borrower has requested that the Administrative Agent and the Lenders amend certain terms and conditions of the Credit Agreement as described herein.

NOW, THEREFORE, each of the parties hereto hereby agrees as follows:

1.New Lender. As of the date hereof following the effectiveness of this Amendment pursuant to Section 3 below, the undersigned New Lender agrees to extend an Incremental Term Loan in such amount as set forth on the New Lender’s signature page hereto. Upon the funding thereof, the Incremental Term Loan shall constitute a “Term Loan” under the Credit Agreement and the other Loan Documents for all purposes and shall have the same terms as, and be part of the same series as, the Term Loans funded on the Closing Date. The parties hereto hereby agree that as of the date hereof following the effectiveness of this Joinder Agreement pursuant to Section 2 below, the New Lender shall (a) be a party to the Credit Agreement and a "Lender" for all purposes of the Credit Agreement and the other Loan Documents and (b) have the rights and obligations of a Lender under the Credit Agreement and the other Loan Documents.

2.Amendment to Credit Agreement. Effective as set forth in Section 3 below, the Credit Agreement is hereby amended (i) to include Wells Fargo Securities, LLC immediately after PNC Capital Markets LLC on the cover page of the Credit Agreement as an additional Joint Lead Arranger and Joint Bookrunner and (ii) to amend the definition of “Arrangers” now appearing in Section 1.01 of the Credit Agreement to insert the phrase “and Wells Fargo Securities, LLC” immediately after the phrase “PNC Capital Markets LLC” now appearing therein. As so amended, the Credit Agreement shall continue in full force and effect.

3.Conditions to Effectiveness. This Amendment shall become effective upon (a) the satisfaction of the conditions precedent specified in Section 2.17 of the Credit Agreement, (b) the payment of all fees and expenses of the New Lender and the Administrative Agent required to be paid on or before the effectiveness of this Amendment and (c) receipt by the Administrative Agent of counterparts of this Joint Agreement duly executed and delivered by the Borrower, the Administrative Agent, the New Lender and the Required Lenders.

4.Officer’s Certificate. The Borrower hereby elects to increase the Facility and has delivered to the Administrative Agent a certificate signed by a Responsible Officer of the each Loan Party pursuant to Section 2.17(c)(i)(x) of the Credit Agreement, and a certificate signed by a Responsible Officer of the Borrower pursuant to Section 2.17(c)(i)(y) of the Credit Agreement substantially in the form attached hereto as Exhibit A.

5.Limited Amendment; Ratification of Loan Documents. Except as specifically amended or modified hereby, the terms and conditions of the Credit Agreement and the other Loan Documents shall remain in full force and effect, and are hereby ratified and affirmed in all respects. This Amendment shall not be deemed a waiver of, or consent to, or a modification or amendment of, any other term or condition of the Credit Agreement or any other Loan Document, except as expressly set forth herein.

6.Reaffirmation. Each of the Borrower and REIT (i) agrees that this Amendment and the transactions contemplated hereby shall not limit or diminish the obligations of the Borrower or REIT arising under or pursuant to the Credit Agreement, the Guaranty Agreement and the other Loan Documents to which it is a party and (ii) reaffirms its obligations under the Credit Agreement, the Guaranty Agreement and each and every other Loan Document to which it is a party.

7.Loan Document. This Amendment shall constitute a Loan Document.

8.Defined Terms. Capitalized terms defined in the Credit Agreement shall have their defined meanings when used herein.

9.Governing Law. This Amendment shall be governed by, and construed in accordance with, the law of the State of New York applicable to contracts executed, and to be fully performed, in such State.

10.Miscellaneous. This Amendment may be executed in any number of counterparts and by different parties hereto in separate counterparts, each of which when so executed shall be deemed to be an original and all of which taken together shall constitute one and the same document.

[remainder of this page intentionally left blank]

IN WITNESS WHEREOF, the undersigned has caused this Amendment to be executed and delivered by a duly authorized officer on the date first above written.

WELLS FARGO BANK, NATIONAL ASSOCIATION,
as a New Lender
By:	/s/ WELLS FARGO BANK, NATIONAL ASSOCIATION
$50,000,000 Incremental Term Loan

Accepted and agreed to as of the date first written above:

AMERICAN ASSETS TRUST, L.P.
a Maryland limited partnership
By:	American Assets Trust, Inc.,
	a Maryland corporation,
	its General Partner
By:		/s/ ERNEST RADY
Name:		Ernest Rady
Title:		President & CEO
By:		/s/ ROBERT F. BARTON
Name:		Robert F. Barton
Title:		EVP & CFO

AMERICAN ASSETS TRUST, INC.
a Maryland corporation
By:	/s/ ERNEST RADY
Name:	Ernest Rady
Title:	President & CEO
By:	/s/ ROBERT F. BARTON
Name:	Robert F. Barton
Title:	EVP & CFO

Accepted and agreed to as of the date first written above:

U.S. BANK NATIONAL ASSOCIATION,
as Administrative Agent and as a Lender
By:	/s/ U.S. BANK NATIONAL ASSOCIATION

Accepted and agreed to as of the date first written above:

PNC BANK, NATIONAL ASSOCIATION,
as Syndication Lender and as a Lender
By:	/s/ PNC BANK, NATIONAL ASSOCIATION

EXHIBIT A

OFFICER’S CERTIFICATE

May 2, 2016

Reference is made to the Term Loan Agreement, dated as of March 1, 2016 (the “Term Loan Agreement”), among AMERICAN ASSETS TRUST, L.P., a Maryland limited partnership (“Borrower”), AMERICAN ASSETS TRUST, INC., a Maryland corporation(“REIT”), with the institutions from time to time party thereto as Lenders, U.S. BANK NATIONAL ASSOCIATION, in its capacity as Administrative Agent for itself and the other Lenders and PNC BANK, NATIONAL ASSOCIATION, in its capacity as Syndication Agent. Capitalized terms used and not defined herein shall have the meaning given such terms in the Term Loan Agreement.

In accordance with Section 2.17(c) of the Term Loan Agreement, the undersigned Responsible Officer of REIT, in his capacity as such officer (and not in any individual capacity), hereby certifies on behalf of REIT, in its capacity as general partner of Borrower, that:

The conditions specified in Section 4.02 of the Term Loan Agreement to the funding of the Incremental Term Loan to be incurred on the date hereof have been satisfied.

Before and after giving effect to the Incremental Term Loan to be funded on the date hereof, (A) the representations and warranties contained in Article V of the Term Loan Agreement and the other Loan Documents are true and correct in all material respects on and as of the date hereof, except to the extent that (1) such representations and warranties specifically refer to an earlier date, in which case they are true and correct in all material respects as of such earlier date, (2) any representation or warranty that is already by its terms qualified as to “materiality”, “Material Adverse Effect” or similar language is true and correct in all respects as of such date after giving effect to such qualification and (3) the representations and warranties contained in subsections (a) and (b) of Section 5.05 of the Term Loan Agreement shall be deemed to refer to the most recent statements furnished pursuant to clauses (a) and (b), respectively, of Section 6.01 of the Term Loan Agreement and (B) no Default exists.

[Signature Page Follows]

IN WITNESS WHEREOF, the undersigned has executed this Officer’s Certificate as of the date set forth below.

AMERICAN ASSETS TRUST, L.P.

By: AMERICAN ASSETS TRUST, INC.

Its: General Partner

By: _________________________________

Robert F. Barton, EVP and CFO

Date: _______, 2016

EX-31.1

Exhibit 31.1

CERTIFICATION PURSUANT

TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Ernest Rady, certify that:

1. I have reviewed this quarterly report on Form 10-Q of American Assets Trust, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:	July 29, 2016	/s/ ERNEST RADY
		Ernest Rady
		Chairman, President and Chief Executive Officer

EX-31.2

Exhibit 31.2

CERTIFICATION PURSUANT

TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Ernest Rady, certify that:

1. I have reviewed this quarterly report on Form 10-Q of American Assets Trust, L.P.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:	July 29, 2016	/s/ ERNEST RADY
		Ernest Rady
		Chairman, President and Chief Executive Officer

EX-31.3

Exhibit 31.3

CERTIFICATION PURSUANT

TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Robert F. Barton, certify that:

1. I have reviewed this quarterly report on Form 10-Q of American Assets Trust, Inc.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:	July 29, 2016	/s/ ROBERT F. BARTON
		Robert F. Barton
		EVP and Chief Financial Officer

EX-31.4

Exhibit 31.4

CERTIFICATION PURSUANT

TO SECTION 302 OF THE SARBANES-OXLEY ACT OF 2002

I, Robert F. Barton, certify that:

1. I have reviewed this quarterly report on Form 10-Q of American Assets Trust, L.P.;

2. Based on my knowledge, this report does not contain any untrue statement of a material fact or omit to state a material fact necessary to make the statements made, in light of the circumstances under which such statements were made, not misleading with respect to the period covered by this report;

3. Based on my knowledge, the financial statements, and other financial information included in this report, fairly present in all material respects the financial condition, results of operations and cash flows of the registrant as of, and for, the periods presented in this report;

4. The registrant's other certifying officer and I are responsible for establishing and maintaining disclosure controls and procedures (as defined in Exchange Act Rules 13a-15(e) and 15d-15(e)) and internal control over financial reporting (as defined in Exchange Act Rules 13a-15(f) and 15d-15(f)) for the registrant and have:

(a) Designed such disclosure controls and procedures, or caused such disclosure controls and procedures to be designed under our supervision, to ensure that material information relating to the registrant, including its consolidated subsidiaries, is made known to us by others within those entities, particularly during the period in which this report is being prepared;

(b) Designed such internal control over financial reporting, or caused such internal control over financial reporting to be designed under our supervision, to provide reasonable assurance regarding the reliability of financial reporting and the preparation of financial statements for external purposes in accordance with generally accepted accounting principles;

(c) Evaluated the effectiveness of the registrant's disclosure controls and procedures and presented in this report our conclusions about the effectiveness of the disclosure controls and procedures, as of the end of the period covered by this report based on such evaluation; and

(d) Disclosed in this report any change in the registrant's internal control over financial reporting that occurred during the registrant's most recent fiscal quarter (the registrant's fourth fiscal quarter in the case of an annual report) that has materially affected, or is reasonably likely to materially affect, the registrant's internal control over financial reporting; and

5. The registrant's other certifying officer and I have disclosed, based on our most recent evaluation of internal control over financial reporting, to the registrant's auditors and the audit committee of the registrant's board of directors (or persons performing the equivalent functions):

(a) All significant deficiencies and material weaknesses in the design or operation of internal control over financial reporting which are reasonably likely to adversely affect the registrant's ability to record, process, summarize and report financial information; and

(b) Any fraud, whether or not material, that involves management or other employees who have a significant role in the registrant's internal control over financial reporting.

Date:	July 29, 2016	/s/ ROBERT F. BARTON
		Robert F. Barton
		EVP and Chief Financial Officer

EX-32.1

Exhibit 32.1

CERTIFICATION

The undersigned, Ernest Rady and Robert F. Barton, the Chief Executive Officer and Chief Financial Officer, respectively, of American Assets Trust, Inc. (the “Company”), pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, each hereby certifies that, to the best of his knowledge:

(i) the Quarterly Report for the period ended June 30, 2016 of the Company (the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

(ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Company.

/s/ ERNEST RADY

Ernest Rady

Chairman, President and Chief Executive Officer

/s/ ROBERT F. BARTON

Robert F. Barton

EVP and Chief Financial Officer

Date: July 29, 2016

EX-32.2

Exhibit 32.2

CERTIFICATION

The undersigned, Ernest Rady and Robert F. Barton, the Chief Executive Officer and Chief Financial Officer, respectively, of American Assets Trust, L.P. (the “Operating Partnership”), pursuant to 18 U.S.C. §1350, as adopted pursuant to Section 906 of the Sarbanes-Oxley Act of 2002, each hereby certifies that, to the best of his knowledge:

(i) the Quarterly Report for the year ended June 30, 2016 of the Operating Partnership (the “Report”) fully complies with the requirements of Section 13(a) or Section 15(d), as applicable, of the Securities Exchange Act of 1934, as amended; and

(ii) the information contained in the Report fairly presents, in all material respects, the financial condition and results of operations of the Operating Partnership.

/s/ ERNEST RADY

Ernest Rady

Chairman, President and Chief Executive Officer

/s/ ROBERT F. BARTON

Robert F. Barton

EVP and Chief Financial Officer

Date: July 29, 2016

XML

Document and Entity Information - shares	6 Months Ended
	Jun. 30, 2016	Jul. 29, 2016
Document Information [Line Items]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Jun. 30, 2016
Document Fiscal Year Focus	2016
Document Fiscal Period Focus	Q2
Trading Symbol	AAT
Entity Registrant Name	AMERICAN ASSETS TRUST, INC.
Entity Central Index Key	0001500217
Current Fiscal Year End Date	--12-31
Entity Filer Category	Large Accelerated Filer
Entity Common Stock, Shares Outstanding		45,410,806
American Assets Trust, L.P.
Document Information [Line Items]
Document Type	10-Q
Amendment Flag	false
Document Period End Date	Jun. 30, 2016
Document Fiscal Year Focus	2016
Document Fiscal Period Focus	Q2
Entity Registrant Name	AMERICAN ASSETS TRUST, L.P.
Entity Central Index Key	0001509570
Current Fiscal Year End Date	--12-31
Entity Filer Category	Non-accelerated Filer

XML

Consolidated Balance Sheets (Unaudited) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
ASSETS
Operating real estate	$ 2,214,094	$ 2,163,444
Construction in progress	52,044	73,121
Held for development	9,462	9,463
Total Real estate, at cost	2,275,600	2,246,028
Accumulated depreciation	(441,080)	(411,166)
Net real estate	1,834,520	1,834,862
Cash and cash equivalents	43,886	39,925
Restricted cash	9,450	11,623
Accounts receivable, net	6,747	7,518
Deferred rent receivables, net	38,875	38,422
Other assets, net	38,435	41,939
TOTAL ASSETS	1,971,913	1,974,289
LIABILITIES AND EQUITY
Secured notes payable, net	467,531	579,000
Unsecured notes payable, net	595,775	446,613
Unsecured line of credit	0	30,000
Accounts payable and accrued expenses	33,209	31,821
Security deposits payable	6,072	5,956
Other liabilities and deferred credits, net	63,428	51,972
Total liabilities	1,166,015	1,145,362
Commitments and contingencies (Note 11)
American Assets Trust, Inc. stockholders’ equity
Common stock, $0.01 par value, 490,000,000 shares authorized, 45,410,806 and 45,407,719 shares issued and outstanding at June 30, 2016 and December 31, 2015, respectively	454	454
Additional paid-in capital	864,675	863,432
Accumulated dividends in excess of net income	(71,433)	(64,066)
Accumulated other comprehensive loss	(10,281)	(258)
Total American Assets Trust, Inc. stockholders’ equity	783,415	799,562
Noncontrolling interests	22,483	29,365
Total equity	805,898	828,927
Partners' Capital [Abstract]
TOTAL LIABILITIES AND EQUITY	1,971,913	1,974,289
American Assets Trust, L.P.
ASSETS
Operating real estate	2,214,094	2,163,444
Construction in progress	52,044	73,121
Held for development	9,462	9,463
Total Real estate, at cost	2,275,600	2,246,028
Accumulated depreciation	(441,080)	(411,166)
Net real estate	1,834,520	1,834,862
Cash and cash equivalents	43,886	39,925
Restricted cash	9,450	11,623
Accounts receivable, net	6,747	7,518
Deferred rent receivables, net	38,875	38,422
Other assets, net	38,435	41,939
TOTAL ASSETS	1,971,913	1,974,289
LIABILITIES AND EQUITY
Secured notes payable, net	467,531	579,000
Unsecured notes payable, net	595,775	446,613
Unsecured line of credit	0	30,000
Accounts payable and accrued expenses	33,209	31,821
Security deposits payable	6,072	5,956
Other liabilities and deferred credits, net	63,428	51,972
Total liabilities	1,166,015	1,145,362
Commitments and contingencies (Note 11)
American Assets Trust, Inc. stockholders’ equity
Accumulated other comprehensive loss	(14,329)	(339)
Partners' Capital [Abstract]
Limited partners' capital, 17,899,516 and 17,899,516 units issued and outstanding as of June 30, 2016 and December 31, 2015, respectively	26,531	29,446
General partner's capital, 45,410,806 and 45,407,719 units issued and outstanding as of June 30, 2016 and December 31, 2015, respectively	793,696	799,820
Total capital	805,898	828,927
TOTAL LIABILITIES AND EQUITY	$ 1,971,913	$ 1,974,289

XML

Consolidated Balance Sheets (Unaudited) (Parenthetical) - $ / shares	Jun. 30, 2016	Dec. 31, 2015
Common Shares
Common stock, par value (in USD per share)	$ 0.01	$ 0.01
Common stock, shares authorized (in shares)	490,000,000	490,000,000
Common stock, shares outstanding (in shares)	45,410,806	45,407,719
Common stock, shares issued (in shares)	45,410,806	45,407,719
American Assets Trust, L.P.
Limited partners' capital, units issued (in shares)	17,899,516	17,899,516
Limited partners' capital, units outstanding (in shares)	17,899,516	17,899,516
General partners' capital, units issued (in shares)	45,410,806	45,407,719
General partners' capital, units outstanding (in shares)	45,410,806	45,407,719

XML

Consolidated Statements of Comprehensive Income (Unaudited) - USD ($) $ in Thousands		3 Months Ended		6 Months Ended
		Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
REVENUE:
Rental income		$ 68,221	$ 63,552	$ 135,466	$ 126,305
Other property income		3,598	3,217	7,084	6,499
Total revenue		71,819	66,769	142,550	132,804
EXPENSES:
Rental expenses		19,590	17,205	38,043	33,825
Real estate taxes		6,417	5,986	13,050	12,034
General and administrative		4,394	4,788	8,943	9,804
Depreciation and amortization		17,714	15,286	35,167	30,393
Total operating expenses		48,115	43,265	95,203	86,056
OPERATING INCOME		23,704	23,504	47,347	46,748
Interest expense		13,153	11,197	26,099	22,992
Other income (expense), net		99	(23)	123	(93)
NET INCOME		10,650	12,284	21,371	23,663
Net income attributable to restricted shares		(43)	(40)	(86)	(83)
Net income attributable to unitholders in the Operating Partnership		(3,008)	(3,536)	(6,035)	(6,845)
NET INCOME ATTRIBUTABLE TO AMERICAN ASSETS TRUST, INC. STOCKHOLDERS		$ 7,599	$ 8,708	$ 15,250	$ 16,735
EARNINGS PER COMMON SHARE
Earnings per common share, basic (in USD per share)		$ 0.17	$ 0.20	$ 0.34	$ 0.38
Weighted average shares of common stock outstanding-basic (in shares)		45,235,292	44,092,631	45,234,583	43,758,055
EARNINGS PER COMMON SHARE, DILUTED
Earnings per common share, diluted (in USD per share)		$ 0.17	$ 0.20	$ 0.34	$ 0.38
Weighted average shares of common stock outstanding-diluted (in shares)		63,134,808	61,992,147	63,134,099	61,658,650
Dividends declared per common share (in USD per share)		$ 0.25	$ 0.2325	$ 0.5	$ 0.465
COMPREHENSIVE INCOME
Other comprehensive income (loss) - unrealized gain (loss) on swap derivative during the period		$ (9,906)	$ 457	$ (13,875)	$ (486)
Reclassification of amortization of forward-starting swap included in interest expense		(58)	(58)	(115)	(116)
Comprehensive income		686	12,683	7,381	23,061
Comprehensive income attributable to non-controlling interest		(182)	(3,656)	(2,068)	(6,674)
Comprehensive income attributable to American Assets Trust, Inc.		504	9,027	5,313	16,387
American Assets Trust, L.P.
REVENUE:
Rental income		68,221	63,552	135,466	126,305
Other property income		3,598	3,217	7,084	6,499
Total revenue		71,819	66,769	142,550	132,804
EXPENSES:
Rental expenses		19,590	17,205	38,043	33,825
Real estate taxes		6,417	5,986	13,050	12,034
General and administrative		4,394	4,788	8,943	9,804
Depreciation and amortization		17,714	15,286	35,167	30,393
Total operating expenses		48,115	43,265	95,203	86,056
OPERATING INCOME		23,704	23,504	47,347	46,748
Interest expense		13,153	11,197	26,099	22,992
Other income (expense), net		99	(23)	123	(93)
NET INCOME		10,650	12,284	21,371	23,663
Net income attributable to restricted shares		(43)	(40)	(86)	(83)
NET INCOME ATTRIBUTABLE TO AMERICAN ASSETS TRUST, INC. STOCKHOLDERS		$ 10,607	$ 12,244	$ 21,285	$ 23,580
EARNINGS PER COMMON SHARE
Earnings per common share, basic (in USD per share)		$ 0.17	$ 0.20	$ 0.34	$ 0.38
Weighted average shares of common stock outstanding-basic (in shares)		63,134,808	61,992,147	63,134,099	61,658,650
EARNINGS PER COMMON SHARE, DILUTED
Earnings per common share, diluted (in USD per share)		$ 0.17	$ 0.20	$ 0.34	$ 0.38
Weighted average shares of common stock outstanding-diluted (in shares)		63,134,808	61,992,147	63,134,099	61,658,650
Distributions per unit (in USD per share)		$ 0.25	$ 0.2325	$ 0.5	$ 0.465
COMPREHENSIVE INCOME
Other comprehensive income (loss) - unrealized gain (loss) on swap derivative during the period		$ (9,906)	$ 457	$ (13,875)	$ (486)
Reclassification of amortization of forward-starting swap included in interest expense		(58)	(58)	(115)	(116)
Comprehensive income		686	12,683	7,381	23,061
Limited Partner | American Assets Trust, L.P.
EXPENSES:
NET INCOME	[1]			6,035
COMPREHENSIVE INCOME
Comprehensive income attributable to American Assets Trust, Inc.		(182)	(3,656)	(2,068)	(6,674)
General Partner | American Assets Trust, L.P.
EXPENSES:
NET INCOME	[2]			15,336
COMPREHENSIVE INCOME
Comprehensive income attributable to American Assets Trust, Inc.		$ 504	$ 9,027	$ 5,313	$ 16,387

[1] Consists of limited partnership interests held by third parties.

[2] Consists of general partnership interests held by American Assets Trust, Inc.

XML

Consolidated Statement of Equity (Unaudited) - 6 months ended Jun. 30, 2016 - USD ($) $ in Thousands		Total	American Assets Trust, L.P.	American Assets Trust, L.P. Accumulated Other Comprehensive Income (Loss)	American Assets Trust, L.P. Limited Partner	[2]	American Assets Trust, L.P. General Partner		Swap American Assets Trust, L.P. Accumulated Other Comprehensive Income (Loss)	Common Shares	Additional Paid-in Capital	Accumulated Dividends in Excess of Net Income	Accumulated Other Comprehensive Income (Loss)	Noncontrolling Interests - Unitholders in the Operating Partnership
Partners' Capital Account, Restricted Units Issued	[1]						4,900
Partners' Capital Account, Restricted Units Forfeiture	[1]						1,496
Beginning Balance (in shares) at Dec. 31, 2015										45,407,719
Beginning Balance at Dec. 31, 2015		$ 828,927								$ 454	$ 863,432	$ (64,066)	$ (258)	$ 29,365
Increase (Decrease) in Stockholders' Equity [Roll Forward]
Net income		21,371	$ 21,371		$ 6,035		$ 15,336	[1]				15,336		6,035
Issuance of restricted stock (in shares)										4,900
Issuance of restricted stock		0								$ 0	0
Forfeiture of restricted stock (in shares)										1,496
Forfeiture of restricted stock		0								$ 0	0
Dividends declared and paid		(31,653)										(22,703)		(8,950)
Stock-based compensation		1,255									1,255
Shares withheld for employee taxes (in shares)							(317)	[1]		(317)
Shares withheld for employee taxes		(12)	(12)				$ (12)	[1]		$ 0	(12)
Other comprehensive loss - change in value of interest rate swaps		(13,875)	(13,875)						$ (13,875)				(9,941)	(3,934)
Reclassification of amortization of forward-starting swap included in interest expense		(115)	(115)	$ (115)									(82)	(33)
Ending Balance (in shares) at Jun. 30, 2016										45,410,806
Ending Balance at Jun. 30, 2016		805,898								$ 454	864,675	(71,433)	(10,281)	22,483
Beginning partners' capital account (in shares) at Dec. 31, 2015					17,899,516		45,407,719	[1]
Beginning partners' capital account at Dec. 31, 2015			828,927	(339)	$ 29,446		$ 799,820	[1]
Increase (Decrease) in Partners' Capital [Roll Forward]
Net income		21,371	21,371		6,035		15,336	[1]				$ 15,336		6,035
Distributions			(31,653)		$ (8,950)		(22,703)	[1]
Stock-based compensation			1,255				$ 1,255	[1]
Shares withheld for employee taxes (in shares)							(317)	[1]		(317)
Shares withheld for employee taxes		(12)	(12)				$ (12)	[1]		$ 0	$ (12)
Other comprehensive income (loss) - unrealized gain (loss) on swap derivative during the period		(13,875)	(13,875)						$ (13,875)				(9,941)	(3,934)
Reclassification of amortization of forward-starting swap included in interest expense		$ (115)	(115)	(115)									$ (82)	$ (33)
Ending partners' capital account (in shares) at Jun. 30, 2016					17,899,516		45,410,806	[1]
Ending partners' capital account at Jun. 30, 2016			$ 805,898	$ (14,329)	$ 26,531		$ 793,696	[1]

[1] Consists of general partnership interests held by American Assets Trust, Inc.

[2] Consists of limited partnership interests held by third parties.

XML

Consolidated Statements of Cash Flows (Unaudited) - USD ($) $ in Thousands	6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015
OPERATING ACTIVITIES
Net income	$ 21,371	$ 23,663
Adjustments to reconcile net income to net cash provided by operating activities:
Deferred rent revenue and amortization of lease intangibles	(1,787)	(2,609)
Depreciation and amortization	35,167	30,393
Amortization of debt issuance costs and debt fair value adjustments	2,238	2,106
Stock-based compensation expense	1,255	1,724
Other noncash interest expense	(115)	(116)
Other, net	(828)	(269)
Changes in operating assets and liabilities
Change in restricted cash	1,841	88
Change in accounts receivable	228	919
Change in other assets	41	(103)
Change in accounts payable and accrued expenses	2,881	1,168
Change in security deposits payable	115	379
Change in other liabilities and deferred credits	1,142	330
Net cash provided by operating activities	63,549	57,673
INVESTING ACTIVITIES
Capital expenditures	(31,852)	(89,230)
Change in restricted cash	331	(405)
Leasing commissions	(1,386)	(2,280)
Deposit on property acquisition	0	2,000
Net cash used in investing activities	(32,907)	(93,915)
FINANCING ACTIVITIES
Repayment of secured notes payable	(113,073)	(235,134)
Proceeds from unsecured term loan	150,000	0
Proceeds from unsecured line of credit	10,000	55,000
Repayment of unsecured line of credit	(40,000)	(25,000)
Proceeds from issuance of unsecured notes payable	0	200,000
Debt issuance costs	(1,943)	(1,953)
Proceeds from issuance of common stock, net	0	54,007
Dividends paid to common stock and unitholders	(31,653)	(28,874)
Shares withheld for employee taxes	(12)	(6,212)
Net cash (used in) provided by financing activities	(26,681)	11,834
Net increase (decrease) in cash and cash equivalents	3,961	(24,408)
Cash and cash equivalents, beginning of period	39,925	59,357
Cash and cash equivalents, end of period	43,886	34,949
American Assets Trust, L.P.
OPERATING ACTIVITIES
Net income	21,371	23,663
Adjustments to reconcile net income to net cash provided by operating activities:
Deferred rent revenue and amortization of lease intangibles	(1,787)	(2,609)
Depreciation and amortization	35,167	30,393
Amortization of debt issuance costs and debt fair value adjustments	2,238	2,106
Stock-based compensation expense	1,255	1,724
Other noncash interest expense	(115)	(116)
Other, net	(828)	(269)
Changes in operating assets and liabilities
Change in restricted cash	1,841	88
Change in accounts receivable	228	919
Change in other assets	41	(103)
Change in accounts payable and accrued expenses	2,881	1,168
Change in security deposits payable	115	379
Change in other liabilities and deferred credits	1,142	330
Net cash provided by operating activities	63,549	57,673
INVESTING ACTIVITIES
Capital expenditures	(31,852)	(89,230)
Change in restricted cash	331	(405)
Leasing commissions	(1,386)	(2,280)
Deposit on property acquisition	0	2,000
Net cash used in investing activities	(32,907)	(93,915)
FINANCING ACTIVITIES
Repayment of secured notes payable	(113,073)	(235,134)
Proceeds from unsecured term loan	150,000	0
Proceeds from unsecured line of credit	10,000	55,000
Repayment of unsecured line of credit	(40,000)	(25,000)
Proceeds from issuance of unsecured notes payable	0	200,000
Debt issuance costs	(1,943)	(1,953)
Contributions from American Assets Trust, Inc.	0	54,007
Dividends paid to common stock and unitholders	(31,653)	(28,874)
Shares withheld for employee taxes	(12)	(6,212)
Net cash (used in) provided by financing activities	(26,681)	11,834
Net increase (decrease) in cash and cash equivalents	3,961	(24,408)
Cash and cash equivalents, beginning of period	39,925	59,357
Cash and cash equivalents, end of period	$ 43,886	$ 34,949

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

6 Months Ended

Jun. 30, 2016

Accounting Policies [Abstract]

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES

Business and Organization

American Assets Trust, Inc. (which may be referred to in these financial statements as the “Company,” “we,” “us,” or “our”) is a Maryland corporation formed on July 16, 2010 that did not have any operating activity until the consummation of our initial public offering on January 19, 2011. The Company is the sole general partner of American Assets Trust, L.P., a Maryland limited partnership formed on July 16, 2010 (the “Operating Partnership”). The Company’s operations are carried on through our Operating Partnership and its subsidiaries, including our taxable real estate investment trust ("REIT") subsidiary ("TRS"). Since the formation of our Operating Partnership, the Company has controlled our Operating Partnership as its general partner and has consolidated its assets, liabilities and results of operations.

We are a full service vertically integrated and self-administered REIT with approximately 158 employees providing substantial in-house expertise in asset management, property management, property development, leasing, tenant improvement construction, acquisitions, repositioning, redevelopment and financing.

As of June 30, 2016, we owned or had a controlling interest in 24 office, retail, multifamily and mixed-use operating properties, the operations of which we consolidate. Additionally, as of June 30, 2016, we owned land at four of our properties that we classify as held for development and/or construction in progress. A summary of the properties owned by us is as follows:

Retail
Carmel Country Plaza	Del Monte Center	Hassalo on Eighth
Carmel Mountain Plaza	Geary Marketplace
South Bay Marketplace	The Shops at Kalakaua
Lomas Santa Fe Plaza	Waikele Center
Solana Beach Towne Centre	Alamo Quarry Market

Office
Torrey Reserve Campus	Lloyd District Portfolio
Solana Beach Corporate Centre	City Center Bellevue
The Landmark at One Market
One Beach Street
First & Main

Multifamily

Loma Palisades

Imperial Beach Gardens

Mariner's Point

Santa Fe Park RV Resort

Hassalo on Eighth

Mixed-Use

Waikiki Beach Walk Retail and Embassy Suites™ Hotel

Held for Development and/or Construction in Progress

Solana Beach Corporate Centre – Land

Solana Beach – Highway 101 – Land

Torrey Point (formerly Sorrento Pointe) – Land

Lloyd District Portfolio – Land

Basis of Presentation

Our consolidated financial statements include the accounts of the Company, our Operating Partnership and our subsidiaries. The equity interests of other investors in our Operating Partnership are reflected as noncontrolling interests.

All significant intercompany transactions and balances are eliminated in consolidation.

The accompanying consolidated financial statements of the Company and the Operating Partnership have been prepared in accordance with the rules applicable to Form 10-Q and include all information and footnotes required for interim financial statement presentation, but do not include all disclosures required under accounting principles generally accepted in the United States (“GAAP”) for annual financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments, except as otherwise noted) considered necessary for a fair presentation have been included. These financial statements should be read in conjunction with the audited consolidated financial statements and notes therein included in the Company's and Operating Partnership's annual report on Form 10-K for the year ended December 31, 2015.

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that in certain circumstances affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and revenues and expenses. These estimates are prepared using our best judgment, after considering past, current and expected events and economic conditions. Actual results could differ from these estimates.

Any reference to the number of properties, square footage or percentages of beneficial ownership of our shares are unaudited and outside the scope of our independent registered public accounting firm’s review of our financial statements in accordance with the standards of the United States Public Company Accounting Oversight Board.

Consolidated Statements of Cash Flows—Supplemental Disclosures

The following table provides supplemental disclosures related to the Consolidated Statements of Cash Flows (in thousands):

	Six Months Ended June 30,
	2016			2015
Supplemental cash flow information
Total interest costs incurred	$	26,977		$	27,768
Interest capitalized	$	878		$	4,776
Interest expense	$	26,099		$	22,992
Cash paid for interest, net of amounts capitalized	$	24,076		$	20,480
Cash paid for income taxes	$	459		$	382
Supplemental schedule of noncash investing and financing activities
Accounts payable and accrued liabilities for construction in progress	$	(1,539	)	$	(5,052	)
Accrued leasing commissions	$	(7	)	$	(448	)

Significant Accounting Policies

We describe our significant accounting policies in Note 1 to the consolidated financial statements in Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2015. Except for the adoption of the consolidation and debt issuance costs standards discussed below, there have been no changes to our significant accounting policies during the six months ended June 30, 2016.

Segment Information

Segment information is prepared on the same basis that our management reviews information for operational decision-making purposes. We operate in four business segments: the acquisition, redevelopment, ownership and management of retail real estate, office real estate, multifamily real estate and mixed-use real estate. The products for our retail segment primarily include rental of retail space and other tenant services, including tenant reimbursements, parking and storage space rental. The products for our office segment primarily include rental of office space and other tenant services, including tenant reimbursements, parking and storage space rental. The products for our multifamily segment include rental of apartments and other tenant services. The products of our mixed-use segment include rental of retail space and other tenant services, including tenant reimbursements, parking and storage space rental and operation of a 369-room all-suite hotel.

Recent Accounting Pronouncements

In May 2014, the FASB issued Update No. 2014-09, Revenue from Contracts with Customers. Update No. 2014-09 establishes that companies may recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This pronouncement is effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period; early adoption is not permitted. We are in the process of evaluating the impact this pronouncement will have on our consolidated financial statements.

In February 2015, the FASB issued an ASU that requires reporting entities to evaluate whether they should consolidate certain legal entities. The ASU modifies the evaluation of whether limited partnerships and similar legal entities are voting interest entities ("VIEs") and eliminates the presumption that a general partner should consolidate a limited partnership. This affects the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships. The ASU is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted. A reporting entity may apply the amendments in the ASU using: (i) a modified retrospective approach by recording a cumulative-effect adjustment to equity as of the beginning of the fiscal year of adoption; or (ii) by applying the amendments retrospectively. We adopted this standard during the first quarter of 2016. The guidance does not amend the existing disclosure requirements for variable interest entities (“VIEs”) or voting interest model entities. The guidance, however, modified the requirements to qualify under the voting interest model. Under the revised guidance, the Operating Partnership will be a variable interest entity of the Company and the Company is considered the primary beneficiary. As the Operating Partnership is already consolidated in the balance sheets of the Company, the identification of this entity as a variable interest entity has no impact on the consolidated financial statements of the Company. There were no other legal entities qualifying under the scope of the revised guidance that were consolidated as a result of the adoption of this guidance. In addition, there were no other voting interest entities under prior existing guidance determined to be variable interest entities under the revised guidance.

In April 2015, the FASB issued an ASU that requires reporting entities to present debt issuance cost related to a note as a direct deduction from the face amount of that note presented in the balance sheet. The ASU requires the amortization of debt issuance costs presented as interest expense. The ASU is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted. A reporting entity may apply the amendments in the ASU retrospectively to all prior periods. We adopted this standard during the first quarter of 2016, resulting in the presentation of current period and prior period debt issuance costs associated with our secured notes payable, unsecured notes payable and unsecured line of credit as a direct reduction from the carrying amount of the related debt instrument. These costs were previously included in other assets, net in our consolidated balance sheets.

In February 2016, the FASB issued an ASU that establishes a right-of-use model that requires a lessee to record a right-of-use asset and a lease liability on the balance sheet for all leases with terms longer than twelve months. The accounting applied by lessors under this ASU is largely unchanged. Leases will be either classified as sales-type, finance or operating, with classification affecting the pattern of expense recognition in the income statement. The ASU also requires significant additional disclosures about the amount, timing and uncertainty of cash flows from leases. The ASU is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2018. A modified retrospective transition approach is required for lessors for sales-type, direct financing, and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. We are in the process of evaluating the impact this pronouncement will have on our consolidated financial statements.

XML

ACQUIRED IN-PLACE LEASES AND ABOVE/BELOW MARKET LEASES

6 Months Ended

Jun. 30, 2016

Goodwill and Intangible Assets Disclosure [Abstract]

ACQUIRED IN-PLACE LEASES AND ABOVE/BELOW MARKET LEASES

ACQUIRED IN-PLACE LEASES AND ABOVE/BELOW MARKET LEASES

The following summarizes our acquired lease intangibles and leasing costs, which are included in other assets and other liabilities and deferred credits, as of June 30, 2016 and December 31, 2015 (in thousands): 

	June 30, 2016			December 31, 2015
In-place leases	$	51,776		$	52,289
Accumulated amortization	(39,933		)	(38,425		)
Above market leases	22,135			22,201
Accumulated amortization	(19,458		)	(18,864		)
Acquired lease intangible assets, net	$	14,520		$	17,201
Below market leases	$	68,814		$	68,973
Accumulated accretion	(33,002		)	(30,806		)
Acquired lease intangible liabilities, net	$	35,812		$	38,167

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS

6 Months Ended

Jun. 30, 2016

Fair Value Disclosures [Abstract]

FAIR VALUE OF FINANCIAL INSTRUMENTS

FAIR VALUE OF FINANCIAL INSTRUMENTS

A fair value measurement is based on the assumptions that market participants would use in pricing an asset or liability. The hierarchy for inputs used in measuring fair value is as follows:

1. Level 1 Inputs—quoted prices in active markets for identical assets or liabilities

2. Level 2 Inputs—observable inputs other than quoted prices in active markets for identical assets and liabilities

3. Level 3 Inputs—unobservable inputs

Except as disclosed below, the carrying amounts of our financial instruments approximate their fair value. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement.

We measure the fair value of our deferred compensation liability, which is included in other liabilities and deferred credits on the consolidated balance sheet, on a recurring basis using Level 2 inputs. We measure the fair value of this liability based on prices provided by independent market participants that are based on observable inputs using market-based valuation techniques.

The fair value of the interest rate swap agreements are based on the estimated amounts we would receive or pay to terminate the contract at the reporting date and are determined using interest rate pricing models and interest rate related observable inputs. The fair value of our swaps at June 30, 2016 was a liability of $15.6 million and is included in "other liabilities and deferred credits" on our consolidated balance sheets. For the three and six months ended June 30, 2016, the change in valuation on our interest rate swaps were losses of $9.9 million and $13.9 million, respectively. The effective portion of changes in the fair value of the derivatives that are designated as cash flow hedges are being recorded in accumulated other comprehensive income (loss) and will be subsequently reclassified into earnings during the period in which the hedged forecasted transaction affects earnings.

We incorporate credit valuation adjustments to appropriately reflect both our own non-performance risk and the respective counterparty’s non-performance risk in the fair value measurements. In adjusting the fair value of our derivative contract for the effect of non-performance risk, we considered the impact of netting and any applicable credit enhancements, such as collateral postings, thresholds, mutual puts, and guarantees.

Although we have determined that the majority of the inputs used to value our derivatives fall within Level 2 of the fair value hierarchy, the credit valuation adjustments associated with its derivatives utilize Level 3 inputs, such as estimates of current credit spreads to evaluate the likelihood of default by itself and its counterparties. However, as of June 30, 2016 we have assessed the significance of the impact of the credit valuation adjustments on the overall valuation of our derivative position and have determined that the credit valuation adjustments are not significant to the overall valuation of our derivative. As a result, we have determined that our derivative valuation in its entirety is classified in Level 2 of the fair value hierarchy.

A summary of our financial liabilities that are measured at fair value on a recurring basis, by level within the fair value hierarchy is as follows (in thousands):

	June 30, 2016								December 31, 2015
	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
Deferred compensation liability	$	—	$	921	$	—	$	921	$	—	$	929	$	—	$	929
Interest rate swaps	$	—	$	15,561	$	—	$	15,561	$	—	$	1,686	$	—	$	1,686

The fair value of our secured notes payable and unsecured senior guaranteed notes are sensitive to fluctuations in interest rates. Discounted cash flow analysis using observable market interest rates (Level 2) is generally used to estimate the fair value of our secured notes payable, using rates ranging from 3.0% to 5.7%.

Considerable judgment is necessary to estimate the fair value of financial instruments. The estimates of fair value presented herein are not necessarily indicative of the amounts that could be realized upon disposition of the financial instruments. The carrying values of our revolving line of credit and term loan set forth below are deemed to be at fair value since the outstanding debt is directly tied to monthly LIBOR contracts. A summary of the carrying amount and fair value of our secured financial instruments, all of which are based on Level 2 inputs, is as follows (in thousands):

	June 30, 2016				December 31, 2015
	Carrying Value		Fair Value		Carrying Value		Fair Value
Secured notes payable, net	$	467,531	$	489,881	$	579,000	$	592,956
Unsecured term loans, net	$	247,426	$	250,000	$	98,383	$	100,000
Unsecured senior guaranteed notes, net	$	348,349	$	372,526	$	348,230	$	357,779
Unsecured line of credit	$	—	$	—	$	30,000	$	30,000

XML

DERIVATIVE AND HEDGING

6 Months Ended

Jun. 30, 2016

Derivative Instruments and Hedging Activities Disclosure [Abstract]

DERIVATIVE AND HEDGING ACTIVITIES

DERIVATIVE AND HEDGING ACTIVITIES

Our objectives in using interest rate derivatives are to add stability to interest expense and to manage our exposure to interest rate movements.  To accomplish these objectives, we primarily use interest rate swaps as part of our interest rate risk management strategy.  Interest rate swaps designated as cash flow hedges involve the receipt of variable-rate amounts from a counterparty in exchange for us making fixed-rate payments over the life of the agreements without exchange of the underlying notional amount. 

On January 29, 2016, we entered into a forward-starting interest rate swap contract with U.S. Bank National Association to reduce the interest rate variability exposure of the projected interest cash flows of our then prospective $100 million seven-year term loan.  The forward-starting seven-year swap contract had a notional amount of $100 million, a termination date of March 1, 2023, a fixed pay rate of 1.4485%, and a receive rate equal to the one-month LIBOR, with fixed rate payments due monthly commencing April 1, 2016, floating payments due monthly commencing April 1, 2016, and floating reset dates two days prior to the first day of each calculation period.  The forward-starting seven-year swap contract accrual period, March 1, 2016 to March 1, 2023, was designed to match the expected tenor of our then prospective $100 millionseven-year term loan, which successfully closed on March 1, 2016.

On March 23, 2016, we entered into a forward-starting interest rate swap contract with Wells Fargo Bank, National Association to reduce the interest rate variability exposure of the projected interest cash flows of our then prospective incremental $50 million seven-year term loan.  The forward-starting seven-year swap contract had a notional amount of $50 million, a termination date of March 1, 2023, a fixed pay rate of 1.4410%, and a receive rate equal to the one-month LIBOR, with fixed rate payments due monthly commencing June 1, 2016, floating payments due monthly commencing June 1, 2016, and floating reset dates two days prior to the first day of each calculation period.  The forward-starting seven-year swap contract accrual period, May 2, 2016 to March 1, 2023, was designed to match the expected tenor of our then prospective incremental $50 millionseven-year term loan, which successfully closed on May 2, 2016.

On March 29, 2016, we entered into a forward-starting interest rate swap contract with Wells Fargo Bank, National Association to reduce the interest rate variability exposure of the projected interest cash flows of our prospective new ten-year debt offering (private placement, investment grade bonds, term loan or otherwise) (anticipated to close on or before March 31, 2017).  The forward-starting ten-year swap contract had a notional amount of $150 million, a termination date of March 31, 2027, a fixed pay rate of 1.8800%, and a receive rate equal to the three-month LIBOR, with fixed rate payments due semi-annually commencing September 29, 2017, floating payments due semi-annually commencing September 29, 2017, and floating reset dates the first day of each quarterly period.  The forward-starting ten-year swap contract accrual period, March 31, 2017 to March 31, 2027, was designed to match the expected tenor of the prospective debt offering. There can be no assurances that the prospective debt offering described above will close on the terms described herein, or at all.

On April 7, 2016, we entered into a forward-starting interest rate swap contract with Wells Fargo Bank, National Association to reduce the interest rate variability exposure of the projected interest cash flows of our prospective new ten-year debt offering (private placement, investment grade bonds, term loan or otherwise) (anticipated to close on or before March 31, 2017). The forward-starting ten-year swap contract had a notional amount of $100 million, a termination date of March 31, 2027, a fixed pay rate of 1.7480%, and a receive rate equal to the three-month LIBOR, with fixed rate payments due semi-annually commencing September 29, 2017, floating payments due semi-annually commencing September 29, 2017, and floating reset dates the first day of each quarterly period. The forward-starting ten-year swap contract accrual period, March 31, 2017 to March 31, 2027, was designed to match the expected tenor of our prospective new ten-year debt offering (private placement, investment grade bonds, term loan or otherwise). There can be no assurances that the prospective debt offering described above will close on the terms described herein, or at all.

The forward-starting interest rate swap contracts have been deemed to be highly effective cash flow hedges and we elected to designate all the forward-starting swap contracts as accounting hedges.

The following is a summary of the terms of our interest rate swaps as of June 30, 2016 (dollars in thousands):

Swap Counterparty	Notional Amount		Effective Date	Maturity Date	Fair Value Liability
Bank of America, N.A.	$	100,000	1/9/2014	1/9/2019	$	2,995
U.S. Bank N.A.	$	100,000	3/1/2016	3/1/2023	$	2,999
Wells Fargo Bank, N.A.	$	50,000	5/2/2016	3/1/2023	$	1,487
Wells Fargo Bank, N.A.	$	150,000	3/31/2017	3/31/2027	$	5,601
Wells Fargo Bank, N.A.	$	100,000	3/31/2017	3/31/2027	$	2,479

The effective portion of changes in the fair value of the derivatives that are designated as cash flow hedges are being recorded in accumulated other comprehensive income and will be subsequently reclassified into earnings during the period in which the hedged forecasted transaction affects earnings.

The valuation of these instruments is determined using widely accepted valuation techniques including discounted cash flow analysis on the expected cash flows of the derivative.  This analysis reflects the contractual terms of the derivative, including the period to maturity, and uses observable market-based inputs, including interest rate curves, and implied volatilities.  The fair value of the interest rate swap is determined using the market standard methodology of netting the discounted future fixed cash receipts (or payments) and the discounted expected variable cash payments (or receipts).  The variable cash payments (or receipts) are based on an expectation of future interest rates (forward curves) derived from observable market interest rate curves.

XML

OTHER ASSETS

6 Months Ended

Jun. 30, 2016

Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]

OTHER ASSETS

OTHER ASSETS

Other assets consist of the following (in thousands):

	June 30, 2016		December 31, 2015
Leasing commissions, net of accumulated amortization of $25,068 and $23,565, respectively	$	18,349	$	18,952
Acquired above market leases, net	2,677		3,337
Acquired in-place leases, net	11,843		13,864
Lease incentives, net of accumulated amortization of $3,537 and $3,341, respectively	323		509
Other intangible assets, net of accumulated amortization of $2,346 and $1,904, respectively	433		941
Prepaid expenses and other	4,810		4,336
Total other assets	$	38,435	$	41,939

XML

OTHER LIABILITIES AND DEFERRED CREDITS

6 Months Ended

Jun. 30, 2016

Other Liabilities Disclosure [Abstract]

OTHER LIABILITIES AND DEFERRED CREDITS

OTHER LIABILITIES AND DEFERRED CREDITS

Other liabilities and deferred credits consist of the following (in thousands):

	June 30, 2016		December 31, 2015
Acquired below market leases, net	$	35,812	$	38,167
Prepaid rent and deferred revenue	7,286		8,203
Interest rate swap liability	15,561		1,686
Deferred rent expense and lease intangible	1,102		434
Deferred compensation	921		929
Deferred tax liability	176		174
Straight-line rent liability	2,505		2,319
Other liabilities	65		60
Total other liabilities and deferred credits, net	$	63,428	$	51,972

Straight-line rent liability relates to leases which have rental payments that decrease over time or one-time upfront payments for which the rental revenue is deferred and recognized on a straight-line basis.

XML

DEBT

6 Months Ended

Jun. 30, 2016

Debt Disclosure [Abstract]

DEBT

DEBT

Debt of American Assets Trust, Inc.

American Assets Trust, Inc. does not hold any indebtedness. All debt is held directly or indirectly by the Operating Partnership; however, American Assets Trust, Inc. and certain of its subsidiaries have guaranteed the Operating Partnership's obligations under the (i) amended and restated credit facility, (ii) term loan and (iii) senior guaranteed notes. Additionally, American Assets Trust, Inc. has provided carve-out guarantees on certain property-level debt.

Debt of American Assets Trust, L.P.

Secured notes payable

The following is a summary of our total secured notes payable outstanding as of June 30, 2016 and December 31, 2015 (in thousands):

	Principal Balance as of						Stated Interest Rate		Stated Maturity Date
Description of Debt	June 30, 2016			December 31, 2015			as of June 30, 2016
First & Main (1)(2)	$	—		$	84,500		3.97	%	July 1, 2016
Imperial Beach Gardens (1)(3)	—			20,000			6.16	%	September 1, 2016
Mariner’s Point (1)(3)	—			7,700			6.09	%	September 1, 2016
South Bay Marketplace (1)	23,000			23,000			5.48	%	February 10, 2017
Waikiki Beach Walk—Retail (1)	130,310			130,310			5.39	%	July 1, 2017
Solana Beach Corporate Centre III-IV (4)	35,684			35,920			6.39	%	August 1, 2017
Loma Palisades (1)	73,744			73,744			6.09	%	July 1, 2018
One Beach Street (1)	21,900			21,900			3.94	%	April 1, 2019
Torrey Reserve—North Court (4)	20,577			20,749			7.22	%	June 1, 2019
Torrey Reserve—VCI, VCII, VCIII (4)	6,941			6,995			6.36	%	June 1, 2020
Solana Beach Corporate Centre I-II (4)	11,025			11,119			5.91	%	June 1, 2020
Solana Beach Towne Centre (4)	36,749			37,065			5.91	%	June 1, 2020
City Center Bellevue (1)	111,000			111,000			3.98	%	November 1, 2022
	470,930			584,002
Unamortized fair value adjustment	(2,803		)	(4,259		)
Debt issuance costs, net of accumulated amortization of $1,163 and $1,649, respectively	(596		)	(743		)
Total Secured Notes Payable Outstanding	$	467,531		$	579,000

(1) Interest only.

(2) Loan repaid in full, without premium or penalty, on March 1, 2016.

(3) Loans repaid in full, without premium or penalty, on June 1, 2016.

(4) Principal payments based on a 30-year amortization schedule.

Certain loans require us to comply with various financial covenants. As of June 30, 2016, the Operating Partnership was in compliance with these financial covenants.

Unsecured notes payable

The following is a summary of the Operating Partnership's total unsecured notes payable outstanding as of June 30, 2016 and December 31, 2015 (in thousands):

Description of Debt	Principal Balance as of						Stated Interest Rate			Stated Maturity Date
	June 30, 2016			December 31, 2015			as of June 30, 2016
Term Loan A	$	100,000		$	100,000		Variable		(1)	January 9, 2019	(2)
Senior Guaranteed Notes, Series A	150,000			150,000			4.04	%	(3)	October 31, 2021
Senior Guaranteed Notes, Series B	100,000			100,000			4.45	%		February 2, 2025
Senior Guaranteed Notes, Series C	100,000			100,000			4.50	%		April 1, 2025
Term Loan B	100,000			—			Variable		(4)	March 1, 2023
Term Loan C	50,000			—			Variable		(5)	March 1, 2023
	600,000			450,000
Debt issuance costs, net of accumulated amortization of $3,632 and $2,999, respectively	(4,225		)	(3,387		)
Total Unsecured Notes Payable	$	595,775		$	446,613

(1) The Operating Partnership has entered into an interest rate swap agreement that is intended to fix the interest rate associated with Term Loan A at approximately 3.08% through its maturity date and extension options, subject to adjustments based on our consolidated leverage ratio.

(2) The Operating Partnership has an option to extend the term loan up to two times, with each such extension for a 12-month period. The foregoing extension options are exercisable by us subject to the satisfaction of certain conditions.

(3) The Operating Partnership entered into a one-month forward-starting seven-year swap contract on August 19, 2014, which was settled on September 19, 2014 at a gain of approximately $1.6 million. The forward-starting seven-year swap contract was deemed to be a highly effective cash flow hedge, accordingly, the effective interest rate is approximately 3.88% per annum.

(4) The Operating Partnership has entered into an interest rate swap agreement that is intended to fix the interest rate associated with Term Loan B at approximately 3.15% through its maturity date, subject to adjustments based on our consolidated leverage ratio.

(5) The Operating Partnership has entered into an interest rate swap agreement that is intended to fix the interest rate associated with Term Loan C at approximately 3.14% through its maturity date, subject to adjustments based on our consolidated leverage ratio.

On March 1, 2016, the Operating Partnership entered into a Term Loan Agreement with each lender from time to time party thereto, and U.S. Bank National Association, as Administrative Agent (as amended, the “Term Loan Agreement”). The Term Loan Agreement provides for a new, seven-year unsecured term loan to the Operating Partnership of $100 million that matures on March 1, 2023 (“Term Loan B”). Concurrent with the closing of the Term Loan Agreement, the Operating Partnership drew down the entirety of Term Loan B.

On May 2, 2016, the Operating Partnership entered into a Joinder and First Amendment to the Term Loan Agreement to provide for a new lender to fund an incremental term loan. The Joinder and First Amendment provides for a new, seven-year unsecured term loan to the Operating Partnership of $50 million that matures on March 1, 2023 ("Term Loan C"). Term Loan C has the same borrowing terms as the Term Loan Agreement noted below. Concurrent with the closing of the Joinder and First Amendment, the Operating Partnership drew down the entirety of Term Loan C.

Borrowings under the Term Loan Agreement with respect to Term Loan B and Term Loan C bear interest at floating rates equal to, at our option, either (1) LIBOR, plus a spread which ranges from 1.70% to 2.35% based on our consolidated leverage ratio, or (2) a base rate equal to the highest of (a) 0%, (b) the prime rate, (c) the federal funds rate plus 50 bps or (d) the Eurodollar rate plus 100 bps, in each case plus a spread which ranges from 0.70% to 1.35% based on our consolidated leverage ratio. The Company entered into interest rate swap agreements intended to fix the interest rates associated with Term Loan B and Term Loan C at approximately 3.15% and 3.14%, respectively, through the maturity dates, subject to adjustments based on our consolidated leverage ratio.

The Term Loan Agreement contains a number of customary financial covenants, including, without limitation, tangible net worth thresholds, secured and unsecured leverage ratios and fixed charge coverage ratios. Subject to the terms of the Term Loan Agreement, upon certain events of default, including, but not limited to, (i) a default in the payment of any principal or interest under Term Loan B or Term Loan C, and (ii) a default in the payment of certain other indebtedness of the Operating Partnership, the Company or their subsidiaries, the principal and accrued and unpaid interest and prepayment penalties on the outstanding Term Loan B or Term Loan C will become due and payable at the option of the lenders.

The Operating Partnership’s obligations under the Term Loan Agreement are initially fully and unconditionally guaranteed by the Company and certain of its subsidiaries.

As of June 30, 2016, the Operating Partnership was in compliance with the Term Loan Agreement's financial covenants.

Credit Facility

On January 9, 2014, the Operating Partnership entered into an amended and restated credit agreement (the "Amended and Restated Credit Facility") which amended and restated the then in-place credit facility. The Amended and Restated Credit Facility provides for aggregate, unsecured borrowing of $350 million, consisting of a revolving line of credit of $250 million ("Revolver Loan") and a term loan of $100 million ("Term Loan A"). The Amended and Restated Credit Facility has an accordion feature that may allow the Operating Partnership to increase the availability thereunder up to an additional $250 million, subject to meeting specified requirements and obtaining additional commitments from lenders. At June 30, 2016, there was no outstanding balance under the Revolver Loan.

Borrowings under the Amended and Restated Credit Facility initially bear interest at floating rates equal to, at our option, either (1) LIBOR, plus a spread which ranges from (a) 1.35%-1.95% (with respect to the Revolver Loan) and (b) 1.30% to 1.90% (with respect to Term Loan A), in each case based on our consolidated leverage ratio, or (2) a base rate equal to the highest of (a) the prime rate, (b) the federal funds rate plus 50 bps or (c) the Eurodollar rate plus 100 bps, plus a spread which ranges from (i) 0.35%-0.95% (with respect to the Revolver Loan) and (ii) 0.30% to 0.90% (with respect to Term Loan A), in each case based on our consolidated leverage ratio. For the six months ended June 30, 2016, the weighted average interest rate on the Revolver Loan was 1.77%.

The Revolver Loan initially matures on January 9, 2018, subject to the Operating Partnership's option to extend the Revolver Loan up to two times, with each such extension for a six-month period. Term Loan A initially matures on January 9, 2016, subject to the Operating Partnership's option to extend Term Loan A up to three times, with each such extension for a 12-month period. The foregoing extension options are exercisable by the Operating Partnership subject to the satisfaction of certain conditions. Effective as of January 8, 2016, the Operating Partnership exercised the first of three options to extend the maturity date of Term Loan A to January 9, 2017.

As of June 30, 2016, the Operating Partnership was in compliance with the Amended and Restated Credit Facility financial covenants.

XML

PARTNERS CAPITAL OF AMERICAN ASSETS TRUST, L.P.

6 Months Ended

Jun. 30, 2016

Equity [Abstract]

PARTNERS' CAPITAL OF AMERICAN ASSETS TRUST, L.P.

PARTNERS' CAPITAL OF AMERICAN ASSETS TRUST, L.P.

Noncontrolling interests in our Operating Partnership are interests in the Operating Partnership that are not owned by us. Noncontrolling interests consisted of 17,899,516 common units (the “noncontrolling common units”), and represented approximately 28.3% of the ownership interests in our Operating Partnership at June 30, 2016. Common units and shares of our common stock have essentially the same economic characteristics in that common units and shares of our common stock share equally in the total net income or loss distributions of our Operating Partnership. Investors who own common units have the right to cause our Operating Partnership to redeem any or all of their common units for cash equal to the then-current market value of one share of our common stock, or, at our election, shares of our common stock on a one-for-one basis.

Earnings Per Unit of the Operating Partnership

Basic earnings (loss) per unit (“EPU”) of the Operating Partnership is computed by dividing income (loss) applicable to unitholders by the weighted average Operating Partnership units outstanding, as adjusted for the effect of participating securities. Operating Partnership units granted in equity-based payment transactions that have non-forfeitable dividend equivalent rights are considered participating securities prior to vesting. The impact of unvested Operating Partnership unit awards on EPU has been calculated using the two-class method whereby earnings are allocated to the unvested Operating Partnership unit awards based on distributions and the unvested Operating Partnership units’ participation rights in undistributed earnings (losses).

The calculation of diluted earnings per unit for the three month periods ended June 30, 2016 and 2015 does not include the weighted average of 171,743 and 176,767 unvested Operating Partnership units, respectively, as these equity securities are either considered contingently issuable or the effect of including these equity securities was anti-dilutive to income from continuing operations and net income attributable to the unitholders. The calculation of diluted earnings per unit for the six months ended June 30, 2016 and 2015 does not include the weighted average of 172,669 and 211,526 unvested Operating Partnership units, respectively.

XML

EQUITY OF AMERICAN ASSETS TRUST, INC.

6 Months Ended

Jun. 30, 2016

Equity [Abstract]

EQUITY OF AMERICAN ASSETS TRUST, INC.

EQUITY OF AMERICAN ASSETS TRUST, INC.

Stockholders' Equity

On May 27, 2015, we entered into an at-the-market ("ATM") equity program with five sales agents in which we may, from time to time, offer and sell shares of our common stock having an aggregate offering price of up to $250.0 million. The sales of shares of our common stock made through the ATM equity program are made in "at-the-market" offerings as defined in Rule 415 of the Securities Act of 1933, as amended. During the three and six months ended June 30, 2016, no shares of common stock were sold through the ATM equity program.

We intend to use the net proceeds from the ATM equity program to fund our development or redevelopment activities, repay amounts outstanding from time to time under our revolving line of credit or other debt financing obligations, fund potential acquisition opportunities and/or for general corporate purposes. As of June 30, 2016, we had the capacity to issue up to an additional $216.6 million in shares of our common stock under our ATM equity program. Actual future sales will depend on a variety of factors including, but not limited to, market conditions, the trading price of our common stock and our capital needs. We have no obligation to sell the remaining shares available for sale under the ATM equity program.

Dividends

The following table lists the dividends declared and paid on our shares of common stock and noncontrolling common units during the six months ended June 30, 2016:

Period	Amount  per Share/Unit		Period Covered	Dividend Paid Date
First Quarter 2016	$	0.25	January 1, 2016 to March 31, 2016	March 25, 2016
Second Quarter 2016	$	0.25	April 1, 2016 to June 30, 2016	June 24, 2016

Taxability of Dividends

Earnings and profits, which determine the taxability of distributions to stockholders and holders of common units, may differ from income reported for financial reporting purposes due to the differences for federal income tax purposes in the treatment of revenue recognition and compensation expense and in the basis of depreciable assets and estimated useful lives used to compute depreciation.

Stock-Based Compensation

We follow the FASB guidance related to stock compensation which establishes financial accounting and reporting standards for stock-based employee compensation plans, including all arrangements by which employees receive shares of stock or other equity instruments of the employer, or the employer incurs liabilities to employees in amounts based on the price of the employer's stock.  The guidance also defines a fair value-based method of accounting for an employee stock option or similar equity instrument.

In addition, on the date of each annual meeting of our stockholders, each non-employee director who continues to serve on our board of directors (the "Board") following such annual meeting will be granted restricted shares of our common stock pursuant to the 2011 Equity Incentive Award Plan (the "2011 Plan"). On June 14, 2016, we awarded a total of 4,900 shares of restricted common stock pursuant to our 2011 Plan to our non-employee directors. These awards of restricted stock will vest subject to the director's continued service on the Board on the earlier of (i) the one year anniversary of the date of grant or (ii) the date of the next annual meeting of our stockholders, if such non-employee director continues his or her service on the Board until the next annual meeting of stockholders, but not thereafter, pursuant to our independent director compensation policy.

For the performance-based stock awards, the fair value of the awards was estimated using a Monte Carlo Simulation model. Our stock price, along with the stock prices of a group of peer REITs, is assumed to follow the Multivariate Geometric Brownian Motion Process. Multivariate Geometric Brownian Motion is a common assumption when modeling in financial markets, as it allows the modeled quantity (in this case, the stock price) to vary randomly from its current value and take any value greater than zero. The volatilities of the returns on the stock price of the Company and the group of REITs were estimated based on a three year look-back period. The expected growth rate of the stock prices over the “derived service period” of the employee is determined with consideration of the risk free rate as of the grant date.

The following table summarizes the activity of restricted stock awards during the six months ended June 30, 2016:

	Units		Weighted Average Grant Date Fair Value
Nonvested at January 1, 2016	174,744		$27.11
Granted	4,900		$40.81
Vested	(8,185	)	$35.13
Forfeited	(1,496	)	$28.68
Nonvested at June 30, 2016	169,963		$28.19

We recognize noncash compensation expense ratably over the vesting period, and accordingly, we recognized $0.6 million and $0.8 million, respectively, in noncash compensation expense for the three months ended June 30, 2016 and 2015, which is included in general and administrative expense on the consolidated statements of comprehensive income. We recognized $1.3 million and $1.7 million, respectively, in noncash compensation expense for the six months ended June 30, 2016 and 2015. Unrecognized compensation expense was $2.4 million at June 30, 2016.

Earnings Per Share

We have calculated earnings per share (“EPS”) under the two-class method. The two-class method is an earnings allocation methodology whereby EPS for each class of common stock and participating security is calculated according to dividends declared and participation rights in undistributed earnings. The weighted average unvested shares outstanding, which are considered participating securities, were 171,743 and 176,767 for the three months ended June 30, 2016 and 2015, respectively, and 172,669 and 211,526 for the six months ended June 30, 2016 and 2015, respectively. Therefore, we have allocated our earnings for basic and diluted EPS between common shares and unvested shares as these unvested shares have nonforfeitable dividend equivalent rights.

Diluted EPS is calculated by dividing the net income applicable to common stockholders for the period by the weighted average number of common and dilutive instruments outstanding during the period using the treasury stock method. For the three and six months ended June 30, 2016 and 2015, diluted shares exclude incentive restricted stock as these awards are considered contingently issuable. Additionally, the unvested restricted stock awards subject to time vesting are anti-dilutive for all periods presented, and accordingly, have been excluded from the weighted average common shares used to compute diluted EPS.

The computation of basic and diluted EPS is presented below (dollars in thousands, except share and per share amounts):

	Three Months Ended June 30,						Six Months Ended June 30,
	2016			2015			2016			2015
NUMERATOR
Net income from operations	$	10,650		$	12,284		$	21,371		$	23,663
Less: Net income attributable to restricted shares	(43		)	(40		)	(86		)	(83		)
Less: Income from operations attributable to unitholders in the Operating Partnership	(3,008		)	(3,536		)	(6,035		)	(6,845		)
Net income attributable to common stockholders—basic	$	7,599		$	8,708		$	15,250		$	16,735
Income from operations attributable to American Assets Trust, Inc. common stockholders—basic	$	7,599		$	8,708		$	15,250		$	16,735
Plus: Income from operations attributable to unitholders in the Operating Partnership	3,008			3,536			6,035			6,845
Net income attributable to common stockholders—diluted	$	10,607		$	12,244		$	21,285		$	23,580
DENOMINATOR
Weighted average common shares outstanding—basic	45,235,292			44,092,631			45,234,583			43,758,055
Effect of dilutive securities—conversion of Operating Partnership units	17,899,516			17,899,516			17,899,516			17,900,595
Weighted average common shares outstanding—diluted	63,134,808			61,992,147			63,134,099			61,658,650
Earnings per common share, basic	$	0.17		$	0.20		$	0.34		$	0.38
Earnings per common share, diluted	$	0.17		$	0.20		$	0.34		$	0.38

XML

INCOME TAXES

6 Months Ended

Jun. 30, 2016

Income Tax Disclosure [Abstract]

INCOME TAXES

INCOME TAXES

We elected to be taxed as a REIT and operate in a manner that allows us to qualify as a REIT for federal income tax purposes commencing with our initial taxable year. As a REIT, we are generally not subject to corporate level income tax on the earnings distributed currently to our stockholders that we derive from our REIT qualifying activities. Taxable income from non-REIT activities managed through our TRS is subject to federal and state income taxes.

We lease our hotel property to a wholly owned TRS that is subject to federal and state income taxes. We account for income taxes using the asset and liability method, under which deferred tax assets and liabilities are recognized for the future tax consequences attributable to differences between GAAP carrying amounts and their respective tax bases. Additionally, we classify certain state taxes as income taxes for financial reporting purposes in accordance with ASC Topic 740, Income Taxes.

A deferred tax liability of $0.2 million as of June 30, 2016 and December 31, 2015 is included in our consolidated balance sheets in relation to real estate asset basis differences of property subject to the Texas margin tax and certain prepaid expenses of our TRS.

Income tax expense is recorded in other income (expense), net in our consolidated statements of comprehensive income. For each of the three and six months ended June 30, 2016, we recorded income tax benefit (expense) of $0.05 million and $(0.04) million, respectively. For the three and six months ended June 30, 2015, we recorded income tax benefit (expense) of $(0.04) million and $(0.12) million, respectively.

XML

COMMITMENTS AND CONTINGENCIES

6 Months Ended

Jun. 30, 2016

Commitments and Contingencies Disclosure [Abstract]

COMMITMENTS AND CONTINGENCIES

COMMITMENTS AND CONTINGENCIES

Legal

We are sometimes involved in various disputes, lawsuits, warranty claims, environmental and other matters arising in the ordinary course of business. Management makes assumptions and estimates concerning the likelihood and amount of any potential loss relating to these matters.

We are currently a party to various legal proceedings. We accrue a liability for litigation if an unfavorable outcome is probable and the amount of loss can be reasonably estimated. If an unfavorable outcome is probable and a reasonable estimate of the loss is a range, we accrue the best estimate within the range; however, if no amount within the range is a better estimate than any other amount, the minimum within the range is accrued. Legal fees related to litigation are expensed as incurred. We do not believe that the ultimate outcome of these matters, either individually or in the aggregate, could have a material adverse effect on our financial position or overall trends in results of operations; however, litigation is subject to inherent uncertainties. Also, under our leases, tenants are typically obligated to indemnify us from and against all liabilities, costs and expenses imposed upon or asserted against us as owner of the properties due to certain matters relating to the operation of the properties by the tenant.

Commitments

At The Landmark at One Market, we lease (the "Annex Lease"), as lessee, a building adjacent to The Landmark under an operating lease effective through June 30, 2021, which we have the option to extend until 2031 by way of twofive-year extension options.

At Waikiki Beach Walk, we sublease (the "FHB Sublease") a portion of the building of which Quiksilver is currently in possession, under an operating lease effective through December 31, 2021, which we have the option to extend at fair rental value in the event the sublessor extends its lease for the space with the master landlord. The lease payments under the FHB Sublease will increase by approximately 3.4% annually through 2017 and, thereafter, will be equal to fair rental value, as defined in the FHB Sublease, through lease expiration.

Current minimum annual payments under the leases are as follows, as of June 30, 2016 (in thousands):

Year Ending December 31,
2016 (six months ending December 31, 2016)	$	757
2017	3,097		(1)
2018	3,167
2019	3,240
2020	3,315
Thereafter	28,176		(2)
Total	$	41,752

(1) Lease payments on the FHB Sublease will be equal to fair rental value from March 2017 through the end of the lease term. In the table, we have shown the lease payments for this period based on the stated rate for the month of February 2017 of $61,690.

(2) Lease payments on the Annex Lease will be equal to fair rental value from July 2021 through the end of the options lease term. In the table, we have shown the option lease payments for this period based on the stated rate for the month of June 2021 of $217,744.

We have management agreements with Outrigger Hotels & Resorts or an affiliate thereof (“Outrigger”) pursuant to which Outrigger manages each of the retail and hotel portions of the Waikiki Beach Walk property. Under the management agreement with Outrigger relating to the retail portion of Waikiki Beach Walk (the “retail management agreement”), we pay Outrigger a monthly management fee of 3.0% of net revenues from the retail portion of Waikiki Beach Walk. Pursuant to the terms of the retail management agreement, if the agreement is terminated in certain instances, including our election not to repair damage or destruction at the property, a condemnation or our failure to make required working capital infusions, we would be obligated to pay Outrigger a termination fee equal to the sum of the management fees paid for the two calendar months immediately preceding the termination date. The retail management agreement may not be terminated by us or by Outrigger without cause. Under our management agreement with Outrigger relating to the hotel portion of Waikiki Beach Walk (the “hotel management agreement”), we pay Outrigger a monthly management fee of 6.0% of the hotel's gross operating profit, as well as 3.0% of the hotel's gross revenues; provided that the aggregate management fee payable to Outrigger for any year shall not exceed 3.5% of the hotel's gross revenues for such fiscal year. Pursuant to the terms of the hotel management agreement, if the agreement is terminated in certain instances, including upon a transfer by us of the hotel or upon a default by us under the hotel management agreement, we would be required to pay a cancellation fee calculated by multiplying (1) the management fees for the previous 12 months by (2) (a) eight, if the agreement is terminated in the first 11 years of its term, or (b) four, three, two or one, if the agreement is terminated in the twelfth, thirteenth, fourteenth or fifteenth year, respectively, of its term. The hotel management agreement may not be terminated by us or by Outrigger without cause.

A wholly owned subsidiary of our Operating Partnership, WBW Hotel Lessee LLC, entered into a franchise license agreement with Embassy Suites Franchise LLC, the franchisor of the brand “Embassy Suites™,” to obtain the non-exclusive right to operate the hotel under the Embassy Suites^TM brand for 20 years. The franchise license agreement provides that WBW Hotel Lessee LLC must comply with certain management, operational, record keeping, accounting, reporting and marketing standards and procedures. In connection with this agreement, we are also subject to the terms of a product improvement plan pursuant to which we expect to undertake certain actions to ensure that our hotel's infrastructure is maintained in compliance with the franchisor's brand standards. In addition, we must pay to Embassy Suites Franchise LLC a monthly franchise royalty fee equal to 4.0% of the hotel's gross room revenue through December 2021 and 5.0% of the hotel's gross room revenue thereafter, as well as a monthly program fee equal to 4.0% of the hotel's gross room revenue. If the franchise license is terminated due to our failure to make required improvements or to otherwise comply with its terms, we may be liable to the franchisor for a termination payment, which could be as high as $7.1 million based on operating performance through June 30, 2016.

Our Del Monte Center property has ongoing environmental remediation related to ground water contamination. The environmental issue existed at purchase and remains in remediation. The final stages of the remediation will include routine, long term ground monitoring by the appropriate regulatory agency over the next five to seven years. The work performed is financed through an escrow account funded by the seller upon purchase of the Del Monte Center. We believe the funds in the escrow account are sufficient for the remaining work to be performed. However, if further work is required costing more than the remaining escrow funds, we could be required to pay such overage, although we may have a contractual claim for such costs against the prior owner or our environmental remediation consultant.

In connection with our initial public offering, we entered into tax protection agreements with certain limited partners of our Operating Partnership. These agreements provide that if we dispose of any interest with respect to Carmel Country Plaza, Carmel Mountain Plaza, Del Monte Center, Loma Palisades, Lomas Santa Fe Plaza, Waikele Center or the ICW Plaza portion of Torrey Reserve Campus, in a taxable transaction during the period from the closing of our initial public offering through January 19, 2018, we will indemnify such limited partners for their tax liabilities attributable to their share of the built-in gain that existed with respect to such property interest as of the time of our initial public offering and tax liabilities incurred as a result of the reimbursement payment. Subject to certain exceptions and limitations, the indemnification rights will terminate for any such protected partner that sells, exchanges or otherwise disposes of more than 50% of his or her common units. We have no present intention to sell or otherwise dispose of the properties or interest therein in taxable transactions during the restriction period. If we were to trigger the tax protection provisions under these agreements, we would be required to pay damages in the amount of the taxes owed by these limited partners (plus additional damages in the amount of the taxes incurred as a result of such payment).

Concentrations of Credit Risk

Our properties are located in Southern California, Northern California, Hawaii, Oregon, Texas, and Washington. The ability of the tenants to honor the terms of their respective leases is dependent upon the economic, regulatory and social factors affecting the markets in which the tenants operate. Eleven of our consolidated properties are located in Southern California, which exposes us to greater economic risks than if we owned a more geographically diverse portfolio. Tenants in the retail industry accounted for 34.6% of total revenues for the six months ended June 30, 2016. This makes us susceptible to demand for retail rental space and subject to the risks associated with an investment in real estate with a concentration of tenants in the retail industry. Furthermore, tenants in the office industry accounted for 35.5% of total revenues for the six months ended June 30, 2016. This makes us susceptible to demand for office rental space and subject to the risks associated with an investment in real estate with a concentration of tenants in the office industry. For the six months ended June 30, 2016 and 2015, no tenant accounted for more than 10% of our total rental revenue.

XML

OPERATING LEASES

6 Months Ended

Jun. 30, 2016

Leases [Abstract]

OPERATING LEASES

OPERATING LEASES

Our leases with office, retail, mixed-use and residential tenants are classified as operating leases. Leases at our office and retail properties and the retail portion of our mixed-use property generally range from three to ten years (certain leases with anchor tenants may be longer), and in addition to minimum rents, usually provide for cost recoveries for the tenant’s share of certain operating costs and also may include percentage rents based on the tenant’s level of sales achieved. Leases on apartments generally range from 7 to 15 months, with a majority having 12-month lease terms. Rooms at the hotel portion of our mixed-use property are rented on a nightly basis.

As of June 30, 2016, minimum future rentals from noncancelable operating leases, before any reserve for uncollectible amounts and assuming no early lease terminations, at our office and retail properties and the retail portion of our mixed-use property are as follows (in thousands):

Year Ending December 31,
2016 (six months ending December 31, 2016)	$	85,021
2017	165,015
2018	131,958
2019	96,435
2020	73,530
Thereafter	197,938
Total	$	749,897

The above future minimum rentals exclude residential leases, which typically have a term of 12 months or less, and exclude the hotel, as rooms are rented on a nightly basis.

XML

COMPONENTS OF RENTAL INCOME AND EXPENSE

6 Months Ended

Jun. 30, 2016

Operating Leases, Income Statement, Lease Revenue [Abstract]

COMPONENTS OF RENTAL INCOME AND EXPENSE

COMPONENTS OF RENTAL INCOME AND EXPENSE

The principal components of rental income are as follows (in thousands): 

	Three Months Ended June 30,				Six Months Ended June 30,
	2016		2015		2016		2015
Minimum rents
Retail	$	18,626	$	18,256	$	37,024	$	36,467
Office	22,501		21,533		44,969		42,720
Multifamily	6,516		4,136		12,355		8,170
Mixed-use	2,657		2,577		5,312		5,100
Cost reimbursement	7,846		7,568		15,488		14,605
Percentage rent	447		365		887		725
Hotel revenue	9,256		8,727		18,674		17,735
Other	372		390		757		783
Total rental income	$	68,221	$	63,552	$	135,466	$	126,305

Minimum rents include $0.0 million and $0.5 million for the three months ended June 30, 2016 and 2015, respectively, and $0.1 million and $1.2 million for the six months ended June 30, 2016 and 2015, respectively, to recognize minimum rents on a straight-line basis. In addition, net amortization of above and below market leases included in minimum rents were $0.9 million and $0.7 million for the three months ended June 30, 2016 and 2015, respectively, and $1.7 million and $1.4 million for the six months ended June 30, 2016 and 2015, respectively.

The principal components of rental expenses are as follows (in thousands): 

	Three Months Ended June 30,				Six Months Ended June 30,
	2016		2015		2016		2015
Rental operating	$	8,210	$	6,311	$	15,592	$	12,592
Hotel operating	5,810		5,563		11,586		11,208
Repairs and maintenance	2,871		2,834		5,437		5,085
Marketing	537		486		1,022		871
Rent	718		618		1,468		1,232
Hawaii excise tax	976		943		1,995		1,929
Management fees	468		450		943		908
Total rental expenses	$	19,590	$	17,205	$	38,043	$	33,825

XML

OTHER INCOME (EXPENSE) , NET

6 Months Ended

Jun. 30, 2016

Other Income and Expenses [Abstract]

OTHER INCOME (EXPENSE), NET

OTHER INCOME (EXPENSE), NET

The principal components of other income (expense), net, are as follows (in thousands):

	Three Months Ended June 30,					Six Months Ended June 30,
	2016		2015			2016			2015
Interest and investment income	$	24	$	12		$	39		$	26
Income tax benefit (expense)	45		(35		)	(42		)	(119		)
Other non-operating income	30		—			126			—
Total other income (expense), net	$	99	$	(23	)	$	123		$	(93	)

XML

RELATED PARTY TRANSACTIONS

6 Months Ended

Jun. 30, 2016

Related Party Transactions [Abstract]

RELATED PARTY TRANSACTIONS

RELATED PARTY TRANSACTIONS

At ICW Plaza, we lease space to Insurance Company of the West, a California corporation ("ICW"), which is an insurance company majority owned and controlled by Ernest Rady, our Executive Chairman of the Board. Rental revenue recognized on the leases of $1.1 million for both the six months ended June 30, 2016 and 2015 is included in rental income. Additionally, we maintain a workers' compensation insurance policy with ICW, which was renewed on July 1, 2015 and the premium is approximately $0.2 million for the period July 1, 2015 through July 1, 2016. We renewed this policy with ICW on July 1, 2016 and the premium is approximately $0.2 million for the period July 1, 2016 through July 1, 2017.

The Waikiki Beach Walk entities have a 47.7% investment in WBW CHP LLC, an entity that was formed to, among other things, construct a chilled water plant to provide air conditioning to the property and other adjacent facilities. The operating expenses of WBW CHP LLC are recovered through reimbursements from its members, and reimbursements to WBW CHP LLC of $0.4 million for both the six months ended June 30, 2016 and 2015 is included in rental expenses on the statements of comprehensive income.

XML

SEGMENT REPORTING

6 Months Ended

Jun. 30, 2016

Segment Reporting [Abstract]

SEGMENT REPORTING

SEGMENT REPORTING

Segment information is prepared on the same basis that our management reviews information for operational decision-making purposes. We operate in four business segments: the acquisition, redevelopment, ownership and management of retail real estate, office real estate, multifamily real estate and mixed-use real estate. The products for our retail segment primarily include rental of retail space and other tenant services, including tenant reimbursements, parking and storage space rental. The products for our office segment primarily include rental of office space and other tenant services, including tenant reimbursements, parking and storage space rental. The products for our multifamily segment include rental of apartments and other tenant services. The products of our mixed-use segment include rental of retail space and other tenant services, including tenant reimbursements, parking and storage space rental and operation of a 369-room all-suite hotel.

We evaluate the performance of our segments based on segment profit, which is defined as property revenue less property expenses. We do not use asset information as a measure to assess performance and make decisions to allocate resources. Therefore, depreciation and amortization expense is not allocated among segments. General and administrative expenses, interest expense, depreciation and amortization expense and other income and expense are not included in segment profit as our internal reporting addresses these items on a corporate level.

Segment profit is not a measure of operating income or cash flows from operating activities as measured by GAAP, and it is not indicative of cash available to fund cash needs and should not be considered an alternative to cash flows as a measure of liquidity. Not all companies calculate segment profit in the same manner. We consider segment profit to be an appropriate supplemental measure to net income because it assists both investors and management in understanding the core operations of our properties.

The following table represents operating activity within our reportable segments (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
	2016			2015			2016			2015
Total Retail
Property revenue	$	24,881		$	24,376		$	49,252		$	48,414
Property expense	(6,964		)	(6,258		)	(13,044		)	(12,258		)
Segment profit	17,917			18,118			36,208			36,156
Total Office
Property revenue	25,278			24,036			50,598			47,613
Property expense	(7,547		)	(6,988		)	(15,249		)	(13,809		)
Segment profit	17,731			17,048			35,349			33,804
Total Multifamily
Property revenue	7,060			4,445			13,354			8,755
Property expense	(2,852		)	(1,642		)	(5,672		)	(3,126		)
Segment profit	4,208			2,803			7,682			5,629
Total Mixed-Use
Property revenue	14,600			13,912			29,346			28,022
Property expense	(8,644		)	(8,303		)	(17,128		)	(16,666		)
Segment profit	5,956			5,609			12,218			11,356
Total segments’ profit	$	45,812		$	43,578		$	91,457		$	86,945

The following table is a reconciliation of segment profit to net income attributable to stockholders (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
	2016			2015			2016			2015
Total segments’ profit	$	45,812		$	43,578		$	91,457		$	86,945
General and administrative	(4,394		)	(4,788		)	(8,943		)	(9,804		)
Depreciation and amortization	(17,714		)	(15,286		)	(35,167		)	(30,393		)
Interest expense	(13,153		)	(11,197		)	(26,099		)	(22,992		)
Other income (expense), net	99			(23		)	123			(93		)
Net income	10,650			12,284			21,371			23,663
Net income attributable to restricted shares	(43		)	(40		)	(86		)	(83		)
Net income attributable to unitholders in the Operating Partnership	(3,008		)	(3,536		)	(6,035		)	(6,845		)
Net income attributable to American Assets Trust, Inc. stockholders	$	7,599		$	8,708		$	15,250		$	16,735

The following table shows net real estate and secured note payable balances for each of the segments (in thousands):

	June 30, 2016		December 31, 2015
Net Real Estate
Retail	$	636,629	$	638,893
Office	804,254		796,773
Multifamily	205,847		208,730
Mixed-Use	187,790		190,466
	$	1,834,520	$	1,834,862
Secured Notes Payable(1)
Retail	$	59,749	$	60,065
Office	207,127		292,183
Multifamily	73,744		101,444
Mixed-Use	130,310		130,310
	$	470,930	$	584,002

(1) Excludes unamortized fair market value adjustments and debt issuance costs of $3.4 million and $5.0 million as of June 30, 2016 and December 31, 2015, respectively.

Capital expenditures for each segment for the three and six months ended June 30, 2016 and 2015 were as follows (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2016		2015		2016		2015
Capital Expenditures (1)
Retail	$	4,250	$	1,756	$	9,664	$	2,691
Office	10,710		14,872		21,639		29,586
Multifamily (2)	475		29,748		1,819		58,696
Mixed-Use	51		166		116		537
	$	15,486	$	46,542	$	33,238	$	91,510

(1) Capital expenditures represent cash paid for capital expenditures during the period and include leasing commissions paid.

(2) Multifamily capital expenditures include all capital expenditures incurred for the new development project Hassalo on Eighth, which consists of 657 multifamily units and approximately 47,000 square feet of retail space.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Policies)

6 Months Ended

Jun. 30, 2016

Accounting Policies [Abstract]

Business and Organization

Business and Organization

American Assets Trust, Inc. (which may be referred to in these financial statements as the “Company,” “we,” “us,” or “our”) is a Maryland corporation formed on July 16, 2010 that did not have any operating activity until the consummation of our initial public offering on January 19, 2011. The Company is the sole general partner of American Assets Trust, L.P., a Maryland limited partnership formed on July 16, 2010 (the “Operating Partnership”). The Company’s operations are carried on through our Operating Partnership and its subsidiaries, including our taxable real estate investment trust ("REIT") subsidiary ("TRS"). Since the formation of our Operating Partnership, the Company has controlled our Operating Partnership as its general partner and has consolidated its assets, liabilities and results of operations.

We are a full service vertically integrated and self-administered REIT with approximately 158 employees providing substantial in-house expertise in asset management, property management, property development, leasing, tenant improvement construction, acquisitions, repositioning, redevelopment and financing.

As of June 30, 2016, we owned or had a controlling interest in 24 office, retail, multifamily and mixed-use operating properties, the operations of which we consolidate. Additionally, as of June 30, 2016, we owned land at four of our properties that we classify as held for development and/or construction in progress. A summary of the properties owned by us is as follows:

Retail
Carmel Country Plaza	Del Monte Center	Hassalo on Eighth
Carmel Mountain Plaza	Geary Marketplace
South Bay Marketplace	The Shops at Kalakaua
Lomas Santa Fe Plaza	Waikele Center
Solana Beach Towne Centre	Alamo Quarry Market

Office
Torrey Reserve Campus	Lloyd District Portfolio
Solana Beach Corporate Centre	City Center Bellevue
The Landmark at One Market
One Beach Street
First & Main

Multifamily

Loma Palisades

Imperial Beach Gardens

Mariner's Point

Santa Fe Park RV Resort

Hassalo on Eighth

Mixed-Use

Waikiki Beach Walk Retail and Embassy Suites™ Hotel

Held for Development and/or Construction in Progress

Solana Beach Corporate Centre – Land

Solana Beach – Highway 101 – Land

Torrey Point (formerly Sorrento Pointe) – Land

Lloyd District Portfolio – Land

Basis of Presentation

Basis of Presentation

Our consolidated financial statements include the accounts of the Company, our Operating Partnership and our subsidiaries. The equity interests of other investors in our Operating Partnership are reflected as noncontrolling interests.

All significant intercompany transactions and balances are eliminated in consolidation.

The accompanying consolidated financial statements of the Company and the Operating Partnership have been prepared in accordance with the rules applicable to Form 10-Q and include all information and footnotes required for interim financial statement presentation, but do not include all disclosures required under accounting principles generally accepted in the United States (“GAAP”) for annual financial statements. In the opinion of management, all adjustments (consisting of normal recurring adjustments, except as otherwise noted) considered necessary for a fair presentation have been included. These financial statements should be read in conjunction with the audited consolidated financial statements and notes therein included in the Company's and Operating Partnership's annual report on Form 10-K for the year ended December 31, 2015.

The preparation of financial statements in conformity with GAAP requires us to make estimates and assumptions that in certain circumstances affect the reported amounts of assets and liabilities, disclosure of contingent assets and liabilities, and revenues and expenses. These estimates are prepared using our best judgment, after considering past, current and expected events and economic conditions. Actual results could differ from these estimates.

Any reference to the number of properties, square footage or percentages of beneficial ownership of our shares are unaudited and outside the scope of our independent registered public accounting firm’s review of our financial statements in accordance with the standards of the United States Public Company Accounting Oversight Board.

Significant Accounting Policies

Significant Accounting Policies

We describe our significant accounting policies in Note 1 to the consolidated financial statements in Item 8 of our Annual Report on Form 10-K for the year ended December 31, 2015. Except for the adoption of the consolidation and debt issuance costs standards discussed below, there have been no changes to our significant accounting policies during the six months ended June 30, 2016.

Segment Information

Segment Information

Segment information is prepared on the same basis that our management reviews information for operational decision-making purposes. We operate in four business segments: the acquisition, redevelopment, ownership and management of retail real estate, office real estate, multifamily real estate and mixed-use real estate. The products for our retail segment primarily include rental of retail space and other tenant services, including tenant reimbursements, parking and storage space rental. The products for our office segment primarily include rental of office space and other tenant services, including tenant reimbursements, parking and storage space rental. The products for our multifamily segment include rental of apartments and other tenant services. The products of our mixed-use segment include rental of retail space and other tenant services, including tenant reimbursements, parking and storage space rental and operation of a 369-room all-suite hotel.

Recent Accounting Pronouncements

Recent Accounting Pronouncements

In May 2014, the FASB issued Update No. 2014-09, Revenue from Contracts with Customers. Update No. 2014-09 establishes that companies may recognize revenue to depict the transfer of promised goods or services to customers in an amount that reflects the consideration to which the entity expects to be entitled in exchange for those goods or services. This pronouncement is effective for annual reporting periods beginning after December 15, 2017, including interim reporting periods within that reporting period; early adoption is not permitted. We are in the process of evaluating the impact this pronouncement will have on our consolidated financial statements.

In February 2015, the FASB issued an ASU that requires reporting entities to evaluate whether they should consolidate certain legal entities. The ASU modifies the evaluation of whether limited partnerships and similar legal entities are voting interest entities ("VIEs") and eliminates the presumption that a general partner should consolidate a limited partnership. This affects the consolidation analysis of reporting entities that are involved with VIEs, particularly those that have fee arrangements and related party relationships. The ASU is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted. A reporting entity may apply the amendments in the ASU using: (i) a modified retrospective approach by recording a cumulative-effect adjustment to equity as of the beginning of the fiscal year of adoption; or (ii) by applying the amendments retrospectively. We adopted this standard during the first quarter of 2016. The guidance does not amend the existing disclosure requirements for variable interest entities (“VIEs”) or voting interest model entities. The guidance, however, modified the requirements to qualify under the voting interest model. Under the revised guidance, the Operating Partnership will be a variable interest entity of the Company and the Company is considered the primary beneficiary. As the Operating Partnership is already consolidated in the balance sheets of the Company, the identification of this entity as a variable interest entity has no impact on the consolidated financial statements of the Company. There were no other legal entities qualifying under the scope of the revised guidance that were consolidated as a result of the adoption of this guidance. In addition, there were no other voting interest entities under prior existing guidance determined to be variable interest entities under the revised guidance.

In April 2015, the FASB issued an ASU that requires reporting entities to present debt issuance cost related to a note as a direct deduction from the face amount of that note presented in the balance sheet. The ASU requires the amortization of debt issuance costs presented as interest expense. The ASU is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2015, with early adoption permitted. A reporting entity may apply the amendments in the ASU retrospectively to all prior periods. We adopted this standard during the first quarter of 2016, resulting in the presentation of current period and prior period debt issuance costs associated with our secured notes payable, unsecured notes payable and unsecured line of credit as a direct reduction from the carrying amount of the related debt instrument. These costs were previously included in other assets, net in our consolidated balance sheets.

In February 2016, the FASB issued an ASU that establishes a right-of-use model that requires a lessee to record a right-of-use asset and a lease liability on the balance sheet for all leases with terms longer than twelve months. The accounting applied by lessors under this ASU is largely unchanged. Leases will be either classified as sales-type, finance or operating, with classification affecting the pattern of expense recognition in the income statement. The ASU also requires significant additional disclosures about the amount, timing and uncertainty of cash flows from leases. The ASU is effective for fiscal years, and for interim periods within those fiscal years, beginning after December 15, 2018. A modified retrospective transition approach is required for lessors for sales-type, direct financing, and operating leases existing at, or entered into after, the beginning of the earliest comparative period presented in the financial statements, with certain practical expedients available. We are in the process of evaluating the impact this pronouncement will have on our consolidated financial statements.

Fair Value Measurement, Policy

A fair value measurement is based on the assumptions that market participants would use in pricing an asset or liability. The hierarchy for inputs used in measuring fair value is as follows:

1. Level 1 Inputs—quoted prices in active markets for identical assets or liabilities

2. Level 2 Inputs—observable inputs other than quoted prices in active markets for identical assets and liabilities

3. Level 3 Inputs—unobservable inputs

Except as disclosed below, the carrying amounts of our financial instruments approximate their fair value. In certain cases, the inputs used to measure fair value may fall into different levels of the fair value hierarchy. In such cases, for disclosure purposes, the level within which the fair value measurement is categorized is based on the lowest level input that is significant to the fair value measurement.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Tables)

6 Months Ended

Jun. 30, 2016

Accounting Policies [Abstract]

Consolidated Statements of Cash Flows-Supplemental Disclosures

The following table provides supplemental disclosures related to the Consolidated Statements of Cash Flows (in thousands):

	Six Months Ended June 30,
	2016			2015
Supplemental cash flow information
Total interest costs incurred	$	26,977		$	27,768
Interest capitalized	$	878		$	4,776
Interest expense	$	26,099		$	22,992
Cash paid for interest, net of amounts capitalized	$	24,076		$	20,480
Cash paid for income taxes	$	459		$	382
Supplemental schedule of noncash investing and financing activities
Accounts payable and accrued liabilities for construction in progress	$	(1,539	)	$	(5,052	)
Accrued leasing commissions	$	(7	)	$	(448	)

XML

ACQUIRED IN-PLACE LEASES AND ABOVE/BELOW MARKET LEASES (Tables)

6 Months Ended

Jun. 30, 2016

Goodwill and Intangible Assets Disclosure [Abstract]

Schedule of acquired lease intangibles included in other assets and other liabilities

The following summarizes our acquired lease intangibles and leasing costs, which are included in other assets and other liabilities and deferred credits, as of June 30, 2016 and December 31, 2015 (in thousands): 

	June 30, 2016			December 31, 2015
In-place leases	$	51,776		$	52,289
Accumulated amortization	(39,933		)	(38,425		)
Above market leases	22,135			22,201
Accumulated amortization	(19,458		)	(18,864		)
Acquired lease intangible assets, net	$	14,520		$	17,201
Below market leases	$	68,814		$	68,973
Accumulated accretion	(33,002		)	(30,806		)
Acquired lease intangible liabilities, net	$	35,812		$	38,167

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS (Tables)

6 Months Ended

Jun. 30, 2016

Fair Value Disclosures [Abstract]

Financial liabilities measured at fair value on recurring basis

A summary of our financial liabilities that are measured at fair value on a recurring basis, by level within the fair value hierarchy is as follows (in thousands):

	June 30, 2016								December 31, 2015
	Level 1		Level 2		Level 3		Total		Level 1		Level 2		Level 3		Total
Deferred compensation liability	$	—	$	921	$	—	$	921	$	—	$	929	$	—	$	929
Interest rate swaps	$	—	$	15,561	$	—	$	15,561	$	—	$	1,686	$	—	$	1,686

Carrying amount and fair value of financial instruments

A summary of the carrying amount and fair value of our secured financial instruments, all of which are based on Level 2 inputs, is as follows (in thousands):

	June 30, 2016				December 31, 2015
	Carrying Value		Fair Value		Carrying Value		Fair Value
Secured notes payable, net	$	467,531	$	489,881	$	579,000	$	592,956
Unsecured term loans, net	$	247,426	$	250,000	$	98,383	$	100,000
Unsecured senior guaranteed notes, net	$	348,349	$	372,526	$	348,230	$	357,779
Unsecured line of credit	$	—	$	—	$	30,000	$	30,000

XML

DERIVATIVE AND HEDGING (Tables)

6 Months Ended

Jun. 30, 2016

Derivative Instruments and Hedging Activities Disclosure [Abstract]

Schedule of Interest Rate Derivatives

The following is a summary of the terms of our interest rate swaps as of June 30, 2016 (dollars in thousands):

Swap Counterparty	Notional Amount		Effective Date	Maturity Date	Fair Value Liability
Bank of America, N.A.	$	100,000	1/9/2014	1/9/2019	$	2,995
U.S. Bank N.A.	$	100,000	3/1/2016	3/1/2023	$	2,999
Wells Fargo Bank, N.A.	$	50,000	5/2/2016	3/1/2023	$	1,487
Wells Fargo Bank, N.A.	$	150,000	3/31/2017	3/31/2027	$	5,601
Wells Fargo Bank, N.A.	$	100,000	3/31/2017	3/31/2027	$	2,479

XML

OTHER ASSETS (Tables)

6 Months Ended

Jun. 30, 2016

Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]

Components of Other Assets

Other assets consist of the following (in thousands):

	June 30, 2016		December 31, 2015
Leasing commissions, net of accumulated amortization of $25,068 and $23,565, respectively	$	18,349	$	18,952
Acquired above market leases, net	2,677		3,337
Acquired in-place leases, net	11,843		13,864
Lease incentives, net of accumulated amortization of $3,537 and $3,341, respectively	323		509
Other intangible assets, net of accumulated amortization of $2,346 and $1,904, respectively	433		941
Prepaid expenses and other	4,810		4,336
Total other assets	$	38,435	$	41,939

XML

OTHER LIABILITIES AND DEFERRED CREDITS (Tables)

6 Months Ended

Jun. 30, 2016

Other Liabilities Disclosure [Abstract]

Other liabilities and deferred credits

Other liabilities and deferred credits consist of the following (in thousands):

	June 30, 2016		December 31, 2015
Acquired below market leases, net	$	35,812	$	38,167
Prepaid rent and deferred revenue	7,286		8,203
Interest rate swap liability	15,561		1,686
Deferred rent expense and lease intangible	1,102		434
Deferred compensation	921		929
Deferred tax liability	176		174
Straight-line rent liability	2,505		2,319
Other liabilities	65		60
Total other liabilities and deferred credits, net	$	63,428	$	51,972

XML

DEBT (Tables)

6 Months Ended

Jun. 30, 2016

Debt Disclosure [Abstract]

Summary of total secured notes payable outstanding

The following is a summary of the Operating Partnership's total unsecured notes payable outstanding as of June 30, 2016 and December 31, 2015 (in thousands):

Description of Debt	Principal Balance as of						Stated Interest Rate			Stated Maturity Date
	June 30, 2016			December 31, 2015			as of June 30, 2016
Term Loan A	$	100,000		$	100,000		Variable		(1)	January 9, 2019	(2)
Senior Guaranteed Notes, Series A	150,000			150,000			4.04	%	(3)	October 31, 2021
Senior Guaranteed Notes, Series B	100,000			100,000			4.45	%		February 2, 2025
Senior Guaranteed Notes, Series C	100,000			100,000			4.50	%		April 1, 2025
Term Loan B	100,000			—			Variable		(4)	March 1, 2023
Term Loan C	50,000			—			Variable		(5)	March 1, 2023
	600,000			450,000
Debt issuance costs, net of accumulated amortization of $3,632 and $2,999, respectively	(4,225		)	(3,387		)
Total Unsecured Notes Payable	$	595,775		$	446,613

(1) The Operating Partnership has entered into an interest rate swap agreement that is intended to fix the interest rate associated with Term Loan A at approximately 3.08% through its maturity date and extension options, subject to adjustments based on our consolidated leverage ratio.

(2) The Operating Partnership has an option to extend the term loan up to two times, with each such extension for a 12-month period. The foregoing extension options are exercisable by us subject to the satisfaction of certain conditions.

(3) The Operating Partnership entered into a one-month forward-starting seven-year swap contract on August 19, 2014, which was settled on September 19, 2014 at a gain of approximately $1.6 million. The forward-starting seven-year swap contract was deemed to be a highly effective cash flow hedge, accordingly, the effective interest rate is approximately 3.88% per annum.

(4) The Operating Partnership has entered into an interest rate swap agreement that is intended to fix the interest rate associated with Term Loan B at approximately 3.15% through its maturity date, subject to adjustments based on our consolidated leverage ratio.

(5) The Operating Partnership has entered into an interest rate swap agreement that is intended to fix the interest rate associated with Term Loan C at approximately 3.14% through its maturity date, subject to adjustments based on our consolidated leverage ratio.

The following is a summary of our total secured notes payable outstanding as of June 30, 2016 and December 31, 2015 (in thousands):

	Principal Balance as of						Stated Interest Rate		Stated Maturity Date
Description of Debt	June 30, 2016			December 31, 2015			as of June 30, 2016
First & Main (1)(2)	$	—		$	84,500		3.97	%	July 1, 2016
Imperial Beach Gardens (1)(3)	—			20,000			6.16	%	September 1, 2016
Mariner’s Point (1)(3)	—			7,700			6.09	%	September 1, 2016
South Bay Marketplace (1)	23,000			23,000			5.48	%	February 10, 2017
Waikiki Beach Walk—Retail (1)	130,310			130,310			5.39	%	July 1, 2017
Solana Beach Corporate Centre III-IV (4)	35,684			35,920			6.39	%	August 1, 2017
Loma Palisades (1)	73,744			73,744			6.09	%	July 1, 2018
One Beach Street (1)	21,900			21,900			3.94	%	April 1, 2019
Torrey Reserve—North Court (4)	20,577			20,749			7.22	%	June 1, 2019
Torrey Reserve—VCI, VCII, VCIII (4)	6,941			6,995			6.36	%	June 1, 2020
Solana Beach Corporate Centre I-II (4)	11,025			11,119			5.91	%	June 1, 2020
Solana Beach Towne Centre (4)	36,749			37,065			5.91	%	June 1, 2020
City Center Bellevue (1)	111,000			111,000			3.98	%	November 1, 2022
	470,930			584,002
Unamortized fair value adjustment	(2,803		)	(4,259		)
Debt issuance costs, net of accumulated amortization of $1,163 and $1,649, respectively	(596		)	(743		)
Total Secured Notes Payable Outstanding	$	467,531		$	579,000

(1) Interest only.

(2) Loan repaid in full, without premium or penalty, on March 1, 2016.

(3) Loans repaid in full, without premium or penalty, on June 1, 2016.

(4) Principal payments based on a 30-year amortization schedule.

XML

EQUITY OF AMERICAN ASSETS TRUST, INC. (Tables)

6 Months Ended

Jun. 30, 2016

Equity [Abstract]

Dividends declared and paid on shares of common stock and noncontrolling common units

The following table lists the dividends declared and paid on our shares of common stock and noncontrolling common units during the six months ended June 30, 2016:

Period	Amount  per Share/Unit		Period Covered	Dividend Paid Date
First Quarter 2016	$	0.25	January 1, 2016 to March 31, 2016	March 25, 2016
Second Quarter 2016	$	0.25	April 1, 2016 to June 30, 2016	June 24, 2016

Activity of restricted stock awards

The following table summarizes the activity of restricted stock awards during the six months ended June 30, 2016:

	Units		Weighted Average Grant Date Fair Value
Nonvested at January 1, 2016	174,744		$27.11
Granted	4,900		$40.81
Vested	(8,185	)	$35.13
Forfeited	(1,496	)	$28.68
Nonvested at June 30, 2016	169,963		$28.19

Computation of basic and diluted EPS

The computation of basic and diluted EPS is presented below (dollars in thousands, except share and per share amounts):

	Three Months Ended June 30,						Six Months Ended June 30,
	2016			2015			2016			2015
NUMERATOR
Net income from operations	$	10,650		$	12,284		$	21,371		$	23,663
Less: Net income attributable to restricted shares	(43		)	(40		)	(86		)	(83		)
Less: Income from operations attributable to unitholders in the Operating Partnership	(3,008		)	(3,536		)	(6,035		)	(6,845		)
Net income attributable to common stockholders—basic	$	7,599		$	8,708		$	15,250		$	16,735
Income from operations attributable to American Assets Trust, Inc. common stockholders—basic	$	7,599		$	8,708		$	15,250		$	16,735
Plus: Income from operations attributable to unitholders in the Operating Partnership	3,008			3,536			6,035			6,845
Net income attributable to common stockholders—diluted	$	10,607		$	12,244		$	21,285		$	23,580
DENOMINATOR
Weighted average common shares outstanding—basic	45,235,292			44,092,631			45,234,583			43,758,055
Effect of dilutive securities—conversion of Operating Partnership units	17,899,516			17,899,516			17,899,516			17,900,595
Weighted average common shares outstanding—diluted	63,134,808			61,992,147			63,134,099			61,658,650
Earnings per common share, basic	$	0.17		$	0.20		$	0.34		$	0.38
Earnings per common share, diluted	$	0.17		$	0.20		$	0.34		$	0.38

XML

COMMITMENTS AND CONTINGENCIES (Tables)

6 Months Ended

Jun. 30, 2016

Commitments and Contingencies Disclosure [Abstract]

Current minimum annual payments under the leases

Current minimum annual payments under the leases are as follows, as of June 30, 2016 (in thousands):

Year Ending December 31,
2016 (six months ending December 31, 2016)	$	757
2017	3,097		(1)
2018	3,167
2019	3,240
2020	3,315
Thereafter	28,176		(2)
Total	$	41,752

(1) Lease payments on the FHB Sublease will be equal to fair rental value from March 2017 through the end of the lease term. In the table, we have shown the lease payments for this period based on the stated rate for the month of February 2017 of $61,690.

(2) Lease payments on the Annex Lease will be equal to fair rental value from July 2021 through the end of the options lease term. In the table, we have shown the option lease payments for this period based on the stated rate for the month of June 2021 of $217,744.

XML

OPERATING LEASES (Tables)

6 Months Ended

Jun. 30, 2016

Leases [Abstract]

Current minimum future rentals under the leases

As of June 30, 2016, minimum future rentals from noncancelable operating leases, before any reserve for uncollectible amounts and assuming no early lease terminations, at our office and retail properties and the retail portion of our mixed-use property are as follows (in thousands):

Year Ending December 31,
2016 (six months ending December 31, 2016)	$	85,021
2017	165,015
2018	131,958
2019	96,435
2020	73,530
Thereafter	197,938
Total	$	749,897

XML

COMPONENTS OF RENTAL INCOME AND EXPENSE (Tables)

6 Months Ended

Jun. 30, 2016

Operating Leases, Income Statement, Lease Revenue [Abstract]

Principal components of rental income

The principal components of rental income are as follows (in thousands): 

	Three Months Ended June 30,				Six Months Ended June 30,
	2016		2015		2016		2015
Minimum rents
Retail	$	18,626	$	18,256	$	37,024	$	36,467
Office	22,501		21,533		44,969		42,720
Multifamily	6,516		4,136		12,355		8,170
Mixed-use	2,657		2,577		5,312		5,100
Cost reimbursement	7,846		7,568		15,488		14,605
Percentage rent	447		365		887		725
Hotel revenue	9,256		8,727		18,674		17,735
Other	372		390		757		783
Total rental income	$	68,221	$	63,552	$	135,466	$	126,305

Principal components of rental expenses

The principal components of rental expenses are as follows (in thousands): 

	Three Months Ended June 30,				Six Months Ended June 30,
	2016		2015		2016		2015
Rental operating	$	8,210	$	6,311	$	15,592	$	12,592
Hotel operating	5,810		5,563		11,586		11,208
Repairs and maintenance	2,871		2,834		5,437		5,085
Marketing	537		486		1,022		871
Rent	718		618		1,468		1,232
Hawaii excise tax	976		943		1,995		1,929
Management fees	468		450		943		908
Total rental expenses	$	19,590	$	17,205	$	38,043	$	33,825

XML

OTHER INCOME (EXPENSE) , NET (Tables)

6 Months Ended

Jun. 30, 2016

Other Income and Expenses [Abstract]

Principal components of other income (expense), net

The principal components of other income (expense), net, are as follows (in thousands):

	Three Months Ended June 30,					Six Months Ended June 30,
	2016		2015			2016			2015
Interest and investment income	$	24	$	12		$	39		$	26
Income tax benefit (expense)	45		(35		)	(42		)	(119		)
Other non-operating income	30		—			126			—
Total other income (expense), net	$	99	$	(23	)	$	123		$	(93	)

XML

SEGMENT REPORTING (Tables)

6 Months Ended

Jun. 30, 2016

Segment Reporting [Abstract]

Schedule of segments operating activity

The following table represents operating activity within our reportable segments (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
	2016			2015			2016			2015
Total Retail
Property revenue	$	24,881		$	24,376		$	49,252		$	48,414
Property expense	(6,964		)	(6,258		)	(13,044		)	(12,258		)
Segment profit	17,917			18,118			36,208			36,156
Total Office
Property revenue	25,278			24,036			50,598			47,613
Property expense	(7,547		)	(6,988		)	(15,249		)	(13,809		)
Segment profit	17,731			17,048			35,349			33,804
Total Multifamily
Property revenue	7,060			4,445			13,354			8,755
Property expense	(2,852		)	(1,642		)	(5,672		)	(3,126		)
Segment profit	4,208			2,803			7,682			5,629
Total Mixed-Use
Property revenue	14,600			13,912			29,346			28,022
Property expense	(8,644		)	(8,303		)	(17,128		)	(16,666		)
Segment profit	5,956			5,609			12,218			11,356
Total segments’ profit	$	45,812		$	43,578		$	91,457		$	86,945

Reconciliation of segment profit to net income attributable to stockholders

The following table is a reconciliation of segment profit to net income attributable to stockholders (in thousands):

	Three Months Ended June 30,						Six Months Ended June 30,
	2016			2015			2016			2015
Total segments’ profit	$	45,812		$	43,578		$	91,457		$	86,945
General and administrative	(4,394		)	(4,788		)	(8,943		)	(9,804		)
Depreciation and amortization	(17,714		)	(15,286		)	(35,167		)	(30,393		)
Interest expense	(13,153		)	(11,197		)	(26,099		)	(22,992		)
Other income (expense), net	99			(23		)	123			(93		)
Net income	10,650			12,284			21,371			23,663
Net income attributable to restricted shares	(43		)	(40		)	(86		)	(83		)
Net income attributable to unitholders in the Operating Partnership	(3,008		)	(3,536		)	(6,035		)	(6,845		)
Net income attributable to American Assets Trust, Inc. stockholders	$	7,599		$	8,708		$	15,250		$	16,735

Net real estate and secured note payable balances by segments

The following table shows net real estate and secured note payable balances for each of the segments (in thousands):

	June 30, 2016		December 31, 2015
Net Real Estate
Retail	$	636,629	$	638,893
Office	804,254		796,773
Multifamily	205,847		208,730
Mixed-Use	187,790		190,466
	$	1,834,520	$	1,834,862
Secured Notes Payable(1)
Retail	$	59,749	$	60,065
Office	207,127		292,183
Multifamily	73,744		101,444
Mixed-Use	130,310		130,310
	$	470,930	$	584,002

(1) Excludes unamortized fair market value adjustments and debt issuance costs of $3.4 million and $5.0 million as of June 30, 2016 and December 31, 2015, respectively.

Capital expenditures for each segment

Capital expenditures for each segment for the three and six months ended June 30, 2016 and 2015 were as follows (in thousands):

	Three Months Ended June 30,				Six Months Ended June 30,
	2016		2015		2016		2015
Capital Expenditures (1)
Retail	$	4,250	$	1,756	$	9,664	$	2,691
Office	10,710		14,872		21,639		29,586
Multifamily (2)	475		29,748		1,819		58,696
Mixed-Use	51		166		116		537
	$	15,486	$	46,542	$	33,238	$	91,510

(1) Capital expenditures represent cash paid for capital expenditures during the period and include leasing commissions paid.

(2) Multifamily capital expenditures include all capital expenditures incurred for the new development project Hassalo on Eighth, which consists of 657 multifamily units and approximately 47,000 square feet of retail space.

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES (Details)	6 Months Ended
	Jun. 30, 2016 Employee Segment Room Property
Accounting Policies [Abstract]
Number of employees | Employee	158
Office, retail, multifamily, and mixed-use operating properties	24
Properties held for development	4
Number of operating segments | Segment	4
Room in mixed-use segment all-suite hotel | Room	369

XML

SUMMARY OF SIGNIFICANT ACCOUNTING POLICIES - Supplement Disclosures Related to Consolidated Statements of Cash Flows (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Accounting Policies [Abstract]
Total interest costs incurred			$ 26,977	$ 27,768
Interest capitalized			878	4,776
Interest expense	$ 13,153	$ 11,197	26,099	22,992
Cash paid for interest, net of amounts capitalized			24,076	20,480
Cash paid for income taxes			459	382
Accounts payable and accrued liabilities for construction in progress			(1,539)	(5,052)
Accrued leasing commissions			$ (7)	$ (448)

XML

ACQUIRED IN-PLACE LEASES AND ABOVE/BELOW MARKET LEASES Acquired Lease Intangibles and Leasing Costs Included in Other Assets and Other Liabilities and Deferred Credits (Details) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Acquired Finite-Lived Intangible Assets [Line Items]
Acquired above market leases, net	$ 2,677	$ 3,337
Other intangible assets, accumulated amortization	(2,346)	(1,904)
Below market leases	68,814	68,973
Below market leases, accumulated amortization	(33,002)	(30,806)
Acquired lease intangible liabilities, net	35,812	38,167
Leases, Acquired-in-Place
Acquired Finite-Lived Intangible Assets [Line Items]
Acquired above market leases, net	51,776	52,289
Other intangible assets, accumulated amortization	(39,933)	(38,425)
Above Market Leases
Acquired Finite-Lived Intangible Assets [Line Items]
Acquired above market leases, net	22,135	22,201
Other intangible assets, accumulated amortization	(19,458)	(18,864)
Lease Agreements
Acquired Finite-Lived Intangible Assets [Line Items]
Acquired lease intangible assets, net	$ 14,520	$ 17,201

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS (Details) - USD ($) $ in Thousands	3 Months Ended	6 Months Ended
	Jun. 30, 2016	Jun. 30, 2016	Dec. 31, 2015
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Fair value of interest rate swap	$ 15,561	$ 15,561	$ 1,686
Fair Value, Inputs, Level 2
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Fair value of interest rate swap	15,561	$ 15,561	$ 1,686
Fair Value, Inputs, Level 2 | Minimum
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Fair value assumptions, interest rate		3.00%
Fair Value, Inputs, Level 2 | Maximum
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Fair value assumptions, interest rate		5.70%
Interest Rate Swap
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Unrealized gain (loss) on derivatives	(9,900)	$ (13,900)
Deferred Credits and Other Liabilities | Interest Rate Swap
Fair Value Inputs, Assets, Quantitative Information [Line Items]
Fair value of interest rate swap	$ 15,600	$ 15,600

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS - Financial Liabilities Fair Value Measurement on a Recurring Basis (Details) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Deferred compensation liability	$ 921	$ 929
Fair value of interest rate swap	15,561	1,686
Fair Value, Inputs, Level 1
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Deferred compensation liability	0	0
Fair value of interest rate swap	0	0
Fair Value, Inputs, Level 2
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Deferred compensation liability	921	929
Fair value of interest rate swap	15,561	1,686
Fair Value, Inputs, Level 3
Fair Value, Assets and Liabilities Measured on Recurring and Nonrecurring Basis [Line Items]
Deferred compensation liability	0	0
Fair value of interest rate swap	$ 0	$ 0

XML

FAIR VALUE OF FINANCIAL INSTRUMENTS - Carrying Amount and Fair Value of Financial Instruments (Details) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Secured notes payable, net | Carrying Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term debt, fair value	$ 467,531	$ 579,000
Secured notes payable, net | Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term debt, fair value	489,881	592,956
Unsecured term loans, net | Carrying Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term debt, fair value	247,426	98,383
Unsecured term loans, net | Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term debt, fair value	250,000	100,000
Unsecured senior guaranteed notes, net | Carrying Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term debt, fair value	348,349	348,230
Unsecured senior guaranteed notes, net | Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term debt, fair value	372,526	357,779
Unsecured line of credit | Carrying Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term debt, fair value	0	30,000
Unsecured line of credit | Fair Value
Fair Value, Balance Sheet Grouping, Financial Statement Captions [Line Items]
Long-term debt, fair value	$ 0	$ 30,000

XML

DERIVATIVE AND HEDGING (Details) - USD ($)								6 Months Ended
	Mar. 31, 2017	May 02, 2016	Apr. 07, 2016	Mar. 29, 2016	Mar. 23, 2016	Mar. 01, 2016	Jan. 29, 2016	Jun. 30, 2016	Dec. 31, 2015
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Fair Value Liability								$ 15,561,000	$ 1,686,000
American Assets Trust, L.P. | Term Loan B
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Stated Maturity Date						Mar. 01, 2023
Face amount of debt						$ 100,000,000
Term of debt instrument						7 years
American Assets Trust, L.P. | Term Loan B | Unsecured term loans, net
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Stated Maturity Date								Mar. 01, 2023
Face amount of debt								$ 100,000,000
American Assets Trust, L.P. | Term Loan C
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Stated Maturity Date		Mar. 01, 2023
Face amount of debt		$ 50,000,000
Term of debt instrument		7 years				7 years
American Assets Trust, L.P. | Term Loan C | Unsecured term loans, net
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Stated Maturity Date								Mar. 01, 2023
Face amount of debt								$ 50,000,000
American Assets Trust, L.P. | Unsecured term loans, net | Scenario, Forecast
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Term of debt instrument	10 years
American Assets Trust, L.P. | Interest Rate Swap
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Derivative contract term			10 years	10 years
American Assets Trust, L.P. | Interest Rate Swap | Term Loan B
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Derivative fixed interest rate (in percent)								3.15%
American Assets Trust, L.P. | Interest Rate Swap | Term Loan C
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Derivative fixed interest rate (in percent)								3.14%
Designated as Hedging Instrument | Cash Flow Hedging | Interest Rate Swap
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Notional Amount			$ 100,000,000	$ 150,000,000
Derivative fixed interest rate (in percent)			1.748%	1.88%
Designated as Hedging Instrument | Cash Flow Hedging | Interest Rate Swap, 1/9/2019 | Bank of America, N.A.
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Maturity Date								Jan. 09, 2019
Effective Date								Jan. 09, 2014
Designated as Hedging Instrument | Cash Flow Hedging | Interest Rate Swap, 3/1/2023 | U.S. Bank N.A.
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Maturity Date								Mar. 01, 2023
Effective Date								Mar. 01, 2016
Designated as Hedging Instrument | Cash Flow Hedging | Interest Rate Swap, 3/1/2023 | Wells Fargo Bank, N.A.
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Maturity Date								Mar. 01, 2023
Effective Date								May 02, 2016
Designated as Hedging Instrument | Cash Flow Hedging | Interest Rate Swap, 3/31/2027 | Wells Fargo Bank, N.A.
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Maturity Date								Mar. 31, 2027
Effective Date								Mar. 31, 2017
Designated as Hedging Instrument | Cash Flow Hedging | American Assets Trust, L.P. | Interest Rate Swap
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Derivative contract term					7 years		7 years
Notional Amount					$ 50,000,000		$ 100,000,000
Maturity Date			Mar. 31, 2027	Mar. 31, 2027	Mar. 01, 2023		Mar. 01, 2023
Derivative fixed interest rate (in percent)					1.441%		1.4485%
Effective Date			Mar. 31, 2017	Mar. 31, 2017	May 02, 2016		Mar. 01, 2016
Designated as Hedging Instrument | Cash Flow Hedging | American Assets Trust, L.P. | Interest Rate Swap, 1/9/2019 | Bank of America, N.A.
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Notional Amount								$ 100,000,000
Fair Value Liability								2,995,000
Designated as Hedging Instrument | Cash Flow Hedging | American Assets Trust, L.P. | Interest Rate Swap, 3/1/2023 | U.S. Bank N.A.
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Notional Amount								100,000,000
Fair Value Liability								2,999,000
Designated as Hedging Instrument | Cash Flow Hedging | American Assets Trust, L.P. | Interest Rate Swap, 3/1/2023 | Wells Fargo Bank, N.A.
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Notional Amount								50,000,000
Fair Value Liability								1,487,000
Designated as Hedging Instrument | Cash Flow Hedging | American Assets Trust, L.P. | Interest Rate Swap, 3/31/2027 $150M [Member] | Wells Fargo Bank, N.A.
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Notional Amount								150,000,000
Fair Value Liability								5,601,000
Designated as Hedging Instrument | Cash Flow Hedging | American Assets Trust, L.P. | Interest Rate Swap, 3/31/2027 | Wells Fargo Bank, N.A.
Derivative Instruments and Hedging Activities Disclosures [Line Items]
Notional Amount								100,000,000
Fair Value Liability								$ 2,479,000

XML

OTHER ASSETS (Details) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Deferred Costs, Capitalized, Prepaid, and Other Assets Disclosure [Abstract]
Leasing commissions, net of accumulated amortization of $25,068 and $23,565, respectively	$ 18,349	$ 18,952
Acquired above market leases, net	2,677	3,337
Acquired in-place leases, net	11,843	13,864
Lease incentives, net of accumulated amortization of $3,537 and $3,341, respectively	323	509
Other intangible assets, net of accumulated amortization of $2,346 and $1,904, respectively	433	941
Prepaid expenses and other	4,810	4,336
Total other assets	38,435	41,939
Leasing commissions, accumulative amortization	25,068	23,565
Lease incentives, accumulated amortization	3,537	3,341
Other intangible assets, accumulated amortization	$ 2,346	$ 1,904

XML

OTHER LIABILITIES AND DEFERRED CREDITS (Details) - USD ($) $ in Thousands	Jun. 30, 2016	Dec. 31, 2015
Other Liabilities Disclosure [Abstract]
Acquired below market leases, net	$ 35,812	$ 38,167
Prepaid rent and deferred revenue	7,286	8,203
Interest rate swap liability	15,561	1,686
Deferred rent expense and lease intangible	1,102	434
Deferred compensation	921	929
Deferred tax liability	176	174
Straight-line rent liability	2,505	2,319
Other liabilities	65	60
Total other liabilities and deferred credits, net	$ 63,428	$ 51,972

XML

DEBT - Summary of Total Secured Notes Payable Outstanding (Details) - American Assets Trust, L.P. - USD ($) $ in Thousands		6 Months Ended
		Jun. 30, 2016	Dec. 31, 2015
First And Main
Debt Instrument [Line Items]
Stated Interest Rate	[1],[2]	3.97%
Stated Maturity Date	[1],[2]	Jul. 01, 2016
Imperial Beach Gardens
Debt Instrument [Line Items]
Stated Interest Rate	[1],[3]	6.16%
Stated Maturity Date	[1],[3]	Sep. 01, 2016
Mariners Point
Debt Instrument [Line Items]
Stated Interest Rate	[1],[3]	6.09%
Stated Maturity Date	[1],[3]	Sep. 01, 2016
South Bay Marketplace
Debt Instrument [Line Items]
Stated Interest Rate	[1]	5.48%
Stated Maturity Date	[1]	Feb. 10, 2017
Waikiki Beach Walk - Retail
Debt Instrument [Line Items]
Stated Interest Rate	[1]	5.39%
Stated Maturity Date	[1]	Jul. 01, 2017
Solana Beach Corporate Centre Three To Four
Debt Instrument [Line Items]
Stated Interest Rate	[4]	6.39%
Stated Maturity Date	[4]	Aug. 01, 2017
Loma Palisades
Debt Instrument [Line Items]
Stated Interest Rate	[1]	6.09%
Stated Maturity Date	[1]	Jul. 01, 2018
One Beach Street
Debt Instrument [Line Items]
Stated Interest Rate	[1]	3.94%
Stated Maturity Date	[1]	Apr. 01, 2019
Torrey Reserve North Court
Debt Instrument [Line Items]
Stated Interest Rate	[4]	7.22%
Stated Maturity Date	[4]	Jun. 01, 2019
Torrey Reserve
Debt Instrument [Line Items]
Stated Interest Rate	[4]	6.36%
Stated Maturity Date	[4]	Jun. 01, 2020
Solana Beach Corporate Centre One To Two
Debt Instrument [Line Items]
Stated Interest Rate	[4]	5.91%
Stated Maturity Date	[4]	Jun. 01, 2020
Solana Beach Towne Centre
Debt Instrument [Line Items]
Stated Interest Rate	[4]	5.91%
Stated Maturity Date	[4]	Jun. 01, 2020
City Center Bellevue
Debt Instrument [Line Items]
Stated Interest Rate	[1]	3.98%
Stated Maturity Date	[1]	Nov. 01, 2022
Secured notes payable, net
Debt Instrument [Line Items]
Long-term Debt, Principal Balance		$ 470,930	$ 584,002
Unamortized fair value adjustment		(2,803)	(4,259)
Debt issuance costs, net		(596)	(743)
Total Debt Outstanding		$ 467,531	579,000
Period of amortization schedule (in years)		30 years
Debt issuance costs, accumulated amortization		$ 1,163	1,649
Secured notes payable, net | First And Main
Debt Instrument [Line Items]
Long-term Debt, Principal Balance	[1],[2]	0	84,500
Secured notes payable, net | Imperial Beach Gardens
Debt Instrument [Line Items]
Long-term Debt, Principal Balance	[1],[3]	0	20,000
Secured notes payable, net | Mariners Point
Debt Instrument [Line Items]
Long-term Debt, Principal Balance	[1],[3]	0	7,700
Secured notes payable, net | South Bay Marketplace
Debt Instrument [Line Items]
Long-term Debt, Principal Balance	[1]	23,000	23,000
Secured notes payable, net | Waikiki Beach Walk - Retail
Debt Instrument [Line Items]
Long-term Debt, Principal Balance	[1]	130,310	130,310
Secured notes payable, net | Solana Beach Corporate Centre Three To Four
Debt Instrument [Line Items]
Long-term Debt, Principal Balance	[4]	35,684	35,920
Secured notes payable, net | Loma Palisades
Debt Instrument [Line Items]
Long-term Debt, Principal Balance	[1]	73,744	73,744
Secured notes payable, net | One Beach Street
Debt Instrument [Line Items]
Long-term Debt, Principal Balance	[1]	21,900	21,900
Secured notes payable, net | Torrey Reserve North Court
Debt Instrument [Line Items]
Long-term Debt, Principal Balance	[4]	20,577	20,749
Secured notes payable, net | Torrey Reserve
Debt Instrument [Line Items]
Long-term Debt, Principal Balance	[4]	6,941	6,995
Secured notes payable, net | Solana Beach Corporate Centre One To Two
Debt Instrument [Line Items]
Long-term Debt, Principal Balance	[4]	11,025	11,119
Secured notes payable, net | Solana Beach Towne Centre
Debt Instrument [Line Items]
Long-term Debt, Principal Balance	[4]	36,749	37,065
Secured notes payable, net | City Center Bellevue
Debt Instrument [Line Items]
Long-term Debt, Principal Balance	[1]	$ 111,000	$ 111,000

[1] Interest only.

[2] Loan repaid in full, without premium or penalty, on March 1, 2016.

[3] Loans repaid in full, without premium or penalty, on June 1, 2016.

[4] Principal payments based on a 30-year amortization schedule.

XML

DEBT - Summary of Total Unsecured Notes Payable Outstanding (Details) - American Assets Trust, L.P. $ in Thousands								6 Months Ended
		May 02, 2016	Apr. 07, 2016	Mar. 29, 2016	Mar. 01, 2016	Sep. 19, 2014 USD ($)	Aug. 19, 2014	Jun. 30, 2016 USD ($) Extension_Option	Dec. 31, 2015 USD ($)
Interest Rate Swap
Debt Instrument [Line Items]
Derivative contract term			10 years	10 years
Forward Contracts
Debt Instrument [Line Items]
Derivative contract term							7 years
Gain on derivative settlement						$ 1,600
Effective rate of debt instrument (in percent)								3.88%
Unsecured term loans, net
Debt Instrument [Line Items]
Long-term Debt, Principal Balance								$ 600,000	$ 450,000
Debt issuance costs, net								(4,225)	(3,387)
Total Debt Outstanding								595,775	446,613
Debt issuance costs, accumulated amortization								$ 3,632	2,999
Term Loan A
Debt Instrument [Line Items]
Debt extension options | Extension_Option								2
Term Loan A | Interest Rate Swap
Debt Instrument [Line Items]
Derivative fixed interest rate (in percent)								3.08%
Term Loan A | Unsecured term loans, net
Debt Instrument [Line Items]
Stated Maturity Date	[1]							Jan. 09, 2019
Long-term Debt, Principal Balance								$ 100,000	100,000
Senior Guaranteed Notes, Series A | Unsecured term loans, net
Debt Instrument [Line Items]
Stated Interest Rate	[2]							4.04%
Stated Maturity Date								Oct. 31, 2021
Long-term Debt, Principal Balance								$ 150,000	150,000
Senior Guaranteed Notes, Series B | Unsecured term loans, net
Debt Instrument [Line Items]
Stated Interest Rate								4.45%
Stated Maturity Date								Feb. 02, 2025
Long-term Debt, Principal Balance								$ 100,000	100,000
Senior Guaranteed Notes, Series C | Unsecured term loans, net
Debt Instrument [Line Items]
Stated Interest Rate								4.50%
Stated Maturity Date								Apr. 01, 2025
Long-term Debt, Principal Balance								$ 100,000	100,000
Term Loan B
Debt Instrument [Line Items]
Stated Maturity Date					Mar. 01, 2023
Term Loan B | Interest Rate Swap
Debt Instrument [Line Items]
Derivative fixed interest rate (in percent)								3.15%
Term Loan B | Unsecured term loans, net
Debt Instrument [Line Items]
Stated Maturity Date								Mar. 01, 2023
Long-term Debt, Principal Balance								$ 100,000	0
Term Loan C
Debt Instrument [Line Items]
Stated Maturity Date		Mar. 01, 2023
Term Loan C | Interest Rate Swap
Debt Instrument [Line Items]
Derivative fixed interest rate (in percent)								3.14%
Term Loan C | Unsecured term loans, net
Debt Instrument [Line Items]
Stated Maturity Date								Mar. 01, 2023
Long-term Debt, Principal Balance								$ 50,000	$ 0

[1] The Operating Partnership has an option to extend the term loan up to two times, with each such extension for a 12-month period. The foregoing extension options are exercisable by us subject to the satisfaction of certain conditions.

[2] The Operating Partnership entered into a one-month forward-starting seven-year swap contract on August 19, 2014, which was settled on September 19, 2014 at a gain of approximately $1.6 million. The forward-starting seven-year swap contract was deemed to be a highly effective cash flow hedge, accordingly, the effective interest rate is approximately 3.88% per annum.

XML

DEBT (Details)				6 Months Ended
	May 02, 2016 USD ($)	Mar. 01, 2016 USD ($)	Jan. 09, 2014 USD ($) Extension_Option	Jun. 30, 2016 USD ($)	Dec. 31, 2015 USD ($)
Debt Instrument [Line Items]
Unsecured line of credit				$ 0	$ 30,000,000
Unsecured term loans, net | Term Loan B | Base Rate
Debt Instrument [Line Items]
Basis spread on federal funds rate		0.50%
Basis spread on Eurodollar rate		1.00%
Unsecured term loans, net | Amended and Restated Credit Facility | London Interbank Offered Rate (LIBOR)
Debt Instrument [Line Items]
Description of variable rate basis			LIBOR
Unsecured line of credit | Amended and Restated Credit Facility | Base Rate
Debt Instrument [Line Items]
Basis spread on federal funds rate			0.50%
Basis spread on Eurodollar rate			1.00%
American Assets Trust, L.P.
Debt Instrument [Line Items]
Unsecured line of credit				$ 0	$ 30,000,000
American Assets Trust, L.P. | Term Loan B
Debt Instrument [Line Items]
Term of debt instrument		7 years
Face amount of debt		$ 100,000,000
Stated Maturity Date		Mar. 01, 2023
American Assets Trust, L.P. | Term Loan B | Minimum | Base Rate
Debt Instrument [Line Items]
Basis spread on variable rate		0.70%
American Assets Trust, L.P. | Term Loan B | Maximum | Base Rate
Debt Instrument [Line Items]
Basis spread on variable rate		1.35%
American Assets Trust, L.P. | Term Loan B | Interest Rate Swap
Debt Instrument [Line Items]
Derivative fixed interest rate (in percent)				3.15%
American Assets Trust, L.P. | Term Loan C
Debt Instrument [Line Items]
Term of debt instrument	7 years	7 years
Face amount of debt	$ 50,000,000
Stated Maturity Date	Mar. 01, 2023
American Assets Trust, L.P. | Term Loan C | Interest Rate Swap
Debt Instrument [Line Items]
Derivative fixed interest rate (in percent)				3.14%
American Assets Trust, L.P. | Amended and Restated Credit Facility
Debt Instrument [Line Items]
Revolving credit facility borrowing limit, maximum borrowing capacity			$ 350,000,000
Additional borrowing capacity			$ 250,000,000
American Assets Trust, L.P. | Amended and Restated Credit Facility | Minimum | Base Rate | Revolving Credit Facility
Debt Instrument [Line Items]
Basis spread on variable rate			0.35%
American Assets Trust, L.P. | Amended and Restated Credit Facility | Maximum | Base Rate | Revolving Credit Facility
Debt Instrument [Line Items]
Basis spread on variable rate			0.95%
American Assets Trust, L.P. | Unsecured term loans, net | Term Loan B
Debt Instrument [Line Items]
Face amount of debt				$ 100,000,000
Stated Maturity Date				Mar. 01, 2023
American Assets Trust, L.P. | Unsecured term loans, net | Term Loan B | London Interbank Offered Rate (LIBOR)
Debt Instrument [Line Items]
Description of variable rate basis		LIBOR
American Assets Trust, L.P. | Unsecured term loans, net | Term Loan B | Base Rate
Debt Instrument [Line Items]
Prime rate		prime rate
0% rate		0
Federal funds rate		federal funds rate
Eurodollar rate		Eurodollar
American Assets Trust, L.P. | Unsecured term loans, net | Term Loan B | Minimum | London Interbank Offered Rate (LIBOR)
Debt Instrument [Line Items]
Basis spread on variable rate		1.70%
American Assets Trust, L.P. | Unsecured term loans, net | Term Loan B | Maximum | London Interbank Offered Rate (LIBOR)
Debt Instrument [Line Items]
Basis spread on variable rate		2.35%
American Assets Trust, L.P. | Unsecured term loans, net | Term Loan C
Debt Instrument [Line Items]
Face amount of debt				$ 50,000,000
Stated Maturity Date				Mar. 01, 2023
American Assets Trust, L.P. | Unsecured term loans, net | Amended and Restated Credit Facility
Debt Instrument [Line Items]
Revolving credit facility borrowing limit, maximum borrowing capacity			$ 100,000,000
Debt extension options | Extension_Option			3
Extension term			12 months
American Assets Trust, L.P. | Unsecured term loans, net | Amended and Restated Credit Facility | Minimum | London Interbank Offered Rate (LIBOR)
Debt Instrument [Line Items]
Basis spread on variable rate			1.30%
American Assets Trust, L.P. | Unsecured term loans, net | Amended and Restated Credit Facility | Minimum | Base Rate
Debt Instrument [Line Items]
Basis spread on variable rate			0.30%
American Assets Trust, L.P. | Unsecured term loans, net | Amended and Restated Credit Facility | Maximum | London Interbank Offered Rate (LIBOR)
Debt Instrument [Line Items]
Basis spread on variable rate			1.90%
American Assets Trust, L.P. | Unsecured term loans, net | Amended and Restated Credit Facility | Maximum | Base Rate
Debt Instrument [Line Items]
Basis spread on variable rate			0.90%
American Assets Trust, L.P. | Unsecured line of credit | Amended and Restated Credit Facility
Debt Instrument [Line Items]
Unsecured line of credit				$ 0
Weighted average interest rate				1.77%
American Assets Trust, L.P. | Unsecured line of credit | Amended and Restated Credit Facility | Revolving Credit Facility
Debt Instrument [Line Items]
Revolving credit facility borrowing limit, maximum borrowing capacity			$ 250,000,000
Debt extension options | Extension_Option			2
Extension term			6 months
American Assets Trust, L.P. | Unsecured line of credit | Amended and Restated Credit Facility | London Interbank Offered Rate (LIBOR) | Revolving Credit Facility
Debt Instrument [Line Items]
Description of variable rate basis			LIBOR
American Assets Trust, L.P. | Unsecured line of credit | Amended and Restated Credit Facility | Base Rate
Debt Instrument [Line Items]
Description of variable rate basis			base rate
Prime rate			prime rate
Federal funds rate			federal funds rate
Eurodollar rate			Eurodollar
American Assets Trust, L.P. | Unsecured line of credit | Amended and Restated Credit Facility | Minimum | London Interbank Offered Rate (LIBOR) | Revolving Credit Facility
Debt Instrument [Line Items]
Basis spread on variable rate			1.35%
American Assets Trust, L.P. | Unsecured line of credit | Amended and Restated Credit Facility | Maximum | London Interbank Offered Rate (LIBOR) | Revolving Credit Facility
Debt Instrument [Line Items]
Basis spread on variable rate			1.95%

XML

PARTNERS CAPITAL OF AMERICAN ASSETS TRUST, L.P. (Details) - shares	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Operating Partnership Units
Capital Unit [Line Items]
Antidilutive securities excluded from computation of EPS	171,743	176,676	172,669	211,526
American Assets Trust, L.P.
Capital Unit [Line Items]
Noncontrolling common units	17,899,516		17,899,516
Percentage of ownership interests classified as noncontrolling	28.30%		28.30%
American Assets Trust, L.P. | Operating Partnership Units
Capital Unit [Line Items]
Antidilutive securities excluded from computation of EPS	171,743	176,767	172,669	211,526

XML

EQUITY OF AMERICAN ASSETS TRUST, INC. (Details)			3 Months Ended		6 Months Ended
	Jun. 14, 2016 shares	May 27, 2015 USD ($) Agent	Jun. 30, 2016 USD ($) shares	Jun. 30, 2015 USD ($) shares	Jun. 30, 2016 USD ($) shares	Jun. 30, 2015 USD ($) shares
Equity [Line Items]
Noncash compensation expense			$ 600,000	$ 800,000	$ 1,300,000	$ 1,700,000
Unrecognized compensation expense			$ 2,400,000		$ 2,400,000
Weighted average unvested shares outstanding | shares			171,743	176,767	172,669	211,526
Restricted Stock Units (RSUs)
Equity [Line Items]
Granted, Shares | shares	4,900				4,900
At The Market Equity Program
Equity [Line Items]
Number of sales agents | Agent		5
Aggregate offering price of common share		$ 250,000,000.0
Common shares issued (in shares) | shares			0		0
Remaining capacity to issue			$ 216,600,000		$ 216,600,000

XML

EQUITY OF AMERICAN ASSETS TRUST, INC. - Dividends Declare and Paid on Shares on Common Stock and Noncontrolling Common Units (Details) - $ / shares	3 Months Ended
	Jun. 30, 2016	Mar. 31, 2016
Equity [Abstract]
Dividends period	Second Quarter 2016	First Quarter 2016
Amount per Share/Unit (in USD per unit)	$ 0.25	$ 0.25
Date dividend to be paid	Jun. 24, 2016	Mar. 25, 2016

XML

EQUITY OF AMERICAN ASSETS TRUST, INC. - Summary of Activity of Restricted Stock Awards (Details) - Restricted Stock Units (RSUs) - $ / shares		6 Months Ended
	Jun. 14, 2016	Jun. 30, 2016
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Number of Shares [Roll Forward]
Nonvested, Beginning, Shares		174,744
Granted, Shares	4,900	4,900
Vested, Shares		(8,185)
Forfeited, Shares		(1,496)
Nonvested, End of year, shares		169,963
Share-based Compensation Arrangement by Share-based Payment Award, Equity Instruments Other than Options, Nonvested, Weighted Average Grant Date Fair Value [Roll Forward]
Nonvested, Beginning, Weighted Average Grant Date Fair Value (in USD per share)		$ 27.11
Granted, Weighted Average Grant Date Fair Value (in USD per share)		40.81
Vested, Weighted Average Grant Date Fair Value (in USD per share)		35.13
Forfeited, Weighted Average Grant Date Fair Value (in USD per share)		28.68
Nonvested, End of Year, Weighted Average Grant Date Fair Value (in USD per share)		$ 28.19

XML

EQUITY OF AMERICAN ASSETS TRUST, INC. - Computation of Basic and Diluted EPS (Details) - USD ($) $ / shares in Units, $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Equity [Abstract]
Net income from operations	$ 10,650	$ 12,284	$ 21,371	$ 23,663
Less: Net income attributable to restricted shares	(43)	(40)	(86)	(83)
Less: Income from operations attributable to unitholders in the Operating Partnership	(3,008)	(3,536)	(6,035)	(6,845)
Net income attributable to common stockholders—basic	7,599	8,708	15,250	16,735
Income from operations attributable to American Assets Trust, Inc. common stockholders—basic	7,599	8,708	15,250	16,735
Plus: Income from operations attributable to unitholders in the Operating Partnership	3,008	3,536	6,035	6,845
Net income attributable to common stockholders-diluted	$ 10,607	$ 12,244	$ 21,285	$ 23,580
Weighted average common shares outstanding-basic	45,235,292	44,092,631	45,234,583	43,758,055
Effect of dilutive securities-conversion of Operating Partnership units	17,899,516	17,899,516	17,899,516	17,900,595
Weighted average common shares outstanding - diluted	63,134,808	61,992,147	63,134,099	61,658,650
Earnings per common share, basic (in USD per share)	$ 0.17	$ 0.20	$ 0.34	$ 0.38
Earnings per common share, diluted (in USD per share)	$ 0.17	$ 0.20	$ 0.34	$ 0.38

XML

INCOME TAXES (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015	Dec. 31, 2015
Income Tax Disclosure [Abstract]
Deferred tax liability	$ 176		$ 176		$ 174
Income tax benefit (expense)	$ (45)	$ 35	$ 42	$ 119

XML

COMMITMENTS AND CONTINGENCIES (Details) $ in Millions	6 Months Ended
	Jun. 30, 2016 USD ($) Extension_Option Property mo	Jun. 30, 2015
Commitment And Contingencies [Line Items]
Termination payment | $	$ 7.1
Percentage, partner's common units	50.00%
Number of consolidated properties located in Southern California | Property	11
Maximum percentage of total revenue provided by any single tenant	10.00%	10.00%
Total Revenues | Retail
Commitment And Contingencies [Line Items]
Percentage of total revenue provided by retail tenants	34.60%
Total Revenues | Office
Commitment And Contingencies [Line Items]
Percentage of total revenue provided by retail tenants	35.50%
The Land Mark at One Market
Commitment And Contingencies [Line Items]
Number of lease extension options | Extension_Option	2
Years, lease extension options length (in years)	5 years
Quicksilver
Commitment And Contingencies [Line Items]
Percent annual lease amount increase (in percent)	3.40%
Waikiki Beach Walk - Retail
Commitment And Contingencies [Line Items]
Property management fee, percent (in percent)	3.00%
Outrigger Hotels
Commitment And Contingencies [Line Items]
Property management fee, percent (in percent)	6.00%
Number of calendar months termination fee is based	2 months
Maximum percentage of hotel's fiscal year gross revenues paid for aggregate yearly management fee	3.50%
Previous months of management fees	12 months
Hotel management agreement default penalty factor of previous twelve months of management fees in first 11 years of term	8
Years in hotel management agreement term	11 years
Hotel management agreement default penalty factor of previous twelve months of management fees in twelfth year of term	4
Hotel management agreement default penalty factor of previous twelve months of management fees in thirteenth year of term	3
Hotel management agreement default penalty factor of previous twelve months of management fees in fourteenth year of term	2
Hotel management agreement default penalty factor of previous twelve months of management fees in fifteenth year of term	1
Outrigger Hotels | Maximum
Commitment And Contingencies [Line Items]
Property management fee, percent (in percent)	3.00%
Outrigger Hotels | Future Year Period One
Commitment And Contingencies [Line Items]
Years in hotel management agreement term	15 years
Outrigger Hotels | Future Year Period Two
Commitment And Contingencies [Line Items]
Years in hotel management agreement term	14 years
Outrigger Hotels | Future Year Period Three
Commitment And Contingencies [Line Items]
Years in hotel management agreement term	13 years
Outrigger Hotels | Future Year Period Four
Commitment And Contingencies [Line Items]
Years in hotel management agreement term	12 years
Wbw Hotel Lessee Llc
Commitment And Contingencies [Line Items]
Years of contract	20 years
Percentage of hotel occupancy gross revenue paid for program fee	4.00%
Wbw Hotel Lessee Llc | Future Time Period Prior to 12-31-2021
Commitment And Contingencies [Line Items]
Percentage of hotel occupancy gross revenue paid for franchise royalty fee	4.00%
Wbw Hotel Lessee Llc | Future Time Period After 12-31-2021
Commitment And Contingencies [Line Items]
Percentage of hotel occupancy gross revenue paid for franchise royalty fee	5.00%
Del Monte Center | Maximum
Commitment And Contingencies [Line Items]
Years, environmental remediation length	7 years
Del Monte Center | Minimum
Commitment And Contingencies [Line Items]
Years, environmental remediation length	5 years

XML

COMMITMENTS AND CONTINGENCIES - Current Minimum Annual Payments under Leases (Details) - USD ($)		Jun. 30, 2021	Feb. 28, 2017	Jun. 30, 2016
Operating Leased Assets [Line Items]
2016 (six months ending December 31, 2016)				$ 757,000
2017	[1]			3,097,000
2018				3,167,000
2019				3,240,000
2020				3,315,000
Thereafter	[2]			28,176,000
Total				$ 41,752,000
Scenario, Forecast | Waikiki Beach Walk
Operating Leased Assets [Line Items]
Stated monthly lease rate			$ 61,690
Scenario, Forecast | The Land Mark at One Market
Operating Leased Assets [Line Items]
Stated monthly lease rate		$ 217,744

[1] Lease payments on the FHB Sublease will be equal to fair rental value from March 2017 through the end of the lease term. In the table, we have shown the lease payments for this period based on the stated rate for the month of February 2017 of $61,690.

[2] Lease payments on the Annex Lease will be equal to fair rental value from July 2021 through the end of the options lease term. In the table, we have shown the option lease payments for this period based on the stated rate for the month of June 2021 of $217,744.

XML

OPERATING LEASES (Details)	6 Months Ended
	Jun. 30, 2016 mo
Leases [Abstract]
Years, minimum term range of office and retail leases	3 years
Years, maximum term range of office and retail leases	10 years
Months, minimum term of apartment leases	7 months
Months, maximum term of apartment leases	15 months
Future minimum rentals term, maximum	12

XML

OPERATING LEASES - Minimum Future Rentals from Noncancelable Operating Leases (Details) $ in Thousands	Jun. 30, 2016 USD ($)
Leases [Abstract]
2016 (six months ending December 31, 2016)	$ 85,021
2017	165,015
2018	131,958
2019	96,435
2020	73,530
Thereafter	197,938
Total	$ 749,897

XML

COMPONENTS OF RENTAL INCOME AND EXPENSE - Component of Rental Income (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Rental Income [Line Items]
Cost reimbursement	$ 7,846	$ 7,568	$ 15,488	$ 14,605
Percentage rent	447	365	887	725
Hotel revenue	9,256	8,727	18,674	17,735
Other	372	390	757	783
Total rental income	68,221	63,552	135,466	126,305
Total Retail
Rental Income [Line Items]
Minimum rents	18,626	18,256	37,024	36,467
Total Office
Rental Income [Line Items]
Minimum rents	22,501	21,533	44,969	42,720
Total Multifamily
Rental Income [Line Items]
Minimum rents	6,516	4,136	12,355	8,170
Total Mixed-Use
Rental Income [Line Items]
Minimum rents	$ 2,657	$ 2,577	$ 5,312	$ 5,100

XML

COMPONENTS OF RENTAL INCOME AND EXPENSE (Details) - USD ($) $ in Millions	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Operating Leases, Income Statement, Lease Revenue [Abstract]
Recognition of straight-line rents	$ 0.0	$ 0.5	$ 0.1	$ 1.2
Recognition of amortization of above and below market leases	$ 0.9	$ 0.7	$ 1.7	$ 1.4

XML

COMPONENTS OF RENTAL INCOME AND EXPENSE - Components of Rental Expenses (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Operating Leases, Income Statement, Lease Revenue [Abstract]
Rental operating	$ 8,210	$ 6,311	$ 15,592	$ 12,592
Hotel operating	5,810	5,563	11,586	11,208
Repairs and maintenance	2,871	2,834	5,437	5,085
Marketing	537	486	1,022	871
Rent	718	618	1,468	1,232
Hawaii excise tax	976	943	1,995	1,929
Management fees	468	450	943	908
Total rental expenses	$ 19,590	$ 17,205	$ 38,043	$ 33,825

XML

OTHER INCOME (EXPENSE) , NET Components of Other Income (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Other Income and Expenses [Abstract]
Interest and investment income	$ 24	$ 12	$ 39	$ 26
Income tax benefit (expense)	45	(35)	(42)	(119)
Other non-operating income	30	0	126	0
Total other income (expense), net	$ 99	$ (23)	$ 123	$ (93)

XML

RELATED PARTY TRANSACTIONS (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015	Jul. 01, 2016	Jul. 01, 2015
Related Party Transaction [Line Items]
Total rental income	$ 68,221	$ 63,552	$ 135,466	$ 126,305
Investment in WBW CHP LLC (in percent)			47.70%
WBW CHP LLC
Related Party Transaction [Line Items]
Amount recovered for reimbursements of operating expense for related party			$ 400	400
ICW Inc | Board of Directors Chairman
Related Party Transaction [Line Items]
Total rental income			$ 1,100	$ 1,100
Prepaid Insurance					$ 200	$ 200

XML

SEGMENT REPORTING (Details)	6 Months Ended
	Jun. 30, 2016 Segment Room
Segment Reporting [Abstract]
Number of operating segments | Segment	4
Room in mixed-use segment all-suite hotel | Room	369

XML

SEGMENT REPORTING - Operating Activity Within Reportable Segments (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Segment Reporting Information [Line Items]
OPERATING INCOME	$ 23,704	$ 23,504	$ 47,347	$ 46,748
Total Segments' profit	45,812	43,578	91,457	86,945
Total Retail
Segment Reporting Information [Line Items]
Property revenue	24,881	24,376	49,252	48,414
Property expense	(6,964)	(6,258)	(13,044)	(12,258)
OPERATING INCOME	17,917	18,118	36,208	36,156
Total Office
Segment Reporting Information [Line Items]
Property revenue	25,278	24,036	50,598	47,613
Property expense	(7,547)	(6,988)	(15,249)	(13,809)
OPERATING INCOME	17,731	17,048	35,349	33,804
Total Multifamily
Segment Reporting Information [Line Items]
Property revenue	7,060	4,445	13,354	8,755
Property expense	(2,852)	(1,642)	(5,672)	(3,126)
OPERATING INCOME	4,208	2,803	7,682	5,629
Total Mixed-Use
Segment Reporting Information [Line Items]
Property revenue	14,600	13,912	29,346	28,022
Property expense	(8,644)	(8,303)	(17,128)	(16,666)
OPERATING INCOME	$ 5,956	$ 5,609	$ 12,218	$ 11,356

XML

SEGMENT REPORTING - Reconciliation of Segment Profit to Net Income Attributable to Stockholders (Details) - USD ($) $ in Thousands	3 Months Ended		6 Months Ended
	Jun. 30, 2016	Jun. 30, 2015	Jun. 30, 2016	Jun. 30, 2015
Segment Reporting [Abstract]
Total Segments' profit	$ 45,812	$ 43,578	$ 91,457	$ 86,945
General and administrative	(4,394)	(4,788)	(8,943)	(9,804)
Depreciation and amortization	(17,714)	(15,286)	(35,167)	(30,393)
Interest expense	13,153	11,197	26,099	22,992
Other income (expense), net	99	(23)	123	(93)
NET INCOME	10,650	12,284	21,371	23,663
Net income attributable to restricted shares	(43)	(40)	(86)	(83)
Net income attributable to unitholders in the Operating Partnership	3,008	3,536	6,035	6,845
NET INCOME ATTRIBUTABLE TO AMERICAN ASSETS TRUST, INC. STOCKHOLDERS	$ 7,599	$ 8,708	$ 15,250	$ 16,735

XML

SEGMENT REPORTING - Net Real Estate and Secured Note Payable Balances (Details) - USD ($) $ in Thousands		Jun. 30, 2016	Dec. 31, 2015
Segment Reporting Information [Line Items]
Net Real Estate		$ 1,834,520	$ 1,834,862
Secured Notes Payable	[1]	470,930	584,002
American Assets Trust, L.P.
Segment Reporting Information [Line Items]
Net Real Estate		1,834,520	1,834,862
Secured notes payable, net | American Assets Trust, L.P.
Segment Reporting Information [Line Items]
Unamortized fair value adjustment and debt issuance costs		3,400	5,000
Total Retail
Segment Reporting Information [Line Items]
Net Real Estate		636,629	638,893
Secured Notes Payable	[1]	59,749	60,065
Total Office
Segment Reporting Information [Line Items]
Net Real Estate		804,254	796,773
Secured Notes Payable	[1]	207,127	292,183
Total Multifamily
Segment Reporting Information [Line Items]
Net Real Estate		205,847	208,730
Secured Notes Payable	[1]	73,744	101,444
Total Mixed-Use
Segment Reporting Information [Line Items]
Net Real Estate		187,790	190,466
Secured Notes Payable	[1]	$ 130,310	$ 130,310

[1] Excludes unamortized fair market value adjustments and debt issuance costs of $3.4 million and $5.0 million as of June 30, 2016 and December 31, 2015, respectively.

XML

SEGMENT REPORTING - Capital Expenditures (Details) ft² in Thousands, $ in Thousands		3 Months Ended		6 Months Ended
		Jun. 30, 2016 USD ($) ft² unit	Jun. 30, 2015 USD ($)	Jun. 30, 2016 USD ($) ft² unit	Jun. 30, 2015 USD ($)
Segment Reporting Information [Line Items]
Capital expenditures	[1]	$ 15,486	$ 46,542	$ 33,238	$ 91,510
Hassalo on Eighth - Residential
Segment Reporting Information [Line Items]
Number of units in real estate property | unit		657		657
Hassalo on Eighth - Retail
Segment Reporting Information [Line Items]
Net rentable area | ft²		47		47
Retail
Segment Reporting Information [Line Items]
Capital expenditures	[1]	$ 4,250	1,756	$ 9,664	2,691
Office
Segment Reporting Information [Line Items]
Capital expenditures	[1]	10,710	14,872	21,639	29,586
Multifamily
Segment Reporting Information [Line Items]
Capital expenditures	[1],[2]	475	29,748	1,819	58,696
Mixed-Use
Segment Reporting Information [Line Items]
Capital expenditures	[1]	$ 51	$ 166	$ 116	$ 537

[1] Capital expenditures represent cash paid for capital expenditures during the period and include leasing commissions paid.

[2] Multifamily capital expenditures include all capital expenditures incurred for the new development project Hassalo on Eighth, which consists of 657 multifamily units and approximately 47,000 square feet of retail space.