XML 18 R5.htm IDEA: XBRL DOCUMENT v3.4.0.3
Consolidated Statement of Equity (Unaudited) - 3 months ended Mar. 31, 2016 - USD ($)
$ in Thousands
Total
American Assets Trust, L.P.
American Assets Trust, L.P.
Accumulated Other Comprehensive Income (Loss)
American Assets Trust, L.P.
Limited Partner
[1]
American Assets Trust, L.P.
General Partner
[2]
Swap
American Assets Trust, L.P.
Accumulated Other Comprehensive Income (Loss)
Common Shares
Additional Paid-in Capital
Accumulated Dividends in Excess of Net Income
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests - Unitholders in the Operating Partnership
Beginning Balance (in shares) at Dec. 31, 2015             45,407,719        
Beginning Balance at Dec. 31, 2015 $ 828,927           $ 454 $ 863,432 $ (64,066) $ (258) $ 29,365
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 10,721 $ 10,721   $ 3,027 $ 7,694       7,694   3,027
Dividends declared and paid (15,827)               (11,352)   (4,475)
Stock-based compensation 618             618      
Shares withheld for employee taxes (in shares)         (317)   (317)        
Shares withheld for employee taxes (12) (12)     $ (12)   $ 0 (12)      
Other comprehensive loss - change in value of interest rate swaps (3,969) (3,969)       $ (3,969)       (2,844) (1,125)
Reclassification of amortization of forward-starting swap included in interest expense (57) (57) $ (57)             (41) (16)
Ending Balance (in shares) at Mar. 31, 2016             45,407,402        
Ending Balance at Mar. 31, 2016 820,401           $ 454 864,038 (67,724) (3,143) 26,776
Beginning partners' capital account (in shares) at Dec. 31, 2015       17,899,516 45,407,719            
Beginning partners' capital account at Dec. 31, 2015   828,927 (339) $ 29,446 $ 799,820            
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Net income 10,721 10,721   3,027 7,694       $ 7,694   3,027
Distributions   (15,827)   $ (4,475) (11,352)            
Stock-based compensation   618     $ 618            
Shares withheld for employee taxes (in shares)         (317)   (317)        
Shares withheld for employee taxes (12) (12)     $ (12)   $ 0 $ (12)      
Other comprehensive income (loss) - unrealized gain (loss) on swap derivative during the period (3,969) (3,969)       $ (3,969)       (2,844) (1,125)
Reclassification of amortization of forward-starting swap included in interest expense $ (57) (57) (57)             $ (41) $ (16)
Ending partners' capital account (in shares) at Mar. 31, 2016       17,899,516 45,407,402            
Ending partners' capital account at Mar. 31, 2016   $ 820,401 $ (4,365) $ 27,998 $ 796,768            
[1] Consists of limited partnership interests held by third parties.
[2] Consists of general and limited partnership interests held by American Assets Trust, Inc.