XML 82 R5.htm IDEA: XBRL DOCUMENT v3.2.0.727
Consolidated Statement of Equity (Unaudited) - 6 months ended Jun. 30, 2015 - USD ($)
$ in Thousands
Total
Common Shares
Additional Paid-in Capital
Accumulated Dividends in Excess of Net Income
Accumulated Other Comprehensive Income (Loss)
Noncontrolling Interests - Unitholders in the Operating Partnership
American Assets Trust, L.P.
American Assets Trust, L.P.
Common Shares
Limited Partner
American Assets Trust, L.P.
General Partner
American Assets Trust, L.P.
Accumulated Other Comprehensive Income (Loss)
American Assets Trust, L.P.
Beginning Balance (in shares) at Dec. 31, 2014   43,701,669                  
Beginning Balance at Dec. 31, 2014 $ 766,576 $ 437 $ 795,065 $ (60,291) $ 92 $ 31,273          
Increase (Decrease) in Stockholders' Equity [Roll Forward]                      
Net income 23,663     16,818   6,845 $ 23,663   $ 6,845 $ 16,818  
Common shares issued (in shares)   1,345,926                  
Common shares issued 54,007 $ 13 53,994                
Issuance of restricted stock (in shares)   5,044                  
Issuance of restricted stock 0 $ 0 0                
Forfeiture of restricted stock (in shares)   (8,405)                  
Conversion of operating partnership units (in shares)   5,741           5,741      
Conversion of operating partnership units 0   67     (67)          
Dividends declared and paid (28,874)     (20,551)   (8,323)          
Stock-based compensation 1,724   1,724                
Shares withheld for employee taxes (in shares)   (140,045)               (140,045)  
Shares withheld for employee taxes (6,212) $ (1) (6,211)       (6,212)     $ (6,212)  
Other comprehensive loss - change in value of interest rate swap (486)       (349) (137) (486)       $ (486)
Reclassification of amortization of forward-starting swap included in interest expense (116)       (82) (34) (116)       (116)
Ending Balance (in shares) at Jun. 30, 2015   44,909,930                  
Ending Balance at Jun. 30, 2015 810,282 $ 449 844,639 (64,024) (339) 29,557          
Beginning Partners' Capital Account, Units at Dec. 31, 2014                 17,905,257 43,701,669  
Beginning Partners' Capital Account at Dec. 31, 2014             766,576   $ 31,235 $ 735,211 130
Increase (Decrease) in Partners' Capital [Roll Forward]                      
Net income 23,663     $ 16,818   6,845 23,663   $ 6,845 $ 16,818  
Contributions from American Assets Trust, Inc. (in shares)                   1,345,926  
Contributions from American Assets Trust, Inc.             54,007     $ 54,007  
Conversion of operating partnership units (in shares)                 (5,741) 5,741  
Conversion of operating partnership units                 $ (67) $ 67  
Issuance of restricted units (in shares)                   5,044  
Forfeiture of restricted units (in shares)                   (8,405)  
Distributions             (28,874)   $ (8,323) $ (20,551)  
Stock-based compensation             1,724     $ 1,724  
Shares withheld for employee taxes (in shares)   (140,045)               (140,045)  
Shares withheld for employee taxes (6,212) $ (1) $ (6,211)       (6,212)     $ (6,212)  
Other comprehensive income (loss) - unrealized gain (loss) on swap derivative during the period (486)       (349) (137) (486)       (486)
Reclassification of amortization of forward-starting swap included in interest expense $ (116)       $ (82) $ (34) (116)       (116)
Ending Partners' Capital Account, Units at Jun. 30, 2015                 17,899,516 44,909,930  
Ending Partners' Capital Account at Jun. 30, 2015             $ 810,282   $ 29,690 $ 781,064 $ (472)