XML 54 R8.htm IDEA: XBRL DOCUMENT v3.2.0.727
Real Estate (Notes)
12 Months Ended
Dec. 31, 2014
Real Estate [Abstract]  
REAL ESTATE
REAL ESTATE
    
A summary of our real estate investments is as follows (in thousands):
 
Retail
 
Office
 
Multifamily
 
Mixed-Use
 
Total
 
December 31, 2014
 
 
 
 
 
 
 
 

 
Land
$
248,386

 
$
143,575

 
$
25,507

 
$
76,635

 
$
494,103

 
Buildings
500,088

 
621,343

 
42,270

 
125,798

 
1,289,499

 
Land improvements
39,999

 
8,273

 
3,085

 
2,363

 
53,720

 
Tenant improvements
50,504

 
56,127

 

 
1,679

 
108,310

 
Furniture, fixtures, and equipment
491

 
750

 
5,832

 
5,383

 
12,456

 
Construction in progress
5,327

 
31,878

 
141,205

 
326

 
178,736

(1) 
 
844,795

 
861,946

 
217,899

 
212,184

 
2,136,824

 
Accumulated depreciation
(205,339
)
 
(104,092
)
 
(35,431
)
 
(16,562
)
 
(361,424
)
 
Net real estate
$
639,456

 
$
757,854

 
$
182,468

 
$
195,622

 
$
1,775,400

 
December 31, 2013
 
 
 
 
 
 
 
 
 
 
Land
$
248,008

 
$
143,575

 
$
25,507

 
$
76,635

 
$
493,725

 
Buildings
499,091

 
618,077

 
42,270

 
123,142

 
1,282,580

 
Land improvements
39,892

 
7,528

 
3,010

 
2,363

 
52,793

 
Tenant improvements
46,649

 
51,016

 

 
1,697

 
99,362

 
Furniture, fixtures, and equipment
489

 
517

 
5,482

 
10,080

 
16,568

 
Construction in progress
2,673

 
14,189

 
32,252

 
1,275

 
50,389

(1) 
 
836,802

 
834,902

 
108,521

 
215,192

 
1,995,417

 
Accumulated depreciation
(185,095
)
 
(84,012
)
 
(33,909
)
 
(15,565
)
 
(318,581
)
 
Net real estate
$
651,707

 
$
750,890

 
$
74,612

 
$
199,627

 
$
1,676,836

 


(1) Land related to held for development and construction in progress is included in the Held for Development and Construction in Progress classifications on the consolidated balance sheets.
Acquisitions
2012 Acquisitions
On January 24, 2012, we acquired One Beach Street, consisting of approximately 97,000 square feet in a three-story fully renovated historic office building located along the Embarcadero in San Francisco's North Waterfront District. The purchase price was approximately $36.5 million, excluding closing costs of approximately $0.02 million, which are included in other income (expense), net on the statement of income. The identified intangible assets and liabilities are being amortized over a weighted average life of 7.0 years.
On August 21, 2012, we acquired City Center Bellevue, a 27-story LEED-EB Gold certified office tower, consisting of approximately 497,000 square feet, located in Bellevue, Washington. The purchase price was approximately $228.8 million, excluding closing costs of approximately $0.1 million, which are included in other income (expense), net on the statement of income. Additionally, we received credits to our purchase price of approximately $6.9 million that primarily relate to outstanding tenant improvement obligations and rent abatements. The identified intangible assets and liabilities are being amortized over a weighted average life of 5.8 years.
On December 19, 2012, we acquired Geary Marketplace, a newly constructed, approximately 35,000 square foot, 100% leased, grocery-anchored shopping center in Walnut Creek, California.  The purchase price was approximately $21.0 million, excluding closing costs of approximately $0.02 million, which are included in other income (expense), net on the statement of income. The identified intangible assets and liabilities are being amortized over a weighted average life of 19.8 years.
The fair values assigned to identifiable intangible assets acquired were based on estimates and assumptions determined by management. Using information available at the time the acquisition closed, we allocated the total consideration to tangible assets and liabilities and identified intangible assets and liabilities. The allocation of the purchase price for each of One Beach Street, City Center Bellevue and Geary Marketplace is as follows (in thousands):
 
 
One Beach Street
 
City Center Bellevue
 
Geary Marketplace
 
Total
Land
$
15,332

 
$
25,135

 
$
8,239

 
$
48,706

Building
16,764

 
185,653

 
11,179

 
213,596

Land improvements
30

 
154

 
704

 
888

Tenant improvements
1,223

 
5,191

 
470

 
6,884

Total real estate
33,349

 
216,133

 
20,592

 
270,074

Lease intangibles
4,141

 
11,870

 
1,017

 
17,028

Prepaid expenses and other assets
1

 
2,596

 
414

 
3,011

Total assets
$
37,491

 
$
230,599

 
$
22,023

 
$
290,113

Accounts payable and accrued expenses
$
94

 
$
456

 
$

 
$
550

Security deposits payable
75

 
740

 

 
815

Lease intangibles
1,382

 
8,733

 
1,124

 
11,239

Other liabilities and deferred credits
22

 
497

 

 
519

Total liabilities
$
1,573

 
$
10,426

 
$
1,124

 
$
13,123


We have included the results of operations for One Beach Street, City Center Bellevue and Geary Marketplace in our consolidated statements of income from the date of acquisition. For the period of acquisition through December 31, 2012, One Beach Street contributed $3.9 million to total revenue, $1.0 million to operating expenses, $2.9 million to operating income and $0.6 million to net income. For the period of acquisition through December 31, 2012, City Center Bellevue contributed $7.0 million to total revenue, $1.6 million to operating expenses, $5.4 million to operating income and an insignificant amount to net income. For the period of acquisition through December 31, 2012, Geary Marketplace contributed an insignificant amount to total revenue, expenses, operating income and net income.
Dispositions
On December 4, 2012, we sold 160 King Street for a sales price of approximately $93.8 million. The property is located in San Francisco, California and was previously included in our office segment. The decision to sell 160 King Street was a result of our desire to focus resources on our core, high-barrier-to-entry markets. The sale was completed as a reverse tax deferred exchange in conjunction with the acquisition of City Center Bellevue pursuant to the provisions of Section 1031 of the Code and applicable state revenue and taxation code sections. As a result of the sale, 160 King Street no longer serves as a borrowing base property under our amended and restated credit facility.
We determined that 160 King Street became a discontinued operation in the fourth quarter of 2012. We have, therefore, classified 160 King Street's net assets, liabilities and operating results as discontinued operations on our balance sheets and our statements of income for all periods prior to the sale.
Net revenue and net income from the property's discontinued operations were as follows (in thousands):
 
Year Ended December 31,
 
2014
 
2013
 
2012
Net revenue from discontinued operations
$

 
$

 
$
6,734

Results from discontinued operations
 
 
 
 
 
Income from discontinued operations

 

 
932

Gain on sale of real estate from discontinued operations

 

 
36,720

Total income from discontinued operations
$

 
$

 
$
37,652