XML 27 R50.htm IDEA: XBRL DOCUMENT v3.3.0.814
DEBT - Summary of Total Secured Notes Payable Outstanding (Details) - American Assets Trust, L.P. - USD ($)
$ in Thousands
9 Months Ended
Sep. 30, 2015
Dec. 31, 2014
Shops At Kalakaua    
Debt Instrument [Line Items]    
Stated Interest Rate [1],[2] 0.00%  
Stated Maturity Date [1],[2] May 01, 2015  
The Land Mark at One Market    
Debt Instrument [Line Items]    
Stated Interest Rate [1],[3] 0.00%  
Stated Maturity Date [1],[3] Jul. 05, 2015  
Del Monte Center    
Debt Instrument [Line Items]    
Stated Interest Rate [1],[4] 0.00%  
Stated Maturity Date [1],[4] Jul. 08, 2015  
First And Main    
Debt Instrument [Line Items]    
Stated Interest Rate [1] 3.97%  
Stated Maturity Date [1] Jul. 01, 2016  
Imperial Beach Gardens    
Debt Instrument [Line Items]    
Stated Interest Rate [1] 6.16%  
Stated Maturity Date [1] Sep. 01, 2016  
Mariners Point    
Debt Instrument [Line Items]    
Stated Interest Rate [1] 6.09%  
Stated Maturity Date [1] Sep. 01, 2016  
South Bay Marketplace    
Debt Instrument [Line Items]    
Stated Interest Rate [1] 5.48%  
Stated Maturity Date [1] Feb. 10, 2017  
Waikiki Beach Walk - Retail    
Debt Instrument [Line Items]    
Stated Interest Rate [1] 5.39%  
Stated Maturity Date [1] Jul. 01, 2017  
Solana Beach Corporate Centre Three To Four    
Debt Instrument [Line Items]    
Stated Interest Rate [5] 6.39%  
Stated Maturity Date [5] Aug. 01, 2017  
Loma Palisades    
Debt Instrument [Line Items]    
Stated Interest Rate [1] 6.09%  
Stated Maturity Date [1] Jul. 01, 2018  
One Beach Street    
Debt Instrument [Line Items]    
Stated Interest Rate [1] 3.94%  
Stated Maturity Date [1] Apr. 01, 2019  
Torrey Reserve North Court    
Debt Instrument [Line Items]    
Stated Interest Rate [5] 7.22%  
Stated Maturity Date [5] Jun. 01, 2019  
Torrey Reserve    
Debt Instrument [Line Items]    
Stated Interest Rate [5] 6.36%  
Stated Maturity Date [5] Jun. 01, 2020  
Solana Beach Corporate Centre One To Two    
Debt Instrument [Line Items]    
Stated Interest Rate [5] 5.91%  
Stated Maturity Date [5] Jun. 01, 2020  
Solana Beach Towne Centre    
Debt Instrument [Line Items]    
Stated Interest Rate [5] 5.91%  
Stated Maturity Date [5] Jun. 01, 2020  
City Center Bellevue    
Debt Instrument [Line Items]    
Stated Interest Rate [1] 3.98%  
Stated Maturity Date [1] Nov. 01, 2022  
Secured Debt    
Debt Instrument [Line Items]    
Total $ 584,437 $ 819,983
Unamortized fair value adjustment (4,988) (7,172)
Total Debt Outstanding $ 579,449 812,811
Period of amortization schedule (in years) 30 years  
Secured Debt | Shops At Kalakaua    
Debt Instrument [Line Items]    
Secured notes payable, Principal Balance [1],[2] $ 0 19,000
Secured Debt | The Land Mark at One Market    
Debt Instrument [Line Items]    
Secured notes payable, Principal Balance [1],[3] 0 133,000
Secured Debt | Del Monte Center    
Debt Instrument [Line Items]    
Secured notes payable, Principal Balance [1],[4] 0 82,300
Secured Debt | First And Main    
Debt Instrument [Line Items]    
Secured notes payable, Principal Balance [1] 84,500 84,500
Secured Debt | Imperial Beach Gardens    
Debt Instrument [Line Items]    
Secured notes payable, Principal Balance [1] 20,000 20,000
Secured Debt | Mariners Point    
Debt Instrument [Line Items]    
Secured notes payable, Principal Balance [1] 7,700 7,700
Secured Debt | South Bay Marketplace    
Debt Instrument [Line Items]    
Secured notes payable, Principal Balance [1] 23,000 23,000
Secured Debt | Waikiki Beach Walk - Retail    
Debt Instrument [Line Items]    
Secured notes payable, Principal Balance [1] 130,310 130,310
Secured Debt | Solana Beach Corporate Centre Three To Four    
Debt Instrument [Line Items]    
Secured notes payable, Principal Balance [5] 36,038 36,376
Secured Debt | Loma Palisades    
Debt Instrument [Line Items]    
Secured notes payable, Principal Balance [1] 73,744 73,744
Secured Debt | One Beach Street    
Debt Instrument [Line Items]    
Secured notes payable, Principal Balance [1] 21,900 21,900
Secured Debt | Torrey Reserve North Court    
Debt Instrument [Line Items]    
Secured notes payable, Principal Balance [5] 20,833 21,075
Secured Debt | Torrey Reserve    
Debt Instrument [Line Items]    
Secured notes payable, Principal Balance [5] 7,023 7,101
Secured Debt | Solana Beach Corporate Centre One To Two    
Debt Instrument [Line Items]    
Secured notes payable, Principal Balance [5] 11,167 11,302
Secured Debt | Solana Beach Towne Centre    
Debt Instrument [Line Items]    
Secured notes payable, Principal Balance [5] 37,222 37,675
Secured Debt | City Center Bellevue    
Debt Instrument [Line Items]    
Secured notes payable, Principal Balance [1] $ 111,000 $ 111,000
[1] Interest only.
[2] Loan repaid in full, without premium or penalty, on February 2, 2015.
[3] Loan repaid in full, without premium or penalty, on April 6, 2015.
[4] Loan repaid in full, without premium or penalty, on February 6, 2015.
[5] Principal payments based on a 30-year amortization schedule.