XML 64 R4.htm IDEA: XBRL DOCUMENT v2.4.1.9
Consolidated Statements of Comprehensive Income (Unaudited) (USD $)
In Thousands, except Share data, unless otherwise specified
3 Months Ended
Mar. 31, 2015
Mar. 31, 2014
REVENUE:    
Rental income $ 62,753us-gaap_OperatingLeasesIncomeStatementLeaseRevenue $ 60,482us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
Other property income 3,282us-gaap_OtherRealEstateRevenue 3,498us-gaap_OtherRealEstateRevenue
Total revenue 66,035us-gaap_Revenues 63,980us-gaap_Revenues
EXPENSES:    
Rental expenses 16,620us-gaap_CostOfRealEstateRevenue 16,620us-gaap_CostOfRealEstateRevenue
Real estate taxes 6,048us-gaap_RealEstateTaxExpense 6,026us-gaap_RealEstateTaxExpense
General and administrative 5,016us-gaap_GeneralAndAdministrativeExpense 4,612us-gaap_GeneralAndAdministrativeExpense
Depreciation and amortization 15,107us-gaap_DepreciationAndAmortization 16,341us-gaap_DepreciationAndAmortization
Total operating expenses 42,791us-gaap_OperatingExpenses 43,599us-gaap_OperatingExpenses
OPERATING INCOME 23,244us-gaap_OperatingIncomeLoss 20,381us-gaap_OperatingIncomeLoss
Interest expense (11,795)aat_InterestExpenseExcludeConstructioninProgress (13,632)aat_InterestExpenseExcludeConstructioninProgress
Other income (expense), net (70)us-gaap_OtherNonoperatingIncomeExpense (91)us-gaap_OtherNonoperatingIncomeExpense
NET INCOME 11,379us-gaap_ProfitLoss 6,658us-gaap_ProfitLoss
Net income attributable to restricted shares (43)aat_NetIncomeAttributableToRestrictedShare (70)aat_NetIncomeAttributableToRestrictedShare
Net income attributable to unitholders in the Operating Partnership (3,309)us-gaap_NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable (1,986)us-gaap_NoncontrollingInterestInNetIncomeLossOperatingPartnershipsRedeemable
NET INCOME ATTRIBUTABLE TO AMERICAN ASSETS TRUST, INC. STOCKHOLDERS 8,027us-gaap_NetIncomeLoss 4,602us-gaap_NetIncomeLoss
EARNINGS PER COMMON SHARE    
Earnings per common share, basic $ 0.18us-gaap_EarningsPerShareBasic $ 0.11us-gaap_EarningsPerShareBasic
Weighted average shares of common stock outstanding-basic 43,419,762us-gaap_WeightedAverageNumberOfSharesOutstandingBasic 40,582,792us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
EARNINGS PER COMMON SHARE, DILUTED    
Earnings per common share, diluted $ 0.18us-gaap_EarningsPerShareDiluted $ 0.11us-gaap_EarningsPerShareDiluted
Weighted average shares of common stock outstanding-diluted 61,321,447us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding 58,492,473us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
Dividends declared per common share $ 0.2325us-gaap_CommonStockDividendsPerShareDeclared $ 0.22us-gaap_CommonStockDividendsPerShareDeclared
COMPREHENSIVE INCOME    
Net income 11,379us-gaap_ProfitLoss 6,658us-gaap_ProfitLoss
Other comprehensive loss - unrealized loss on swap derivative during the period (943)us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax (746)us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
Reclassification of amortization of forward-starting swap included in interest expense (58)us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax 0us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
Comprehensive income 10,378us-gaap_OtherComprehensiveIncomeLossNetOfTax 5,912us-gaap_OtherComprehensiveIncomeLossNetOfTax
Comprehensive income attributable to non-controlling interest (3,018)us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest (1,761)us-gaap_ComprehensiveIncomeNetOfTaxAttributableToNoncontrollingInterest
Comprehensive income attributable to American Assets Trust, Inc. 7,360us-gaap_ComprehensiveIncomeNetOfTax 4,151us-gaap_ComprehensiveIncomeNetOfTax
American Assets Trust, L.P.    
REVENUE:    
Rental income 62,753us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
60,482us-gaap_OperatingLeasesIncomeStatementLeaseRevenue
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Other property income 3,282us-gaap_OtherRealEstateRevenue
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
3,498us-gaap_OtherRealEstateRevenue
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Total revenue 66,035us-gaap_Revenues
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
63,980us-gaap_Revenues
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
EXPENSES:    
Rental expenses 16,620us-gaap_CostOfRealEstateRevenue
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
16,620us-gaap_CostOfRealEstateRevenue
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Real estate taxes 6,048us-gaap_RealEstateTaxExpense
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
6,026us-gaap_RealEstateTaxExpense
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
General and administrative 5,016us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
4,612us-gaap_GeneralAndAdministrativeExpense
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Depreciation and amortization 15,107us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
16,341us-gaap_DepreciationAndAmortization
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Total operating expenses 42,791us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
43,599us-gaap_OperatingExpenses
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
OPERATING INCOME 23,244us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
20,381us-gaap_OperatingIncomeLoss
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Interest expense (11,795)aat_InterestExpenseExcludeConstructioninProgress
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
(13,632)aat_InterestExpenseExcludeConstructioninProgress
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Other income (expense), net (70)us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
(91)us-gaap_OtherNonoperatingIncomeExpense
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
NET INCOME 11,379us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
6,658us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Net income attributable to restricted shares (43)aat_NetIncomeAttributableToRestrictedShare
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
(70)aat_NetIncomeAttributableToRestrictedShare
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
NET INCOME ATTRIBUTABLE TO AMERICAN ASSETS TRUST, INC. STOCKHOLDERS 11,336us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
6,588us-gaap_NetIncomeLoss
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
DISTRIBUTIONS PER UNIT $ 0.2325us-gaap_DistributionsPerLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasic
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
$ 0.22us-gaap_DistributionsPerLimitedPartnershipAndGeneralPartnershipUnitOutstandingBasic
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
EARNINGS PER COMMON SHARE    
Earnings per common share, basic $ 0.18us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
$ 0.11us-gaap_EarningsPerShareBasic
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Weighted average shares of common stock outstanding-basic 61,321,447us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
58,492,473us-gaap_WeightedAverageNumberOfSharesOutstandingBasic
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
EARNINGS PER COMMON SHARE, DILUTED    
Earnings per common share, diluted $ 0.18us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
$ 0.11us-gaap_EarningsPerShareDiluted
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Weighted average shares of common stock outstanding-diluted 61,321,447us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
58,492,473us-gaap_WeightedAverageNumberOfDilutedSharesOutstanding
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
COMPREHENSIVE INCOME    
Net income 11,379us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
6,658us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Other comprehensive loss - unrealized loss on swap derivative during the period (943)us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
(746)us-gaap_OtherComprehensiveIncomeUnrealizedGainLossOnDerivativesArisingDuringPeriodNetOfTax
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Reclassification of amortization of forward-starting swap included in interest expense (58)us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
0us-gaap_OtherComprehensiveIncomeLossReclassificationAdjustmentFromAOCIOnDerivativesNetOfTax
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Comprehensive income 10,378us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
5,912us-gaap_OtherComprehensiveIncomeLossNetOfTax
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
Limited Partner | American Assets Trust, L.P.    
EXPENSES:    
NET INCOME 3,309us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
 
COMPREHENSIVE INCOME    
Net income 3,309us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
 
Comprehensive income attributable to American Assets Trust, Inc. (3,018)us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
(1,761)us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_LimitedPartnerMember
General Partner | American Assets Trust, L.P.    
EXPENSES:    
NET INCOME 8,070us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
 
COMPREHENSIVE INCOME    
Net income 8,070us-gaap_ProfitLoss
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
 
Comprehensive income attributable to American Assets Trust, Inc. $ 7,360us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember
$ 4,151us-gaap_ComprehensiveIncomeNetOfTax
/ dei_LegalEntityAxis
= aat_AmericanAssetsTrustL.P.Member
/ us-gaap_PartnerTypeOfPartnersCapitalAccountAxis
= us-gaap_GeneralPartnerMember