XML 60 R47.htm IDEA: XBRL DOCUMENT v3.4.0.3
DEBT - Summary of Total Secured Notes Payable Outstanding (Details) - American Assets Trust, L.P. - USD ($)
$ in Thousands
3 Months Ended
Mar. 31, 2016
Dec. 31, 2015
First And Main    
Debt Instrument [Line Items]    
Stated Interest Rate [1],[2] 3.97%  
Stated Maturity Date [1],[2] Jul. 01, 2016  
Imperial Beach Gardens    
Debt Instrument [Line Items]    
Stated Interest Rate [1] 6.16%  
Stated Maturity Date [1] Sep. 01, 2016  
Mariners Point    
Debt Instrument [Line Items]    
Stated Interest Rate [1] 6.09%  
Stated Maturity Date [1] Sep. 01, 2016  
South Bay Marketplace    
Debt Instrument [Line Items]    
Stated Interest Rate [1] 5.48%  
Stated Maturity Date [1] Feb. 10, 2017  
Waikiki Beach Walk - Retail    
Debt Instrument [Line Items]    
Stated Interest Rate [1] 5.39%  
Stated Maturity Date [1] Jul. 01, 2017  
Solana Beach Corporate Centre Three To Four    
Debt Instrument [Line Items]    
Stated Interest Rate [3] 6.39%  
Stated Maturity Date [3] Aug. 01, 2017  
Loma Palisades    
Debt Instrument [Line Items]    
Stated Interest Rate [1] 6.09%  
Stated Maturity Date [1] Jul. 01, 2018  
One Beach Street    
Debt Instrument [Line Items]    
Stated Interest Rate [1] 3.94%  
Stated Maturity Date [1] Apr. 01, 2019  
Torrey Reserve North Court    
Debt Instrument [Line Items]    
Stated Interest Rate [3] 7.22%  
Stated Maturity Date [3] Jun. 01, 2019  
Torrey Reserve    
Debt Instrument [Line Items]    
Stated Interest Rate [3] 6.36%  
Stated Maturity Date [3] Jun. 01, 2020  
Solana Beach Corporate Centre One To Two    
Debt Instrument [Line Items]    
Stated Interest Rate [3] 5.91%  
Stated Maturity Date [3] Jun. 01, 2020  
Solana Beach Towne Centre    
Debt Instrument [Line Items]    
Stated Interest Rate [3] 5.91%  
Stated Maturity Date [3] Jun. 01, 2020  
City Center Bellevue    
Debt Instrument [Line Items]    
Stated Interest Rate [1] 3.98%  
Stated Maturity Date [1] Nov. 01, 2022  
Secured notes payable, net    
Debt Instrument [Line Items]    
Long-term Debt, Principal Balance $ 499,063 $ 584,002
Unamortized fair value adjustment (3,531) (4,259)
Debt issuance costs, net (649) (743)
Total Debt Outstanding $ 494,883 579,000
Period of amortization schedule (in years) 30 years  
Secured notes payable, net | First And Main    
Debt Instrument [Line Items]    
Long-term Debt, Principal Balance [1] $ 0 [3] 84,500 [2]
Secured notes payable, net | Imperial Beach Gardens    
Debt Instrument [Line Items]    
Long-term Debt, Principal Balance [1] 20,000 20,000
Secured notes payable, net | Mariners Point    
Debt Instrument [Line Items]    
Long-term Debt, Principal Balance [1] 7,700 7,700
Secured notes payable, net | South Bay Marketplace    
Debt Instrument [Line Items]    
Long-term Debt, Principal Balance [1] 23,000 23,000
Secured notes payable, net | Waikiki Beach Walk - Retail    
Debt Instrument [Line Items]    
Long-term Debt, Principal Balance [1] 130,310 130,310
Secured notes payable, net | Solana Beach Corporate Centre Three To Four    
Debt Instrument [Line Items]    
Long-term Debt, Principal Balance [3] 35,800 35,920
Secured notes payable, net | Loma Palisades    
Debt Instrument [Line Items]    
Long-term Debt, Principal Balance [1] 73,744 73,744
Secured notes payable, net | One Beach Street    
Debt Instrument [Line Items]    
Long-term Debt, Principal Balance [1] 21,900 21,900
Secured notes payable, net | Torrey Reserve North Court    
Debt Instrument [Line Items]    
Long-term Debt, Principal Balance [3] 20,664 20,749
Secured notes payable, net | Torrey Reserve    
Debt Instrument [Line Items]    
Long-term Debt, Principal Balance [3] 6,968 6,995
Secured notes payable, net | Solana Beach Corporate Centre One To Two    
Debt Instrument [Line Items]    
Long-term Debt, Principal Balance [3] 11,072 11,119
Secured notes payable, net | Solana Beach Towne Centre    
Debt Instrument [Line Items]    
Long-term Debt, Principal Balance [3] 36,905 37,065
Secured notes payable, net | City Center Bellevue    
Debt Instrument [Line Items]    
Long-term Debt, Principal Balance [1] $ 111,000 $ 111,000
[1] Interest only.
[2] Loan repaid in full, without premium or penalty, on March 1, 2016.
[3] Principal payments based on a 30-year amortization schedule.