XML 50 R6.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Cash Flows (Unaudited) (USD $)
In Thousands, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
OPERATING ACTIVITIES    
Net income $ 11,379us-gaap_ProfitLoss $ 6,658us-gaap_ProfitLoss
Adjustments to reconcile net income to net cash provided by operating activities:    
Deferred rent revenue and amortization of lease intangibles (1,353)aat_DeferredRentRevenueAndAmortizationOfLeaseIntangibles (1,545)aat_DeferredRentRevenueAndAmortizationOfLeaseIntangibles
Depreciation and amortization 15,107us-gaap_DepreciationDepletionAndAmortization 16,341us-gaap_DepreciationDepletionAndAmortization
Amortization of debt issuance costs and debt fair value adjustments 1,045aat_AmortizationOfDebtIssuanceCostsAndDebtFairValueAdjustments 1,015aat_AmortizationOfDebtIssuanceCostsAndDebtFairValueAdjustments
Stock-based compensation expense 890us-gaap_ShareBasedCompensation 519us-gaap_ShareBasedCompensation
Other noncash interest expense (58)us-gaap_AmortizationOfFinancingCostsAndDiscounts 0us-gaap_AmortizationOfFinancingCostsAndDiscounts
Other, net 180us-gaap_OtherNoncashIncomeExpense (362)us-gaap_OtherNoncashIncomeExpense
Changes in operating assets and liabilities    
Change in restricted cash 943us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities (1,141)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
Change in accounts receivable 874us-gaap_IncreaseDecreaseInAccountsReceivable 1,022us-gaap_IncreaseDecreaseInAccountsReceivable
Change in other assets (1,143)us-gaap_IncreaseDecreaseInOtherOperatingAssets (392)us-gaap_IncreaseDecreaseInOtherOperatingAssets
Change in accounts payable and accrued expenses 4,145us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities 4,705us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
Change in security deposits payable 353us-gaap_IncreaseDecreaseInCustomerAdvancesAndDeposits 58us-gaap_IncreaseDecreaseInCustomerAdvancesAndDeposits
Change in other liabilities and deferred credits 148us-gaap_IncreaseDecreaseInOtherDeferredLiability 1,115us-gaap_IncreaseDecreaseInOtherDeferredLiability
Net cash provided by operating activities 32,510us-gaap_NetCashProvidedByUsedInOperatingActivities 27,993us-gaap_NetCashProvidedByUsedInOperatingActivities
INVESTING ACTIVITIES    
Capital expenditures (44,125)us-gaap_PaymentsForCapitalImprovements (30,300)us-gaap_PaymentsForCapitalImprovements
Change in restricted cash (201)us-gaap_IncreaseDecreaseInRestrictedCash (303)us-gaap_IncreaseDecreaseInRestrictedCash
Leasing commissions (843)us-gaap_IncreaseDecreaseInLeaseAcquisitionCosts (996)us-gaap_IncreaseDecreaseInLeaseAcquisitionCosts
Net cash used in investing activities (45,169)us-gaap_NetCashProvidedByUsedInInvestingActivities (31,599)us-gaap_NetCashProvidedByUsedInInvestingActivities
FINANCING ACTIVITIES    
Repayment of secured notes payable (101,729)us-gaap_RepaymentsOfSecuredDebt (405)us-gaap_RepaymentsOfSecuredDebt
Proceeds from term loan 0us-gaap_ProceedsFromIssuanceOfUnsecuredDebt 100,000us-gaap_ProceedsFromIssuanceOfUnsecuredDebt
Proceeds from unsecured line of credit 20,000us-gaap_ProceedsFromUnsecuredLinesOfCredit 0us-gaap_ProceedsFromUnsecuredLinesOfCredit
Repayment of unsecured line of credit 0us-gaap_RepaymentsOfLinesOfCredit (93,000)us-gaap_RepaymentsOfLinesOfCredit
Proceeds from issuance of unsecured notes payable 100,000us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt 0us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt
Debt issuance costs (40)us-gaap_PaymentsOfDebtIssuanceCosts (1,957)us-gaap_PaymentsOfDebtIssuanceCosts
Proceeds from issuance of common stock, net 10,272us-gaap_ProceedsFromIssuanceOfCommonStock 46,926us-gaap_ProceedsFromIssuanceOfCommonStock
Dividends paid to common stock and unitholders (14,350)us-gaap_PaymentsOfDividends (13,140)us-gaap_PaymentsOfDividends
Shares withheld for employee taxes (6,212)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation (4,319)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
Net cash provided by financing activities 7,941us-gaap_NetCashProvidedByUsedInFinancingActivities 34,105us-gaap_NetCashProvidedByUsedInFinancingActivities
Net (decrease) increase in cash and cash equivalents (4,718)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease 30,499us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
Cash and cash equivalents, beginning of period 59,357us-gaap_CashAndCashEquivalentsAtCarryingValue 48,987us-gaap_CashAndCashEquivalentsAtCarryingValue
Cash and cash equivalents, end of period 54,639us-gaap_CashAndCashEquivalentsAtCarryingValue 79,486us-gaap_CashAndCashEquivalentsAtCarryingValue
American Assets Trust, L.P.    
OPERATING ACTIVITIES    
Net income 11,379us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
6,658us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Adjustments to reconcile net income to net cash provided by operating activities:    
Deferred rent revenue and amortization of lease intangibles (1,353)aat_DeferredRentRevenueAndAmortizationOfLeaseIntangibles
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
(1,545)aat_DeferredRentRevenueAndAmortizationOfLeaseIntangibles
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Depreciation and amortization 15,107us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
16,341us-gaap_DepreciationDepletionAndAmortization
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Amortization of debt issuance costs and debt fair value adjustments 1,045aat_AmortizationOfDebtIssuanceCostsAndDebtFairValueAdjustments
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
1,015aat_AmortizationOfDebtIssuanceCostsAndDebtFairValueAdjustments
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Stock-based compensation expense 890us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
519us-gaap_ShareBasedCompensation
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Other noncash interest expense (58)us-gaap_AmortizationOfFinancingCostsAndDiscounts
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
0us-gaap_AmortizationOfFinancingCostsAndDiscounts
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Other, net 180us-gaap_OtherNoncashIncomeExpense
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
(362)us-gaap_OtherNoncashIncomeExpense
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Changes in operating assets and liabilities    
Change in restricted cash 943us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
(1,141)us-gaap_IncreaseDecreaseInRestrictedCashForOperatingActivities
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Change in accounts receivable 874us-gaap_IncreaseDecreaseInAccountsReceivable
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
1,022us-gaap_IncreaseDecreaseInAccountsReceivable
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Change in other assets (1,143)us-gaap_IncreaseDecreaseInOtherOperatingAssets
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
(392)us-gaap_IncreaseDecreaseInOtherOperatingAssets
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Change in accounts payable and accrued expenses 4,145us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
4,705us-gaap_IncreaseDecreaseInAccountsPayableAndAccruedLiabilities
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Change in security deposits payable 353us-gaap_IncreaseDecreaseInCustomerAdvancesAndDeposits
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
58us-gaap_IncreaseDecreaseInCustomerAdvancesAndDeposits
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Change in other liabilities and deferred credits 148us-gaap_IncreaseDecreaseInOtherDeferredLiability
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
1,115us-gaap_IncreaseDecreaseInOtherDeferredLiability
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Net cash provided by operating activities 32,510us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
27,993us-gaap_NetCashProvidedByUsedInOperatingActivities
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
INVESTING ACTIVITIES    
Capital expenditures (44,125)us-gaap_PaymentsForCapitalImprovements
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
(30,300)us-gaap_PaymentsForCapitalImprovements
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Change in restricted cash (201)us-gaap_IncreaseDecreaseInRestrictedCash
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
(303)us-gaap_IncreaseDecreaseInRestrictedCash
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Leasing commissions (843)us-gaap_IncreaseDecreaseInLeaseAcquisitionCosts
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
(996)us-gaap_IncreaseDecreaseInLeaseAcquisitionCosts
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Net cash used in investing activities (45,169)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
(31,599)us-gaap_NetCashProvidedByUsedInInvestingActivities
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
FINANCING ACTIVITIES    
Repayment of secured notes payable (101,729)us-gaap_RepaymentsOfSecuredDebt
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
(405)us-gaap_RepaymentsOfSecuredDebt
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Proceeds from term loan 0us-gaap_ProceedsFromIssuanceOfUnsecuredDebt
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
100,000us-gaap_ProceedsFromIssuanceOfUnsecuredDebt
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Proceeds from unsecured line of credit 20,000us-gaap_ProceedsFromUnsecuredLinesOfCredit
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
0us-gaap_ProceedsFromUnsecuredLinesOfCredit
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Repayment of unsecured line of credit 0us-gaap_RepaymentsOfLinesOfCredit
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
(93,000)us-gaap_RepaymentsOfLinesOfCredit
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Proceeds from issuance of unsecured notes payable 100,000us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
0us-gaap_ProceedsFromIssuanceOfSeniorLongTermDebt
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Debt issuance costs (40)us-gaap_PaymentsOfDebtIssuanceCosts
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
(1,957)us-gaap_PaymentsOfDebtIssuanceCosts
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Proceeds from issuance of common stock, net 10,272us-gaap_ProceedsFromIssuanceOfCommonStock
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
46,926us-gaap_ProceedsFromIssuanceOfCommonStock
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Dividends paid to common stock and unitholders (14,350)us-gaap_PaymentsOfDividends
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
(13,140)us-gaap_PaymentsOfDividends
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Shares withheld for employee taxes (6,212)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
(4,319)us-gaap_PaymentsRelatedToTaxWithholdingForShareBasedCompensation
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Net cash provided by financing activities 7,941us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
34,105us-gaap_NetCashProvidedByUsedInFinancingActivities
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Net (decrease) increase in cash and cash equivalents (4,718)us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
30,499us-gaap_CashAndCashEquivalentsPeriodIncreaseDecrease
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Cash and cash equivalents, beginning of period 59,357us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
48,987us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Cash and cash equivalents, end of period $ 54,639us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
$ 79,486us-gaap_CashAndCashEquivalentsAtCarryingValue
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member