XML 37 R20.htm IDEA: XBRL DOCUMENT v3.3.1.900
Component of Rental Income and Expense (Notes)
12 Months Ended
Dec. 31, 2015
Operating Leases, Income Statement, Lease Revenue [Abstract]  
COMPONENTS OF RENTAL INCOME AND EXPENSE
COMPONENTS OF RENTAL INCOME AND EXPENSE
The principal components of rental income are as follows (in thousands): 
    
 
Year Ended December 31,
 
2015
 
2014
 
2013
Minimum rents
 
 
 
 
 
Retail
$
72,999

 
$
70,573

 
$
69,374

Office
87,125

 
82,018

 
81,845

Multifamily
18,137

 
15,732

 
14,926

Mixed-Use
10,313

 
10,004

 
9,549

Cost reimbursement
30,796

 
29,052

 
27,583

Percentage rent
2,834

 
3,107

 
2,655

Hotel revenue
38,191

 
33,911

 
35,137

Other
1,492

 
1,681

 
1,688

Total rental income
$
261,887

 
$
246,078

 
$
242,757


Minimum rents include $2.7 million, $1.9 million and $2.6 million for the years ended December 31, 2015, 2014 and 2013, respectively, to recognize minimum rents on a straight-line basis. In addition, minimum rents include $2.9 million, $2.8 million and $2.4 million for the years ended December 31, 2015, 2014 and 2013, respectively, to recognize the amortization of above and below market leases.
The principal components of rental expenses are as follows (in thousands):
 
 
Year Ended December 31,
 
2015
 
2014
 
2013
Rental operating
$
27,611

 
$
26,371

 
$
26,028

Hotel operating
23,112

 
21,488

 
22,115

Repairs and maintenance
11,503

 
10,600

 
10,514

Marketing
2,104

 
1,623

 
1,547

Rent
2,511

 
2,452

 
2,442

Hawaii excise tax
4,408

 
3,981

 
4,153

Management fees
1,938

 
1,752

 
1,809

Total rental expenses
$
73,187


$
68,267


$
68,608